MNDO
$1.08
-$0.01(-0.46%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$22.40M
Volume
16.20K
52W Range
-- - --
Target Price
$NaN
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $20.9M | $18.1M | $18.1M | $18.1M | $22.7M | $23.4M | $26.3M | $21.6M | $21.6M | $21.4M | ||
| Total Revenue | $3.9M | $3.9M | $18.1M | $18.1M | $22.7M | $23.4M | $26.3M | $21.6M | $21.6M | $21.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-8.2M | $-6.5M | $-6.8M | $-6.1M | $-10.0M | $-11.1M | $-12.4M | $-9.9M | $10.7M | $10.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $12.3M | $11.2M | $11.0M | $12.0M | $12.5M | $12.2M | $13.9M | $11.5M | $10.9M | $10.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $5.9M | $6.0M | $-6.3M | $-6.6M | $-7.5M | $-6.8M | $-7.1M | $-6.0M | $6.1M | $6.4M | ||
| Research & Development | $2.9M | $3.5M | $3.4M | $3.7M | $4.2M | $4.0M | $4.0M | $3.5M | $3.5M | $3.4M | ||
| Research Expense | $2.9M | $3.5M | $3.4M | $3.7M | $4.2M | $4.0M | $4.0M | $3.5M | $3.5M | $3.4M | ||
| Selling, General & Administrative | $2.9M | $2.5M | $2.9M | $2.9M | $3.3M | $2.8M | $3.0M | $2.5M | $2.6M | $3.0M | ||
| Selling & Marketing Expenses | $1.2M | $1.1M | $1.3M | $1.3M | $1.2M | $973.0K | $1.4M | $965.0K | $1.2M | $1.3M | ||
| General & Administrative Expenses | $1.8M | $1.4M | $1.7M | $1.6M | $2.1M | $1.8M | $1.6M | $1.5M | $1.4M | $1.7M | ||
| Salaries & Wages | $-138.0K | $-137.0K | $-182.0K | $-224.0K | $-200.0K | $-213.0K | -- | $-258.0K | -- | -- | ||
| Depreciation & Amortization | $-173.0K | $-161.0K | $-104.0K | $-84.0K | $-55.0K | $-77.0K | -- | $-77.0K | -- | -- | ||
| Depreciation & Amortization | $-173.0K | $-161.0K | $-104.0K | $-84.0K | $-55.0K | $-77.0K | -- | $-77.0K | -- | -- | ||
| Amortization | -- | -- | -- | -- | -- | $-600.0K | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | $-596.0K | $-558.0K | $-557.0K | $-578.0K | $-596.0K | -- | $-615.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $6.4M | $5.2M | $4.7M | $5.3M | $5.0M | $5.5M | $6.8M | $5.5M | $4.7M | $4.4M | ||
| EBITDA | $6.5M | $5.5M | $6.3M | $5.7M | $5.7M | $6.0M | $7.1M | $5.8M | $5.7M | $5.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | -- | $-60.0K | $27.0K | -- | ||
| Interest Income Operating | $102.0K | $143.0K | $136.0K | $208.0K | $219.0K | $172.0K | $110.0K | $262.0K | -- | -- | ||
| Intinc | $-114.0K | $166.0K | $630.0K | $222.0K | $483.0K | $379.0K | $55.0K | $93.0K | $777.0K | $587.0K | ||
| Net Non-Operating Interest Income/Expense | $-114.0K | $166.0K | $630.0K | $222.0K | $483.0K | $379.0K | $55.0K | $93.0K | $777.0K | $587.0K | ||
| Gain on Sale of Securities | -- | $84.0K | $24.0K | $28.0K | $24.0K | -- | -- | $34.0K | $8.0K | -- | ||
| Other Income/Expense | $-574.0K | $-158.0K | $-893.0K | $-368.0K | $-521.0K | $-402.0K | $-113.0K | $-354.0K | $58.0K | -- | ||
| Other Special Charges | $329.0K | $319.0K | $668.0K | $340.0K | $497.0K | $402.0K | $113.0K | $320.0K | $10.0K | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-105.0K | $123.0K | $145.0K | $-113.0K | $-111.0K | $-118.0K | -- | $-41.0K | -- | -- | ||
| Special Income Charges | $105.0K | $-123.0K | $-145.0K | $113.0K | $111.0K | $118.0K | -- | $41.0K | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $6.3M | $5.4M | $6.2M | $5.6M | $5.5M | $5.8M | $6.9M | $5.6M | $5.5M | $5.0M | ||
| Pre-Tax Income | $6.3M | $5.4M | $6.2M | $5.6M | $5.5M | $5.8M | $6.9M | $5.6M | $5.5M | $5.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.3M | $1.2M | $597.0K | $438.0K | $458.0K | $459.0K | $936.0K | $330.0K | $359.0K | $334.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $5.0M | $4.2M | $5.6M | $5.1M | $5.1M | $5.4M | $5.9M | $5.3M | $5.2M | $4.6M | ||
| Net Income (Continuing Operations) | $5.0M | $4.2M | $5.6M | $5.1M | $5.1M | $5.4M | $5.9M | $5.3M | $5.2M | $4.6M | ||
| Net Income (Discontinued Operations) | $5.0M | $4.2M | $5.6M | $5.1M | $5.1M | $5.4M | $5.9M | $5.3M | $5.2M | $4.6M | ||
| Net Income (Common Stockholders) | $5.0M | $4.2M | $5.6M | $5.1M | $5.1M | $5.4M | $5.9M | $5.3M | $5.2M | $4.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $4.1M | $4.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-2.3M | $-467.0K | $-13.1M | $-12.7M | $-17.5M | $-17.8M | $-19.4M | $-15.9M | $16.9M | $17.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $19.2M | $19.2M | $19.3M | $19.3M | $19.7M | $19.9M | $20.0M | $20.1M | $20.2M | $20.3M | ||
| Average Shares Outstanding (Diluted) | $19.3M | $19.3M | $19.6M | $19.6M | $20.0M | $20.1M | $20.3M | $20.4M | $20.5M | $20.6M | ||
| Shares Outstanding | $19.2M | $19.3M | $19.3M | $19.4M | $19.9M | $20.0M | $20.1M | $20.1M | $20.4M | $20.4M | ||
| Basic EPS | -- | -- | -- | $0.27 | $0.26 | $0.27 | $0.30 | $0.26 | $0.26 | $0.23 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $0.26 | $0.23 | ||
| Diluted EPS | $0.26 | $0.22 | $0.29 | $0.27 | $0.25 | $0.27 | $0.29 | $0.26 | $0.25 | $0.22 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $0.25 | $0.22 | ||
| Dividend Per Share | -- | $0.27 | $0.32 | $0.30 | $0.26 | $0.24 | -- | $0.26 | $0.22 | $0.24 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | $893.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $893.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $10.7M | $10.7M | ||
| Other Gand A | $1.8M | $1.4M | $1.7M | $1.6M | $2.1M | $1.8M | $1.6M | $1.5M | $1.4M | $1.7M | ||
| Other Write Off | $-245.0K | $245.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $1.8M | $1.4M | $1.7M | $1.6M | $2.1M | $1.8M | $1.6M | $1.5M | -- | -- | ||
| Selling Expense | $1.2M | $1.1M | $1.3M | $1.3M | $1.2M | $973.0K | $1.4M | $965.0K | -- | -- | ||
| Restruct | $-105.0K | $123.0K | $145.0K | $-113.0K | $-111.0K | $-118.0K | -- | $-41.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MNDO | $1.08 | -0.5% | 16.20K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |