MTD
Mettler-Toledo International Inc.
$1,301.04
+$17.93(+1.40%)
59
Overall
55
Value
60
Tech
63
Quality
Market Cap
$26.47B
Volume
100.60K
52W Range
$946.69 - $1,521.01
Target Price
$1,330.45
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.4B | $2.5B | $2.7B | $2.9B | $3.0B | $3.1B | $3.7B | $3.9B | $3.8B | $3.9B | ||
| Total Revenue | $2.4B | $2.5B | $2.7B | $2.9B | $3.0B | $3.1B | $3.7B | $3.9B | $3.8B | $3.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $744.9M | $767.8M | $317.9M | $337.1M | $337.8M | $1.3B | $1.5B | $1.6B | $1.5B | $1.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.7B | $1.7B | $2.4B | $2.6B | $2.7B | $1.8B | $2.2B | $2.3B | $2.2B | $2.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $850.8M | $888.6M | $965.8M | $1.0B | $1.0B | $1.0B | $1.2B | $1.2B | $1.2B | $1.2B | ||
| Research & Development | $119.1M | $120.0M | $128.3M | $141.1M | $143.9M | $140.1M | $169.8M | $177.1M | $185.3M | $189.4M | ||
| Research Expense | $119.1M | $120.0M | $128.3M | $141.1M | $143.9M | $140.1M | $169.8M | $177.1M | $185.3M | $189.4M | ||
| Selling, General & Administrative | $700.8M | $732.6M | $794.9M | $812.8M | $819.2M | $820.2M | $944.0M | $938.5M | $904.1M | $936.3M | ||
| General & Administrative Expenses | $700.8M | $732.6M | $794.9M | $812.8M | $819.2M | $820.2M | $944.0M | $938.5M | $904.1M | $936.3M | ||
| Salaries & Wages | $12.2M | $-150.0K | $15.0M | $-966.0K | $11.9M | $-112.0K | $23.2M | $-13.0K | -- | $-101.0K | ||
| Depreciation & Amortization | $31.0M | $36.1M | $42.7M | $47.5M | $49.7M | $56.7M | $63.1M | $66.2M | $72.2M | $72.9M | ||
| Depreciation & Amortization | $31.0M | $36.1M | $42.7M | $47.5M | $49.7M | $56.7M | $63.1M | $66.2M | $72.2M | $72.9M | ||
| Amortization | $31.0M | $36.1M | $42.7M | $47.5M | $49.7M | $56.7M | $63.1M | $66.2M | $72.2M | $72.9M | ||
| Other Operating Expenses | $-2.7M | $-43.9M | $-40.0M | $-7.6M | $-98.6M | $-54.2M | $-12.2M | $-12.9M | $-66.7M | $-63.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $501.2M | $546.9M | $2.2B | $2.4B | $2.5B | $784.0M | $994.7M | $2.7B | $2.6B | $2.7B | ||
| EBITDA | $552.1M | $600.0M | $681.5M | $770.5M | $807.4M | $886.1M | $1.1B | $1.2B | $1.2B | $1.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $27.5M | $28.0M | $32.8M | $34.5M | $37.4M | $38.6M | $43.2M | $55.4M | $77.4M | $74.6M | ||
| Net Non-Operating Interest Income/Expense | $-27.5M | $-28.0M | $-32.8M | $-34.5M | $-37.4M | $-38.6M | $-43.2M | $-55.4M | $-77.4M | $-74.6M | ||
| Gain on Sale of Securities | $-9.8M | $-5.7M | $263.0K | $2.8M | $-913.0K | $13.9M | $-3.4M | $-7.1M | $10.2M | $-29.5M | ||
| Other Income/Expense | $-867.0K | $8.5M | $-9.9M | $-21.8M | $-6.2M | $-13.8M | $-3.1M | $-236.0K | $-4.1M | $-4.6M | ||
| Other Special Charges | $867.0K | $-8.5M | $9.9M | $21.8M | $6.2M | $13.8M | $3.1M | $9.3M | $4.1M | $4.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $11.1M | $6.2M | $12.8M | $18.4M | $15.8M | $10.5M | $5.2M | $9.6M | $32.7M | $19.8M | ||
| Special Income Charges | $-11.1M | $-6.2M | $-12.8M | $-18.4M | $-15.8M | $-10.5M | $-5.2M | $-9.6M | $-32.7M | $-19.8M | ||
| Impairment of Capital Assets | $24.4M | $27.5M | $31.0M | $33.0M | $34.4M | $40.7M | $40.4M | $39.6M | $44.4M | $45.6M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $488.1M | $531.2M | $605.3M | $685.8M | $718.7M | $787.4M | $992.6M | $1.1B | $1.1B | $1.1B | ||
| Pre-Tax Income | $463.4M | $504.2M | $574.2M | $651.9M | $681.4M | $748.7M | $949.4M | $1.1B | $973.7M | $1.0B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $110.6M | $119.8M | $198.3M | $139.2M | $120.3M | $146.0M | $180.4M | $198.1M | $184.9M | $174.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $352.8M | $384.4M | $376.0M | $512.6M | $561.1M | $602.7M | $769.0M | $872.5M | $788.8M | $863.1M | ||
| Net Income (Continuing Operations) | $352.8M | $384.4M | $376.0M | $512.6M | $561.1M | $602.7M | $769.0M | $872.5M | $788.8M | $863.1M | ||
| Net Income (Discontinued Operations) | $352.8M | $384.4M | $376.0M | $512.6M | $561.1M | $602.7M | $769.0M | $872.5M | $788.8M | $863.1M | ||
| Net Income (Common Stockholders) | $352.9M | $384.4M | $2.0B | $2.2B | $2.3B | $602.7M | $769.0M | $872.5M | $788.8M | $863.1M | ||
| Normalized Income | $336.7M | $361.5M | $413.6M | $547.7M | $588.5M | -- | -- | -- | -- | $1.1B | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.6B | $1.7B | $1.3B | $1.3B | $1.4B | $2.0B | $2.7B | $2.8B | $1.2B | $1.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $27.7M | $26.5M | $25.7M | $25.2M | $24.6M | $23.9M | $23.1M | $22.5M | $21.8M | $21.2M | ||
| Average Shares Outstanding (Diluted) | $28.3M | $27.0M | $26.4M | $25.8M | $25.0M | $24.2M | $23.5M | $22.7M | $22.0M | $21.3M | ||
| Shares Outstanding | $27.0M | $25.9M | $25.5M | $24.8M | $24.1M | $23.4M | $22.8M | $22.1M | $21.5M | $20.9M | ||
| Basic EPS | $12.75 | $14.49 | $14.62 | $20.33 | $22.84 | $25.24 | $33.25 | $38.79 | $36.1 | $40.67 | ||
| Basic EPS (Continuing Operations) | $12.75 | $14.49 | $14.62 | $20.33 | $22.84 | $25.24 | $33.25 | $38.79 | $36.1 | $40.67 | ||
| Diluted EPS | $12.48 | $14.22 | $14.24 | $19.88 | $22.47 | $24.91 | $32.78 | $38.41 | $35.9 | $40.48 | ||
| Diluted EPS (Continuing Operations) | $12.48 | $14.22 | $14.24 | $19.88 | $22.47 | $24.91 | $32.78 | $38.41 | $35.9 | $40.48 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | -- | $3.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-2.8M | $-1.0M | $-1.7M | $-539.0K | $-109.0K | $-2.4M | $-2.2M | $-352.0K | -- | -- | ||
| Other Gand A | $700.8M | $732.6M | $794.9M | $812.8M | $819.2M | $820.2M | $944.0M | $938.5M | $904.1M | $936.3M | ||
| Rent And Landing Fees | $33.2M | $34.9M | $36.9M | $38.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $11.1M | $6.2M | $12.8M | $18.4M | $15.8M | $10.5M | $5.2M | $9.6M | $32.7M | $19.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MTD | $1,301.04 | +1.4% | 100.60K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Mettler-Toledo International Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW