MTCH logo

MTCH

Match Group Inc.

$37.34
+$0.30(+0.81%)
70
Overall
80
Value
91
Tech
39
Quality
Market Cap
$8.98B
Volume
4.12M
52W Range
$26.39 - $39.20
Target Price
$38.47
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.2B$3.1B$3.3B$4.3B$2.1B$2.4B$3.0B$3.2B$3.4B$3.5B
Total Revenue
$3.2B$3.1B$3.3B$4.3B$2.1B$2.4B$3.0B$3.2B$3.4B$3.5B
COST OF GOODS SOLD
Cost of Revenue
$778.2M$755.7M$651.0M$911.1M$527.2M$635.8M$839.3M$960.0M$954.0M$991.3M
GROSS PROFIT
Gross Profit
$2.5B$2.4B$2.7B$3.4B$1.5B$1.8B$2.1B$2.2B$2.4B$2.5B
OPERATING EXPENSES
Operating Expenses
$2.4B$2.2B$2.7B$3.0B$968.3M$1.0B$1.4B$1.6B$1.7B$1.9B
Research & Development
$185.8M$212.8M$250.9M$309.3M$152.0M$169.8M$241.0M$333.6M$384.2M$442.2M
Research Expense
$185.8M$212.8M$250.9M$309.3M$152.0M$169.8M$241.0M$333.6M$384.2M$442.2M
Selling, General & Administrative
$1.9B$1.8B$2.1B$2.3B$683.6M$791.1M$981.3M$970.4M$999.9M$1.1B
Selling & Marketing Expenses
$1.3B$1.2B$1.4B$1.5B$427.4M$479.9M$566.5M$534.5M$586.3M$622.1M
General & Administrative Expenses
$525.6M$530.4M$719.3M$774.1M$256.1M$311.2M$414.8M$435.9M$413.6M$438.8M
Promotion & Advertising
$-1.2B$-1.0B$-1.1B$-1.2B$388.6M$438.7M$510.3M------
Salaries & Wages
$105.5M$104.8M$264.6M$238.4M$89.7M$-136.6M$-95.1M$203.9M$232.1M$267.4M
Depreciation & Amortization
$202.2M$151.1M$116.4M$183.8M$43.1M$48.8M$41.4M$43.6M$61.8M$87.5M
Depreciation & Amortization
$202.2M$151.1M$116.4M$183.8M$43.1M$48.8M$41.4M$43.6M$61.8M$87.5M
Amortization
$140.0M$79.4M$42.1M$108.4M$8.7M$7.5M$3.0B$3.0B$3.0B$3.0B
Securities Amortization
--------$1.1B----------
Other Operating Expenses
$-4.2M$-2.0M$-2.0M$-10.3M$-11.2M$-7.8M$-8.1M------
OPERATING INCOME
Operating income
$88.2M$137.9M$-76.2M$326.7M$645.5M$745.7M$851.7M$515.0M$916.9M$823.3M
EBITDA
$367.0M$71.8M$196.2M$964.2M$631.4M$802.8M$428.0M$932.9M$1.0B$1.0B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$73.6M$109.1M$105.3M$109.3M$140.6M$130.6M$130.5M$145.5M$159.9M$160.1M
Intinc
$36.9M$60.6M$-16.2M$305.7M$4.4M$16.3M$6.6M--$26.8M$41.1M
Net Non-Operating Interest Income/Expense
$-36.7M$-48.5M$-121.5M$196.4M$-140.6M$-130.6M$-130.5M$141.1M$26.8M$41.1M
Gain on Sale of Securities
$219.0M$279.5M$9.5M$152.0M$37.6M--$-14.6M------
Other Income/Expense
$-3.5B$-3.7B$-3.5B$-607.0M$2.0M$-15.9M$465.0M$-362.1M$-19.8M$-40.8M
Other Special Charges
$-2.3M----$330.2M$-2.0M$15.9M$-465.0M$8.0M$19.8M$40.8M
SPECIAL ITEMS
Restructring And Mn A Income
$-155.6M$143.1M$-364.5M--------------
Special Income Charges
$-14.1M$-275.4M$364.5M--$-3.3M$-35.0M$441.0M$-22.3M--$-1.9M
Impairment of Capital Assets
$14.1M$275.4M----$3.3M----------
PRE-TAX INCOME
EBIT
$164.8M$-79.3M$79.8M$780.4M$557.9M$761.6M$386.6M$523.0M$936.7M$864.1M
Pre-Tax Income
$142.9M$-81.1M$67.0M$761.6M$502.9M$631.0M$256.1M$377.5M$776.8M$704.1M
INCOME TAX
Tax Provision
$29.5M$-64.9M$-291.1M$3.8M$8.2M$43.3M$-19.9M$15.4M$125.3M$152.7M
NET INCOME
Net Income
$113.4M$-16.2M$358.0M$757.7M$431.1M$162.3M$277.7M$361.9M$651.5M$551.3M
Net Income (Continuing Operations)
$113.4M$-16.2M$358.0M$757.7M$431.1M$162.3M$277.7M$362.1M$651.5M$551.3M
Net Income (Discontinued Operations)
$113.4M$-16.2M$358.0M$757.7M$431.1M$162.3M$277.7M$361.9M$651.5M$551.3M
Net Income (Common Stockholders)
$14.0M$-146.1M$40.3M$388.5M$431.1M$162.3M$277.7M$361.9M$651.5M$551.3M
TOTALS
Total Expenses
$3.1B$3.0B$3.4B$3.9B$1.5B$1.6B$2.2B$2.5B$2.6B$2.8B
SHARE & EPS DATA
Average Shares Outstanding
$82.9M$31.1M$94.0M$100.8M--$223.4M$275.0M$282.6M$275.8M$260.3M
Average Shares Outstanding (Diluted)
$88.3M$31.1M$112.6M$115.0M--$242.5M$304.8M$295.2M$293.3M$279.1M
Shares Outstanding
$83.1M$77.7M$82.7M$83.8M$84.8M$269.0M$285.1M$279.3M$268.0M$250.4M
Basic EPS
$1.44$-0.52$3.81$7.52$5.12$2.79$2.02$2.57$2.36$2.12
Basic EPS (Continuing Operations)
$1.44$-0.52----$5.12$2.79$2.02$2.57$4.72$4.24
Diluted EPS
$1.33$-0.52$3.18$6.59$4.5$2.49$1.86$2.49$2.26$2.02
Diluted EPS (Continuing Operations)
$1.33$-0.52----$4.5$2.49$1.86$2.49$4.52$4.04
Dividend Per Share
$1.36----------------$0.19
OTHER METRICS
Acquisition Expense
------------$146.8M------
Allowances For Construction
----------$102.3M--------
Basic Discontinuous Operations
----------$-1.64--$-0.01----
Diluted Discontinuous Operations
----------$-1.51--$-0.01----
Earnings from equity interest
$772.0K------$1.7M$3.4M--------
Earnings From Equity Interest Net Of Tax
$772.0K------$1.7M$3.4M--------
Fees
----------$-102.3M$-146.8M------
Gain On Sale Of P P E
$34.3M------------------
Gains Loss On Disposal Of Discontinued Operations
$17.0K$189.0K----------------
Interest Expense Operating
$-51.7M$-107.4M$-92.5M$-90.5M$-85.6M$-116.0M$-117.5M------
Minority Interests
$6.1M$-25.1M$-53.1M$-130.8M$-112.7M$-59.3M$1.2M$2.0M$67.0K$-37.0K
Net Income Discontinuous Operations
$17.0K$189.0K----$49.2M$-366.1M$509.0K$-2.2M----
Non Recurring Operation Expense
----------$35.0M$-441.0M------
Other Gain Loss From Disposition Of Discontinued Operations
--------$49.2M$-366.1M$509.0K$-2.2M----
Other Gand A
$525.6M$530.4M$719.3M$774.1M$256.1M$311.2M$414.8M$435.9M$413.6M$438.8M
Other Impairment Of Capital Assets
----$-2.7M$-600.0K$4.0M----------
Rent And Landing Fees
$525.6M$530.4M$719.3M$774.1M------------
Selling Expense
$1.3B$1.2B$1.4B$1.5B------------
Restruct
$-155.6M$143.1M$-364.5M--------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MTCH$37.34+0.8%4.12M
3
4
5
6

Get Match Group Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.