MTCH
Match Group Inc.
$35.36
-$0.41(-1.15%)
59
Overall
60
Value
70
Tech
47
Quality
Market Cap
$8.79B
Volume
2.97M
52W Range
$27.68 - $39.20
Target Price
$40.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.1B | $3.3B | $4.3B | $2.1B | $2.4B | $3.0B | $3.2B | $3.4B | $3.5B | $3.5B | ||
| Total Revenue | $3.1B | $3.3B | $4.3B | $2.1B | $2.4B | $3.0B | $3.2B | $3.4B | $3.5B | $3.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $755.7M | $651.0M | $911.1M | $527.2M | $635.8M | $839.3M | $960.0M | $954.0M | $991.3M | $948.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.4B | $2.7B | $3.4B | $1.5B | $1.8B | $2.1B | $2.2B | $2.4B | $2.5B | $2.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.2B | $2.7B | $3.0B | $968.3M | $1.0B | $1.4B | $1.6B | $1.7B | $1.9B | $1.9B | ||
| Research & Development | $212.8M | $250.9M | $309.3M | $152.0M | $169.8M | $241.0M | $333.6M | $384.2M | $442.2M | $449.5M | ||
| Research Expense | $212.8M | $250.9M | $309.3M | $152.0M | $169.8M | $241.0M | $333.6M | $384.2M | $442.2M | $449.5M | ||
| Selling, General & Administrative | $1.8B | $2.1B | $2.3B | $683.6M | $791.1M | $981.3M | $970.4M | $999.9M | $1.1B | $1.1B | ||
| Selling & Marketing Expenses | $1.2B | $1.4B | $1.5B | $427.4M | $479.9M | $566.5M | $534.5M | $586.3M | $622.1M | $625.5M | ||
| General & Administrative Expenses | $530.4M | $719.3M | $774.1M | $256.1M | $311.2M | $414.8M | $435.9M | $413.6M | $438.8M | $485.6M | ||
| Promotion & Advertising | $-1.0B | $-1.1B | $-1.2B | $388.6M | $438.7M | $510.3M | -- | -- | -- | -- | ||
| Salaries & Wages | $104.8M | $264.6M | $238.4M | $89.7M | $-136.6M | $-95.1M | $203.9M | $232.1M | $267.4M | $258.2M | ||
| Depreciation & Amortization | $151.1M | $116.4M | $183.8M | $43.1M | $48.8M | $41.4M | $43.6M | $61.8M | $87.5M | $67.1M | ||
| Depreciation & Amortization | $151.1M | $116.4M | $183.8M | $43.1M | $48.8M | $41.4M | $43.6M | $61.8M | $87.5M | $67.1M | ||
| Amortization | $79.4M | $42.1M | $108.4M | $8.7M | $7.5M | $3.0B | $3.0B | $3.0B | $3.0B | -- | ||
| Securities Amortization | -- | -- | -- | $1.1B | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-2.0M | $-2.0M | $-10.3M | $-11.2M | $-7.8M | $-8.1M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $137.9M | $-76.2M | $326.7M | $645.5M | $745.7M | $851.7M | $515.0M | $916.9M | $823.3M | $872.5M | ||
| EBITDA | $71.8M | $196.2M | $964.2M | $631.4M | $802.8M | $428.0M | $932.9M | $998.5M | $951.6M | $960.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $109.1M | $105.3M | $109.3M | $140.6M | $130.6M | $130.5M | $145.5M | $159.9M | $160.1M | $147.6M | ||
| Intinc | $60.6M | $-16.2M | $305.7M | $4.4M | $16.3M | $6.6M | -- | $26.8M | $41.1M | $21.9M | ||
| Net Non-Operating Interest Income/Expense | $-48.5M | $-121.5M | $196.4M | $-140.6M | $-130.6M | $-130.5M | $141.1M | $26.8M | $-160.1M | $-147.6M | ||
| Gain on Sale of Securities | $279.5M | $9.5M | $152.0M | $37.6M | -- | $-14.6M | -- | -- | -- | -- | ||
| Other Income/Expense | $-3.7B | $-3.5B | $-607.0M | $2.0M | $-15.9M | $465.0M | $-362.1M | $-19.8M | $-40.8M | $-21.0M | ||
| Other Special Charges | -- | -- | $330.2M | $-2.0M | $15.9M | $-465.0M | $8.0M | $19.8M | $40.8M | $21.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $143.1M | $-364.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-275.4M | $364.5M | -- | $-3.3M | $-35.0M | $441.0M | $-22.3M | -- | $-1.9M | -- | ||
| Impairment of Capital Assets | $275.4M | -- | -- | $3.3M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-79.3M | $79.8M | $780.4M | $557.9M | $761.6M | $386.6M | $523.0M | $936.7M | $864.1M | $893.6M | ||
| Pre-Tax Income | $-81.1M | $67.0M | $761.6M | $502.9M | $631.0M | $256.1M | $377.5M | $776.8M | $704.1M | $746.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-64.9M | $-291.1M | $3.8M | $8.2M | $43.3M | $-19.9M | $15.4M | $125.3M | $152.7M | $132.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $-16.2M | $358.0M | $757.7M | $431.1M | $162.3M | $277.7M | $361.9M | $651.5M | $551.3M | $613.4M | ||
| Net Income (Continuing Operations) | $-16.2M | $358.0M | $757.7M | $431.1M | $162.3M | $277.7M | $362.1M | $651.5M | $551.3M | $613.5M | ||
| Net Income (Discontinued Operations) | $-16.2M | $358.0M | $757.7M | $431.1M | $162.3M | $277.7M | $361.9M | $651.5M | $551.3M | $613.4M | ||
| Net Income (Common Stockholders) | $-146.1M | $40.3M | $388.5M | $431.1M | $162.3M | $277.7M | $361.9M | $651.5M | $551.3M | $613.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $738.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.0B | $3.4B | $3.9B | $1.5B | $1.6B | $2.2B | $2.5B | $2.6B | $2.8B | $2.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $80.0M | $94.0M | $100.8M | -- | $223.4M | $275.0M | $282.6M | $276.1M | $266.0M | $242.5M | ||
| Average Shares Outstanding (Diluted) | $80.0M | $112.6M | $115.0M | -- | $242.5M | $304.8M | $295.2M | $288.3M | $279.2M | $257.8M | ||
| Shares Outstanding | $77.7M | $82.7M | $83.8M | $84.8M | $269.0M | $285.1M | $279.3M | $268.0M | $250.4M | $232.6M | ||
| Basic EPS | $-0.52 | $3.81 | $7.52 | $5.12 | $2.79 | $2.02 | $2.57 | $2.36 | $2.12 | $2.53 | ||
| Basic EPS (Continuing Operations) | $-0.52 | -- | -- | $5.12 | $2.79 | $2.02 | $2.57 | $4.72 | $4.24 | $2.53 | ||
| Diluted EPS | $-0.52 | $3.18 | $6.59 | $4.5 | $2.49 | $1.86 | $2.49 | $2.26 | $2.02 | $2.38 | ||
| Diluted EPS (Continuing Operations) | $-0.52 | -- | -- | $4.5 | $2.49 | $1.86 | $2.49 | $4.52 | $4.04 | $2.38 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | -- | $0.19 | $0.76 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $146.8M | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | $102.3M | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $-1.64 | -- | $-0.01 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $-1.51 | -- | $-0.01 | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | $1.7M | $3.4M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $1.7M | $3.4M | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | -- | $-102.3M | $-146.8M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $189.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-107.4M | $-92.5M | $-90.5M | $-85.6M | $-116.0M | $-117.5M | -- | -- | -- | -- | ||
| Minority Interests | $-25.1M | $-53.1M | $-130.8M | $-112.7M | $-59.3M | $1.2M | $2.0M | $67.0K | $-37.0K | $-15.0K | ||
| Net Income Discontinuous Operations | $189.0K | -- | -- | $49.2M | $-366.1M | $509.0K | $-2.2M | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $35.0M | $-441.0M | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $49.2M | $-366.1M | $509.0K | $-2.2M | -- | -- | -- | ||
| Other Gand A | $530.4M | $719.3M | $774.1M | $256.1M | $311.2M | $414.8M | $435.9M | $413.6M | $438.8M | $485.6M | ||
| Other Impairment Of Capital Assets | -- | $-2.7M | $-600.0K | $4.0M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $530.4M | $719.3M | $774.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.2B | $1.4B | $1.5B | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $143.1M | $-364.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MTCH | $35.36 | -1.1% | 2.97M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |