GLPI
Gaming and Leisure Properties Inc.
$46.62
-$0.55(-1.17%)
63
Overall
100
Value
36
Tech
55
Quality
Market Cap
$13.35B
Volume
5.07M
52W Range
$44.48 - $52.27
Target Price
$53.64
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $596.8M | $580.6M | $784.9M | $971.3M | $1.1B | $1.2B | $1.1B | $1.2B | $1.3B | $1.3B | ||
| Total Revenue | $591.1M | $575.1M | $828.3M | $971.3M | $1.1B | $1.2B | $1.1B | $1.2B | $1.4B | $1.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $9.7M | $8.6M | $82.5M | -- | $77.1M | $-117.1M | $56.7M | $53.0M | $45.9M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $581.3M | $566.5M | $784.9M | $971.3M | $978.6M | $1.0B | $1.1B | $1.2B | $1.4B | $1.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $332.6M | $317.6M | $347.6M | $365.8M | $461.9M | $-305.8M | $299.5M | $297.7M | $325.8M | $357.0M | ||
| Selling, General & Administrative | $86.6M | $91.3M | $77.0M | $63.2M | $71.1M | $65.4M | $68.6M | $61.2M | $62.9M | $96.8M | ||
| Selling & Marketing Expenses | $5.8M | $5.6M | $5.6M | $4.8M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $80.8M | $85.7M | $71.4M | $63.2M | $71.1M | $65.4M | $68.6M | $61.2M | $62.9M | $96.8M | ||
| Promotion & Advertising | $5.8M | $5.6M | $5.6M | $4.8M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | -- | $16.8M | $18.3M | $15.6M | $11.2M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $106.8M | $109.8M | $109.6M | $113.5M | $137.1M | $240.4M | $231.0M | $236.4M | $262.9M | $260.2M | ||
| Depreciation & Amortization | $106.8M | $109.8M | $109.6M | $113.5M | $137.1M | $240.4M | $231.0M | $236.4M | $262.9M | $260.2M | ||
| Amortization | $83.6M | $89.5M | $90.7M | $88.5M | $28.2M | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $332.6M | $317.6M | $-97.3M | $-104.5M | $-28.4M | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $258.5M | $257.4M | $480.6M | $605.5M | $593.8M | $730.5M | $777.8M | $865.6M | $1.1B | $1.1B | ||
| EBITDA | $266.5M | $273.6M | $459.1M | $539.9M | $522.9M | $693.1M | $1.0B | $1.1B | $1.4B | $1.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $117.0M | $124.2M | $185.9M | $217.1M | $247.7M | $301.5M | $282.1M | $283.0M | $323.4M | $366.9M | ||
| Interest Income Operating | -- | -- | -- | -- | $6.9M | -- | $19.1M | -- | $1.0M | $10.5M | ||
| Intinc | -- | -- | $-183.8M | -- | -- | $756.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-117.0M | $-124.2M | $-185.9M | $-217.1M | $-247.7M | $-300.8M | $-282.1M | $-283.0M | $-323.4M | $-366.9M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $-92.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-2.4M | $-2.3M | $-51.0M | $-76.3M | $-79.5M | $34.1M | $-23.8M | $-21.9M | $-14.3M | $-54.8M | ||
| Other Special Charges | $2.4M | $2.3M | $51.0M | $76.3M | $79.5M | $-20.3M | $-17.5M | $197.0K | $12.1M | $46.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | $-77.2M | -- | -- | $-59.5M | $-34.1M | $474.0K | $3.5M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $59.5M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $151.6M | $149.8M | $328.2M | $403.0M | $362.4M | $422.6M | $791.7M | $845.5M | $1.1B | $1.2B | ||
| Pre-Tax Income | $143.9M | $135.6M | $296.9M | $390.4M | $344.5M | $395.6M | $538.6M | $608.0M | $757.4M | $809.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.1M | $7.4M | $7.5M | $9.8M | $5.0M | $4.8M | $3.9M | $28.3M | $2.0M | $2.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $138.8M | $128.1M | $289.3M | $380.6M | $339.5M | $390.9M | $534.7M | $579.7M | $734.3M | $784.6M | ||
| Net Income (Continuing Operations) | $138.8M | $128.1M | $289.3M | $380.6M | $339.5M | $390.9M | $534.7M | $579.7M | $755.4M | $807.6M | ||
| Net Income (Discontinued Operations) | $138.8M | $128.1M | $289.3M | $380.6M | $339.5M | $390.9M | $534.7M | $579.7M | $734.3M | $784.6M | ||
| Net Income (Common Stockholders) | $138.8M | $128.1M | $483.8M | $663.9M | $-571.4M | $390.3M | $534.7M | $579.7M | $734.3M | $784.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | $312.5M | -- | -- | -- | $792.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $342.3M | $326.2M | $-265.2M | $365.8M | $539.0M | $510.8M | $356.2M | $350.7M | $325.8M | $357.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $112.0M | $114.4M | $178.6M | $210.7M | $213.7M | $214.7M | $394.5M | $490.6M | $264.0M | $273.2M | ||
| Average Shares Outstanding (Diluted) | $117.6M | $118.4M | $180.6M | $212.8M | $214.8M | $215.8M | $396.2M | $492.8M | $264.9M | $273.2M | ||
| Shares Outstanding | $113.7M | $116.7M | $207.8M | $213.2M | $214.6M | $215.1M | $232.8M | $247.5M | $271.5M | $274.8M | ||
| Basic EPS | $1.23 | $1.12 | $1.62 | $1.8 | $1.59 | $1.82 | $2.31 | $2.27 | $2.78 | $2.87 | ||
| Basic EPS (Continuing Operations) | $1.23 | $1.12 | $1.62 | $1.8 | $1.59 | $1.82 | $2.31 | $2.27 | $2.78 | $2.87 | ||
| Diluted EPS | $1.18 | $1.08 | $1.6 | $1.79 | $1.58 | $1.81 | $2.3 | $2.26 | $2.77 | $2.87 | ||
| Diluted EPS (Continuing Operations) | $1.18 | $1.08 | $1.6 | $1.79 | $1.58 | $1.81 | $2.3 | $2.26 | $2.77 | $2.87 | ||
| Dividend Per Share | $2.48 | $2.18 | $2.32 | $2.5 | $2.57 | $2.74 | $2.5 | $2.66 | $2.9 | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | $-251.7M | $-428.4M | $-529.4M | $-550.4M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-251.7M | $-428.4M | $-529.4M | $-550.4M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-10.0K | $-185.0K | $455.0K | $-530.0K | $-309.0K | $92.0K | $41.4M | $21.8M | $22.0K | $8.8M | ||
| Insurance And Claims | -- | $77.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-109.4M | $-110.0M | $-154.5M | $-204.4M | $-229.8M | -- | -- | -- | -- | -- | ||
| Marketing Expense | $83.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | $-39.0K | $-21.1M | $-23.0M | ||
| Net Operating Interest Income Expense | -- | -- | $183.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $77.2M | -- | -- | -- | -- | -- | $-3.5M | -- | -- | ||
| Other Gand A | $80.8M | $85.7M | $71.4M | $63.2M | $71.1M | $65.4M | $68.6M | $61.2M | $62.9M | $96.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $-2.2M | -- | ||
| Other Taxes | $135.1M | $36.4M | $69.4M | $84.7M | $88.8M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | $5.4M | $11.0M | $15.8M | $18.9M | $-42.4M | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $-34.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GLPI | $46.62 | -1.2% | 5.07M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Gaming and Leisure Properties Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW