
MTCH
Match Group Inc.
$37.34
+$0.30(+0.81%)
70
Overall
80
Value
91
Tech
39
Quality
Market Cap
$8.98B
Volume
4.12M
52W Range
$26.39 - $39.20
Target Price
$38.47
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $3.2B | $3.1B | $3.3B | $4.3B | $2.1B | $2.4B | $3.0B | $3.2B | $3.4B | $3.5B | ||
Total Revenue | $3.2B | $3.1B | $3.3B | $4.3B | $2.1B | $2.4B | $3.0B | $3.2B | $3.4B | $3.5B | ||
COST OF GOODS SOLD | ||||||||||||
Cost of Revenue | $778.2M | $755.7M | $651.0M | $911.1M | $527.2M | $635.8M | $839.3M | $960.0M | $954.0M | $991.3M | ||
GROSS PROFIT | ||||||||||||
Gross Profit | $2.5B | $2.4B | $2.7B | $3.4B | $1.5B | $1.8B | $2.1B | $2.2B | $2.4B | $2.5B | ||
OPERATING EXPENSES | ||||||||||||
Operating Expenses | $2.4B | $2.2B | $2.7B | $3.0B | $968.3M | $1.0B | $1.4B | $1.6B | $1.7B | $1.9B | ||
Research & Development | $185.8M | $212.8M | $250.9M | $309.3M | $152.0M | $169.8M | $241.0M | $333.6M | $384.2M | $442.2M | ||
Research Expense | $185.8M | $212.8M | $250.9M | $309.3M | $152.0M | $169.8M | $241.0M | $333.6M | $384.2M | $442.2M | ||
Selling, General & Administrative | $1.9B | $1.8B | $2.1B | $2.3B | $683.6M | $791.1M | $981.3M | $970.4M | $999.9M | $1.1B | ||
Selling & Marketing Expenses | $1.3B | $1.2B | $1.4B | $1.5B | $427.4M | $479.9M | $566.5M | $534.5M | $586.3M | $622.1M | ||
General & Administrative Expenses | $525.6M | $530.4M | $719.3M | $774.1M | $256.1M | $311.2M | $414.8M | $435.9M | $413.6M | $438.8M | ||
Promotion & Advertising | $-1.2B | $-1.0B | $-1.1B | $-1.2B | $388.6M | $438.7M | $510.3M | -- | -- | -- | ||
Salaries & Wages | $105.5M | $104.8M | $264.6M | $238.4M | $89.7M | $-136.6M | $-95.1M | $203.9M | $232.1M | $267.4M | ||
Depreciation & Amortization | $202.2M | $151.1M | $116.4M | $183.8M | $43.1M | $48.8M | $41.4M | $43.6M | $61.8M | $87.5M | ||
Depreciation & Amortization | $202.2M | $151.1M | $116.4M | $183.8M | $43.1M | $48.8M | $41.4M | $43.6M | $61.8M | $87.5M | ||
Amortization | $140.0M | $79.4M | $42.1M | $108.4M | $8.7M | $7.5M | $3.0B | $3.0B | $3.0B | $3.0B | ||
Securities Amortization | -- | -- | -- | -- | $1.1B | -- | -- | -- | -- | -- | ||
Other Operating Expenses | $-4.2M | $-2.0M | $-2.0M | $-10.3M | $-11.2M | $-7.8M | $-8.1M | -- | -- | -- | ||
OPERATING INCOME | ||||||||||||
Operating income | $88.2M | $137.9M | $-76.2M | $326.7M | $645.5M | $745.7M | $851.7M | $515.0M | $916.9M | $823.3M | ||
EBITDA | $367.0M | $71.8M | $196.2M | $964.2M | $631.4M | $802.8M | $428.0M | $932.9M | $1.0B | $1.0B | ||
NON-OPERATING ITEMS | ||||||||||||
Interest Expense (Non-Operating) | $73.6M | $109.1M | $105.3M | $109.3M | $140.6M | $130.6M | $130.5M | $145.5M | $159.9M | $160.1M | ||
Intinc | $36.9M | $60.6M | $-16.2M | $305.7M | $4.4M | $16.3M | $6.6M | -- | $26.8M | $41.1M | ||
Net Non-Operating Interest Income/Expense | $-36.7M | $-48.5M | $-121.5M | $196.4M | $-140.6M | $-130.6M | $-130.5M | $141.1M | $26.8M | $41.1M | ||
Gain on Sale of Securities | $219.0M | $279.5M | $9.5M | $152.0M | $37.6M | -- | $-14.6M | -- | -- | -- | ||
Other Income/Expense | $-3.5B | $-3.7B | $-3.5B | $-607.0M | $2.0M | $-15.9M | $465.0M | $-362.1M | $-19.8M | $-40.8M | ||
Other Special Charges | $-2.3M | -- | -- | $330.2M | $-2.0M | $15.9M | $-465.0M | $8.0M | $19.8M | $40.8M | ||
SPECIAL ITEMS | ||||||||||||
Restructring And Mn A Income | $-155.6M | $143.1M | $-364.5M | -- | -- | -- | -- | -- | -- | -- | ||
Special Income Charges | $-14.1M | $-275.4M | $364.5M | -- | $-3.3M | $-35.0M | $441.0M | $-22.3M | -- | $-1.9M | ||
Impairment of Capital Assets | $14.1M | $275.4M | -- | -- | $3.3M | -- | -- | -- | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
EBIT | $164.8M | $-79.3M | $79.8M | $780.4M | $557.9M | $761.6M | $386.6M | $523.0M | $936.7M | $864.1M | ||
Pre-Tax Income | $142.9M | $-81.1M | $67.0M | $761.6M | $502.9M | $631.0M | $256.1M | $377.5M | $776.8M | $704.1M | ||
INCOME TAX | ||||||||||||
Tax Provision | $29.5M | $-64.9M | $-291.1M | $3.8M | $8.2M | $43.3M | $-19.9M | $15.4M | $125.3M | $152.7M | ||
NET INCOME | ||||||||||||
Net Income | $113.4M | $-16.2M | $358.0M | $757.7M | $431.1M | $162.3M | $277.7M | $361.9M | $651.5M | $551.3M | ||
Net Income (Continuing Operations) | $113.4M | $-16.2M | $358.0M | $757.7M | $431.1M | $162.3M | $277.7M | $362.1M | $651.5M | $551.3M | ||
Net Income (Discontinued Operations) | $113.4M | $-16.2M | $358.0M | $757.7M | $431.1M | $162.3M | $277.7M | $361.9M | $651.5M | $551.3M | ||
Net Income (Common Stockholders) | $14.0M | $-146.1M | $40.3M | $388.5M | $431.1M | $162.3M | $277.7M | $361.9M | $651.5M | $551.3M | ||
TOTALS | ||||||||||||
Total Expenses | $3.1B | $3.0B | $3.4B | $3.9B | $1.5B | $1.6B | $2.2B | $2.5B | $2.6B | $2.8B | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $82.9M | $31.1M | $94.0M | $100.8M | -- | $223.4M | $275.0M | $282.6M | $275.8M | $260.3M | ||
Average Shares Outstanding (Diluted) | $88.3M | $31.1M | $112.6M | $115.0M | -- | $242.5M | $304.8M | $295.2M | $293.3M | $279.1M | ||
Shares Outstanding | $83.1M | $77.7M | $82.7M | $83.8M | $84.8M | $269.0M | $285.1M | $279.3M | $268.0M | $250.4M | ||
Basic EPS | $1.44 | $-0.52 | $3.81 | $7.52 | $5.12 | $2.79 | $2.02 | $2.57 | $2.36 | $2.12 | ||
Basic EPS (Continuing Operations) | $1.44 | $-0.52 | -- | -- | $5.12 | $2.79 | $2.02 | $2.57 | $4.72 | $4.24 | ||
Diluted EPS | $1.33 | $-0.52 | $3.18 | $6.59 | $4.5 | $2.49 | $1.86 | $2.49 | $2.26 | $2.02 | ||
Diluted EPS (Continuing Operations) | $1.33 | $-0.52 | -- | -- | $4.5 | $2.49 | $1.86 | $2.49 | $4.52 | $4.04 | ||
Dividend Per Share | $1.36 | -- | -- | -- | -- | -- | -- | -- | -- | $0.19 | ||
OTHER METRICS | ||||||||||||
Acquisition Expense | -- | -- | -- | -- | -- | -- | $146.8M | -- | -- | -- | ||
Allowances For Construction | -- | -- | -- | -- | -- | $102.3M | -- | -- | -- | -- | ||
Basic Discontinuous Operations | -- | -- | -- | -- | -- | $-1.64 | -- | $-0.01 | -- | -- | ||
Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $-1.51 | -- | $-0.01 | -- | -- | ||
Earnings from equity interest | $772.0K | -- | -- | -- | $1.7M | $3.4M | -- | -- | -- | -- | ||
Earnings From Equity Interest Net Of Tax | $772.0K | -- | -- | -- | $1.7M | $3.4M | -- | -- | -- | -- | ||
Fees | -- | -- | -- | -- | -- | $-102.3M | $-146.8M | -- | -- | -- | ||
Gain On Sale Of P P E | $34.3M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Gains Loss On Disposal Of Discontinued Operations | $17.0K | $189.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
Interest Expense Operating | $-51.7M | $-107.4M | $-92.5M | $-90.5M | $-85.6M | $-116.0M | $-117.5M | -- | -- | -- | ||
Minority Interests | $6.1M | $-25.1M | $-53.1M | $-130.8M | $-112.7M | $-59.3M | $1.2M | $2.0M | $67.0K | $-37.0K | ||
Net Income Discontinuous Operations | $17.0K | $189.0K | -- | -- | $49.2M | $-366.1M | $509.0K | $-2.2M | -- | -- | ||
Non Recurring Operation Expense | -- | -- | -- | -- | -- | $35.0M | $-441.0M | -- | -- | -- | ||
Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $49.2M | $-366.1M | $509.0K | $-2.2M | -- | -- | ||
Other Gand A | $525.6M | $530.4M | $719.3M | $774.1M | $256.1M | $311.2M | $414.8M | $435.9M | $413.6M | $438.8M | ||
Other Impairment Of Capital Assets | -- | -- | $-2.7M | $-600.0K | $4.0M | -- | -- | -- | -- | -- | ||
Rent And Landing Fees | $525.6M | $530.4M | $719.3M | $774.1M | -- | -- | -- | -- | -- | -- | ||
Selling Expense | $1.3B | $1.2B | $1.4B | $1.5B | -- | -- | -- | -- | -- | -- | ||
Restruct | $-155.6M | $143.1M | $-364.5M | -- | -- | -- | -- | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | MTCH | $37.34 | +0.8% | 4.12M |
3 | ||||
4 | ||||
5 | ||||
6 |