MPLX logo

MPLX

MPLX LP Representing Limited Partner Interests

$50.87
+$0.44(+0.87%)
95
Overall
100
Value
90
Tech
--
Quality
Market Cap
$51.74B
Volume
1.34M
52W Range
$42.06 - $54.87
Target Price
$57.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$881.0M$3.0B$6.2B$12.8B$12.2B$7.8B$10.8B$9.5B$136.0M$136.0M
Total Revenue
$961.0M$3.0B$3.9B$7.0B$9.0B$8.4B$9.6B$10.5B$11.3B$10.9B
COST OF GOODS SOLD
Cost of Revenue
$225.0M$454.0M$528.0M$824.0M$686.0M$4.7B$5.5B$6.3B$5.9B$6.1B
GROSS PROFIT
Gross Profit
$736.0M$2.6B$3.3B$6.2B$8.4B$3.7B$4.1B$4.3B$11.3B$4.8B
OPERATING EXPENSES
Operating Expenses
$247.0M$998.0M$978.0M$1.3B$3.0B$798.0M$1.8B$339.0M$510.0M$558.0M
Research & Development
------------$1.3B$1.2B----
Selling, General & Administrative
$118.0M$227.0M$241.0M$316.0M$388.0M$378.0M$353.0M$335.0M$379.0M$427.0M
General & Administrative Expenses
$118.0M$227.0M$241.0M$316.0M$388.0M$378.0M$353.0M$335.0M$379.0M$427.0M
Salaries & Wages
----------$295.0M$245.0M------
Depreciation & Amortization
$116.0M$721.0M$683.0M$867.0M$2.5B$61.0M$70.0M------
Amortization
--$130.0M----$1.2B$2.2B--------
Other Operating Expenses
--$1.0M$1.0M$1.0M$75.0M----------
OPERATING INCOME
Operating income
$409.0M$1.6B$5.2B$11.5B$9.3B$7.0B$4.0B$4.9B$4.9B$5.3B
EBITDA
$411.0M$1.3B$1.9B$3.5B$3.7B$1.5B$5.2B$6.1B$6.1B$6.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$5.0M$28.0M$32.0M$33.0M$51.0M$834.0M$793.0M$848.0M$923.0M$921.0M
Intinc
--------------$-77.0M$-26.0M--
Net Non-Operating Interest Income/Expense
$-5.0M$-28.0M$-32.0M$-33.0M$-51.0M$-39.0M$-94.0M$925.0M$-923.0M$-921.0M
Gain on Sale of Securities
$8.0M$54.0M$568.0M$881.0M$-5.0M$-9.0M--------
Other Income/Expense
$-118.0M$36.0M$-434.0M$-232.0M$-362.0M$2.0B$-452.0M$961.0M$-600.0M$-802.0M
Other Special Charges
$58.0M$36.0M$36.0M$-20.0M$61.0M$-1.1B$131.0M$596.0M----
SPECIAL ITEMS
Restructring And Mn A Income
----------$37.0M--------
Special Income Charges
$-6.0M$-6.0M$-6.0M$-7.0M$-12.0M$3.6B$-334.0M$903.0M$1.2B$1.3B
Impairment of Capital Assets
--$130.0M----$1.2B$2.2B$42.0M------
PRE-TAX INCOME
EBIT
$290.0M$660.0M$1.2B$2.6B$2.4B$149.0M$3.9B$4.8B$4.9B$5.3B
Pre-Tax Income
$250.0M$422.0M$837.0M$2.0B$1.5B$-685.0M$3.1B$4.0B$4.0B$4.4B
INCOME TAX
Tax Provision
$1.0M$-12.0M$1.0M$8.0M$-1.0M$2.0M$1.0M$8.0M$11.0M$10.0M
NET INCOME
Net Income
$156.0M$233.0M$794.0M$1.8B$1.0B$-720.0M$3.1B$3.9B$4.0B$4.3B
Net Income (Continuing Operations)
$156.0M$233.0M$794.0M$1.8B$1.0B$81.0M$3.1B$4.0B$4.0B$4.4B
Net Income (Discontinued Operations)
$156.0M$233.0M$794.0M$1.8B$1.0B$-720.0M$3.1B$3.9B$4.0B$4.3B
Net Income (Common Stockholders)
$99.0M$1.0M$411.0M$1.7B$935.0M$-842.0M$2.9B$3.8B$3.8B$4.3B
Normalized Income
$-7.2B$533.0M$231.1M$1.6B$2.7B$3.2B--------
TOTALS
Total Expenses
$472.0M$1.5B$1.5B$2.1B$3.6B$1.3B$2.9B$6.6B$510.0M$6.6B
SHARE & EPS DATA
Average Shares Outstanding
$117.0M$338.0M$393.0M$761.0M$906.0M$1.1B$1.0B$1.0B$1.0B$1.0B
Average Shares Outstanding (Diluted)
$100.0M$345.0M$396.0M$761.0M$907.0M$1.1B$1.0B$1.0B$1.0B$1.0B
Shares Outstanding
$311.5M$368.6M$793.8M$794.2M$1.1B$1.0B$1.0B$1.0B$1.0B$1.0B
Basic EPS
$1.45--$1.07$2.29$1$-0.80$2.86$3.75$3.8$4.21
Basic EPS (Continuing Operations)
$1.45--$1.07$2.29$1$-0.80$2.86$3.75$3.8$4.21
Diluted EPS
$1.33--$1.06$2.29$1$-0.80$2.86$3.75$3.8$4.21
Diluted EPS (Continuing Operations)
$1.33--$1.06$2.29$1$-0.80$2.86$3.75$3.8$4.21
Dividend Per Share
$1.703$2.03$2.21$2.49$2.65$2.75--$2.91$3.175$3.61
OTHER METRICS
Accretion On Preferred Stock
$315.0M$938.0M$1.3B$2.1B$2.8B$3.0B$3.6B$3.1B----
Accrued Preferred Stock Dividends
$-99.0M$40.0M$-346.0M$-1.7B$98.0M$122.0M$141.0M$129.0M----
Acquired In Process Rn D Income
$57.0M--$318.0M--------------
Acquisition Expense
----$11.0M$4.0M$14.0M----------
Allowances For Construction
--$-1.0M$-2.0M$-5.0M$-11.0M$-5.0M$-8.0M------
Development Expense
------------$1.3B$1.2B----
Earnings from equity interest
$3.0M$-74.0M$78.0M$247.0M$290.0M$-936.0M$321.0M$476.0M$600.0M$802.0M
Earnings From Equity Interest Net Of Tax
$3.0M$-74.0M$78.0M$247.0M$290.0M$-936.0M$321.0M$476.0M$600.0M$802.0M
Gain On Sale Of Business
$7.3B------------------
Gain On Sale Of P P E
$57.0M$1.0M--------$13.0M$-34.0M----
Interest Expense Operating
$35.0M$210.0M$296.0M$590.0M$851.0M$829.0M$785.0M$843.0M----
Minority Interests
$-1.0M$-2.0M$-6.0M$-16.0M$-28.0M$-33.0M$-35.0M$-34.0M$-38.0M$-40.0M
Net Operating Interest Income Expense
$-35.0M$-210.0M$-296.0M$-590.0M$-851.0M$-829.0M$-785.0M$-843.0M----
Non Recurring Operation Expense
----------$1.4B--------
Other Gand A
$118.0M$227.0M$241.0M$316.0M$388.0M$378.0M$353.0M$335.0M$379.0M$427.0M
Other Impairment Of Capital Assets
--------$14.0M$174.0M$42.0M------
Other Taxes
$13.0M$50.0M$54.0M$83.0M$113.0M$125.0M$120.0M$115.0M$131.0M$131.0M
Otherunder Preferred Stock Dividend
$-99.0M$40.0M$-346.0M$-1.7B$98.0M$122.0M$141.0M$129.0M$3.4B$3.7B
Preferred Stock Dividends
$-99.0M$40.0M$-346.0M$-1.7B$98.0M$122.0M$141.0M$129.0M$3.4B$3.7B
Rent And Landing Fees
$21.0M$57.0M$64.0M$89.0M$89.0M--$1.3B------
Write Down
----------------$1.2B$1.3B
Othspecchg
$-6.0M$-6.0M$-6.0M$-7.0M$-12.0M$-5.0M$-376.0M$903.0M----
Restruct
----------$37.0M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MPLX$50.87+0.9%1.34M
3
4
5
6

Get MPLX LP Representing Limited Partner Interests Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.