MPAA
Motorcar Parts of America Inc.
$14.90
-$0.20(-1.32%)
47
Overall
--
Value
40
Tech
55
Quality
Market Cap
$288.15M
Volume
112.79K
52W Range
$5.16 - $15.20
Target Price
$16.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $369.0M | $421.3M | $427.5M | $472.8M | $535.8M | $540.8M | $650.3M | $683.1M | $717.7M | $757.4M | ||
| Total Revenue | $369.0M | $421.3M | $427.5M | $472.8M | $535.8M | $540.8M | $650.3M | $683.1M | $717.7M | $757.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-268.0M | $-306.2M | $-320.5M | $383.6M | $417.4M | $431.3M | $532.4M | $569.1M | $585.1M | $603.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $100.9M | $115.0M | $107.0M | $89.2M | $118.4M | $109.5M | $117.9M | $114.0M | $132.6M | $153.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-62.6M | $-47.1M | $-56.2M | $73.5M | $101.7M | $62.8M | $90.8M | $77.5M | $86.4M | $98.0M | ||
| Research & Development | $3.0M | $3.8M | $5.7M | $8.0M | $9.2M | $8.6M | $10.5M | $10.3M | $10.0M | $11.4M | ||
| Research Expense | $3.0M | $3.8M | $5.7M | $8.0M | $9.2M | $8.6M | $10.5M | $10.3M | $10.0M | $11.4M | ||
| Selling, General & Administrative | $59.6M | $43.3M | $50.5M | $65.5M | $74.3M | $71.9M | $80.3M | $76.5M | $80.3M | $86.6M | ||
| Selling & Marketing Expenses | $10.0M | $12.1M | $15.0M | $19.5M | $21.0M | $18.0M | $22.8M | $21.7M | $22.5M | $22.6M | ||
| General & Administrative Expenses | $49.7M | $31.1M | $35.5M | $46.0M | $53.2M | $53.8M | $57.5M | $54.8M | $57.8M | $64.0M | ||
| Promotion & Advertising | $-474.0K | $-525.0K | $-610.0K | $819.0K | $773.0K | $507.0K | $1.0M | $606.0K | -- | -- | ||
| Salaries & Wages | $-409.0K | $14.0K | $-118.0K | $113.0K | $79.0K | $96.0K | $119.0K | $75.0K | -- | -- | ||
| Depreciation & Amortization | $16.2M | -- | $15.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $16.2M | -- | $15.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Amortization | $16.2M | $-613.0K | $15.4M | $3.2M | $8.0M | $5.0M | $5.3M | $5.2M | $5.4M | -- | ||
| Other Operating Expenses | $-62.6M | $-47.1M | $-56.2M | $-91.0K | $-362.0K | $-249.0K | $-352.0K | $-53.0K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $22.0M | $68.0M | $35.4M | $15.6M | $16.7M | $46.6M | $28.7M | $36.4M | $46.1M | $39.9M | ||
| EBITDA | $26.5M | $60.0M | $45.2M | $5.7M | $12.7M | $57.8M | $61.6M | $30.4M | $11.0M | $50.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $16.2M | -- | -- | -- | $281.0K | $15.8M | $15.6M | $262.0K | $60.0M | $55.5M | ||
| Net Non-Operating Interest Income/Expense | $-16.2M | -- | -- | -- | $-281.0K | $-379.0K | $15.6M | $-262.0K | $-3.2M | $-55.5M | ||
| Gain on Sale of Securities | -- | -- | -- | $89.0K | $193.0K | $521.0K | $163.0K | $-181.0K | $1.0M | $-60.0K | ||
| Other Income/Expense | $-5.1M | $13.1M | $2.3M | $-102.3M | $-96.0K | $2.9M | $1.7M | $166.0K | $-852.0K | $60.0K | ||
| Other Special Charges | -- | $-3.8M | $-2.3M | $102.2M | -- | -- | -- | -- | $-168.0K | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | $-15.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | $13.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $22.0M | $54.9M | $35.4M | $-7.6M | $-8.0M | $46.6M | $28.7M | $-2.8M | $-13.1M | $39.9M | ||
| Pre-Tax Income | $22.0M | $54.9M | $35.4M | $-7.6M | $-8.3M | $30.9M | $13.1M | $-3.1M | $-13.1M | $-15.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $11.5M | $17.3M | $16.1M | $268.0K | $-1.0M | $9.4M | $5.8M | $1.1M | $36.2M | $3.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $10.6M | $37.6M | $19.3M | $-7.8M | $-7.3M | $21.5M | $7.4M | $-4.2M | $-49.2M | $-19.5M | ||
| Net Income (Continuing Operations) | $10.6M | $37.6M | $19.3M | $-7.8M | $-7.3M | $21.5M | $7.4M | $-4.2M | $-49.2M | $-19.5M | ||
| Net Income (Discontinued Operations) | $10.6M | $37.6M | $19.3M | $-7.8M | $-7.3M | $21.5M | $7.4M | $-4.2M | $-49.2M | $-19.5M | ||
| Net Income (Common Stockholders) | $10.6M | $37.6M | $19.3M | $15.4M | $17.7M | $21.5M | $7.4M | $35.3M | $-49.2M | $-19.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | $28.3M | -- | -- | -- | $-15.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-330.7M | $-353.3M | $-376.7M | $457.2M | $519.1M | $494.1M | $623.3M | $646.6M | $671.6M | $701.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $18.2M | $18.6M | $18.9M | $18.8M | $18.9M | $19.0M | $19.1M | $19.3M | $19.6M | $19.7M | ||
| Average Shares Outstanding (Diluted) | $19.1M | $19.4M | $19.5M | $18.8M | $18.9M | $19.4M | $19.6M | $19.3M | $19.6M | $19.7M | ||
| Shares Outstanding | $18.5M | $18.7M | $18.9M | $18.8M | $19.0M | $19.0M | $19.1M | $19.5M | $19.7M | $19.4M | ||
| Basic EPS | $0.58 | $2.02 | $1.02 | $-0.42 | $-0.39 | $1.13 | $0.38 | $-0.22 | $-2.51 | $-0.99 | ||
| Basic EPS (Continuing Operations) | $0.58 | -- | -- | $-0.42 | $-0.39 | $1.13 | $0.38 | $-0.22 | $-2.51 | $-0.99 | ||
| Diluted EPS | $0.55 | $1.93 | $0.99 | $-0.42 | $-0.39 | $1.11 | $0.38 | $-0.22 | $-2.51 | $-0.99 | ||
| Diluted EPS (Continuing Operations) | $0.55 | -- | -- | $-0.42 | $-0.39 | $1.11 | $0.38 | $-0.22 | $-2.51 | $-0.99 | ||
| OTHER METRICS | ||||||||||||
| Minority Interests | -- | -- | -- | $279.8M | $275.5M | $301.1M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $15.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $49.7M | $31.1M | $35.5M | $46.0M | $53.2M | $53.8M | $57.5M | $54.8M | $57.8M | $64.0M | ||
| Other Write Down | $-5.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $3.9M | $68.0K | -- | -- | -- | ||
| Rent And Landing Fees | $49.7M | $31.1M | $35.5M | $6.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $10.0M | $12.1M | $15.0M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MPAA | $14.90 | -1.3% | 112.79K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Motorcar Parts of America Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW