MMI logo

MMI

Marcus & Millichap Inc.

$32.59
-$0.06(-0.18%)
46
Overall
--
Value
36
Tech
57
Quality
Market Cap
$1.27B
Volume
71.52K
52W Range
$27.61 - $42.80
Target Price
$30.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$675.1M$705.7M$719.7M$814.8M$806.4M$716.9M$1.3B$1.3B$645.9M$696.1M
Total Revenue
$689.1M$717.5M$719.7M$814.8M$806.4M$716.9M$1.3B$1.3B$645.9M$696.1M
COST OF GOODS SOLD
Cost of Revenue
$-423.4M$-444.8M$-446.6M$-148.5M--$447.9M$840.2M$850.9M$406.6M$431.5M
GROSS PROFIT
Gross Profit
$265.7M$272.7M$273.1M$814.8M$806.4M$269.0M$456.2M$450.8M$645.9M$264.6M
OPERATING EXPENSES
Operating Expenses
$-574.4M$-610.9M$-623.6M$-702.5M$710.0M$663.3M$1.1B$313.4M$705.3M$729.0M
Selling, General & Administrative
$147.7M$161.8M$171.6M$193.3M$203.1M$204.5M$255.2M$300.0M$285.0M$280.9M
Selling & Marketing Expenses
$147.7M$161.8M$171.6M$193.3M$889.0K$586.0K$830.0K$1.7M$1.9M--
General & Administrative Expenses
$-17.8M$-23.4M$-25.6M$-27.7M$203.1M$204.5M$255.2M$300.0M$285.0M$280.9M
Promotion & Advertising
$-1.1M$-1.2M$-824.0K$-1.1M$889.0K$586.0K$830.0K------
Salaries & Wages
$-7.1M$-7.0M$-9.1M$-12.0M------------
Depreciation & Amortization
$3.3M$4.4M$5.4M$6.3M$8.0M$10.9M$11.7M$13.4M$13.6M$16.6M
Depreciation & Amortization
$3.3M$4.4M$5.4M$6.3M$8.0M$10.9M$11.7M$13.4M$13.6M$16.6M
Amortization
------$-314.0K$15.1M$33.4M$34.1M$37.9M$38.0M$37.6M
Other Operating Expenses
$-281.0K$-47.0K$-219.0K$502.9M$-498.9M$-447.9M$-840.2M------
OPERATING INCOME
Operating income
$114.7M$106.5M$96.1M$112.3M$96.4M$53.6M$189.4M$137.4M$-59.4M$-32.9M
EBITDA
$118.4M$113.0M$106.1M$124.9M$138.1M$71.2M$205.6M$156.1M$-25.9M$4.4M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.7M$1.5M$1.5M$1.4M$1.4M$900.0K$580.0K$708.0K$888.0K$812.0K
Intinc
$443.0K$2.1M$4.6M$6.3M------------
Net Non-Operating Interest Income/Expense
$-1.3M$601.0K$3.1M$4.9M$-1.4M$-900.0K$-580.0K$-708.0K$-888.0K$-812.0K
Gain on Sale of Securities
$135.0K$166.0K$2.0K$12.0K$134.0K$241.0K$221.0K------
Other Income/Expense
$-250.0K$-166.0K$-2.0K$-12.0K$-12.5M$-6.7M$-4.5M$5.3M$-19.9M$-20.7M
Other Special Charges
--------$12.5M$6.7M$4.5M$5.3M$19.9M$20.7M
PRE-TAX INCOME
EBIT
$115.1M$108.6M$100.7M$118.6M$108.9M$60.3M$193.9M$142.7M$-39.5M$-12.2M
Pre-Tax Income
$113.4M$107.1M$99.2M$117.2M$107.5M$59.4M$193.3M$142.0M$-40.4M$-13.0M
INCOME TAX
Tax Provision
$47.0M$42.4M$47.7M$30.0M$30.6M$16.5M$50.8M$37.8M$-6.4M$-666.0K
NET INCOME
Net Income
$66.3M$64.7M$51.5M$87.3M$76.9M$42.8M$142.5M$104.2M$-34.0M$-12.4M
Net Income (Continuing Operations)
$66.3M$64.7M$51.5M$87.3M$76.9M$42.8M$142.5M$104.2M$-34.0M$-12.4M
Net Income (Discontinued Operations)
$66.3M$64.7M$51.5M$87.3M$76.9M$42.8M$142.5M$104.2M$-34.0M$-12.4M
Net Income (Common Stockholders)
$66.3M$64.7M$51.5M$87.3M$1.1B$42.8M$142.5M$104.2M$-34.0M$-12.3M
TOTALS
Total Expenses
$-997.8M$-1.1B$-1.1B$-851.0M$710.0M$663.3M$1.1B$1.2B$705.3M$1.2B
SHARE & EPS DATA
Average Shares Outstanding
$38.8M$38.9M$39.0M$39.1M$39.4M$39.6M$39.9M$39.9M$38.7M$38.7M
Average Shares Outstanding (Diluted)
$39.2M$39.0M$39.1M$39.4M$39.5M$39.7M$40.2M$40.2M$38.7M$38.7M
Shares Outstanding
$37.6M$38.1M$38.6M$39.0M$39.2M$39.4M$39.7M$39.2M$38.4M$38.9M
Basic EPS
$1.71$1.66$1.32$2.23$1.95$1.08$3.57$2.61$-0.88$-0.32
Basic EPS (Continuing Operations)
--------$1.95$1.08$3.57$2.61$-0.88$-0.32
Diluted EPS
$1.69$1.66$1.32$2.22$1.95$1.08$3.55$2.59$-0.88$-0.32
Diluted EPS (Continuing Operations)
--------$1.95$1.08$3.55$2.59$-0.88$-0.32
OTHER METRICS
Acquisition Expense
----------$1.3M--------
Fees
$13.9M$11.8M$20.7M--------------
Gain On Sale Of P P E
$66.3M------------------
Other Gand A
$-17.8M$-23.4M$-25.6M$-27.7M$203.1M$204.5M$255.2M$300.0M$285.0M$280.9M
Other Write Off
$-115.0K$-93.0K----------------
Rent And Landing Fees
$-17.8M$-23.4M$-25.6M$-27.7M------------
Selling Expense
$147.7M$161.8M$171.6M$193.3M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MMI$32.59-0.2%71.52K
3
4
5
6

Get Marcus & Millichap Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.