BRKR
Bruker Corporation
$38.94
+$2.54(+6.98%)
59
Overall
60
Value
83
Tech
34
Quality
Market Cap
$5.03B
Volume
4.79M
52W Range
$28.53 - $64.64
Target Price
$46.91
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.6B | $1.6B | $1.8B | $1.9B | $2.1B | $2.0B | $2.4B | $2.5B | $3.0B | $3.4B | ||
| Total Revenue | $1.4B | $1.3B | $1.8B | $1.9B | $2.1B | $2.0B | $2.4B | $2.5B | $3.0B | $3.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-139.7M | $-150.0M | $-949.9M | $-995.6M | $500.0K | $1.0M | $1.2B | $1.2B | $1.5B | $1.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $708.6M | $742.5M | $816.0M | $900.0M | $2.1B | $2.0B | $1.2B | $1.3B | $1.5B | $1.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-562.9M | $-565.3M | $-596.5M | $-637.6M | $694.4M | $691.5M | $796.3M | $849.7M | $1.1B | $1.4B | ||
| Research & Development | $145.7M | $149.0M | $161.6M | $173.4M | $1.3B | $198.0M | $220.8M | $235.9M | $294.8M | $376.5M | ||
| Research Expense | $145.7M | $149.0M | $161.6M | $173.4M | $1.3B | $198.0M | $220.8M | $235.9M | $294.8M | $376.5M | ||
| Selling, General & Administrative | $392.2M | $390.5M | $415.2M | $444.7M | $500.2M | $468.6M | $561.2M | $607.4M | $729.4M | $893.8M | ||
| Selling & Marketing Expenses | $392.2M | $390.5M | $415.2M | $444.7M | $15.4M | $9.7M | $13.8M | $19.3M | $23.7M | $27.8M | ||
| General & Administrative Expenses | $-23.0M | $-22.0M | $-23.7M | $-29.9M | $500.2M | $468.6M | $561.2M | $607.4M | $729.4M | $893.8M | ||
| Promotion & Advertising | $-12.9M | $-12.7M | $-14.0M | $-14.4M | $15.4M | $9.7M | $13.8M | $19.3M | $23.7M | $27.8M | ||
| Salaries & Wages | $-21.7M | $-11.3M | $-12.6M | $-11.4M | $9.0M | $11.5M | $14.5M | $15.7M | $18.4M | $-12.6M | ||
| Depreciation & Amortization | $-53.3M | $-54.3M | $-63.9M | $-64.9M | $75.6M | $1.0B | $89.1M | $88.8M | $114.9M | $183.8M | ||
| Depreciation & Amortization | $-53.3M | $-54.3M | $-63.9M | $-64.9M | $1.1B | $1.0B | $89.1M | $88.8M | $114.9M | $183.8M | ||
| Amortization | $-16.6M | $-17.6M | $-24.8M | $-25.1M | $295.0M | $1.0B | $336.9M | $455.4M | $586.7M | $1.5B | ||
| Other Operating Expenses | $-7.5M | $-900.0K | $-3.6M | $-16.2M | $-4.7M | $-6.7M | $-10.9M | $-48.8M | $-7.4M | $-7.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $170.7M | $203.0M | $239.2M | $280.6M | $300.9M | $248.3M | $413.3M | $432.7M | $436.9M | $253.1M | ||
| EBITDA | $168.3M | $218.7M | $246.3M | $297.0M | $372.0M | $320.6M | $497.0M | $431.0M | $562.6M | $436.9M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-13.0M | $-13.2M | $-15.4M | $-12.6M | $16.0M | $14.4M | $14.3M | $16.1M | $16.4M | $47.9M | ||
| Intinc | $-17.7M | $400.0K | $-21.7M | $-17.7M | $1.3M | $3.2M | $900.0K | $2.8M | $7.5M | $9.3M | ||
| Net Non-Operating Interest Income/Expense | $-17.7M | $400.0K | $-21.7M | $-17.7M | $-14.7M | $-11.2M | $-13.4M | $12.0M | $-8.9M | $-38.6M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $4.4M | -- | -- | -- | $-82.6M | $105.0M | ||
| Other Income/Expense | $15.5M | $-10.0M | $-8.2M | $-198.8M | $20.5M | $22.5M | $19.7M | $-30.1M | $36.8M | $38.2M | ||
| Other Special Charges | $-200.0K | -- | $2.6M | $186.1M | $-20.5M | $-22.5M | $-19.7M | $-18.8M | $-36.8M | $-38.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-29.3M | $-20.8M | $-16.2M | $-9.4M | $1.4M | $15.8M | $8.2M | $4.8M | $88.3M | $24.7M | ||
| Special Income Charges | $-25.0M | $-25.8M | $-19.7M | $-19.5M | $-6.5M | $-24.9M | $-14.3M | $-29.7M | $-52.2M | $-126.1M | ||
| Impairment of Capital Assets | $-4.6M | $-800.0K | $-1.1M | $-600.0K | $3.1M | $3.1M | $3.1M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $115.0M | $164.4M | $182.4M | $232.1M | $296.4M | $240.2M | $407.9M | $431.0M | $562.6M | $253.1M | ||
| Pre-Tax Income | $128.0M | $177.6M | $197.8M | $244.7M | $280.4M | $225.8M | $393.6M | $413.9M | $544.2M | $206.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $23.1M | $23.1M | $117.5M | $63.5M | $82.4M | $64.4M | $113.0M | $116.4M | $117.7M | $91.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $101.6M | $153.6M | $78.6M | $178.6M | $197.2M | $157.8M | $277.1M | $296.6M | $427.2M | $113.1M | ||
| Net Income (Continuing Operations) | $101.6M | $153.6M | $78.6M | $178.6M | $197.2M | $157.8M | $280.6M | $298.5M | $428.5M | $113.8M | ||
| Net Income (Discontinued Operations) | $101.6M | $153.6M | $78.6M | $178.6M | $197.2M | $157.8M | $277.1M | $296.6M | $427.2M | $113.1M | ||
| Net Income (Common Stockholders) | $101.6M | $153.6M | $78.6M | $178.6M | $195.4M | $157.8M | $277.1M | $296.6M | $427.2M | $113.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-702.6M | $-715.3M | $-1.5B | $-1.6B | $694.9M | $692.5M | $2.0B | $2.1B | $2.5B | $3.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $168.2M | $161.4M | $158.1M | $156.2M | $155.2M | $153.4M | $151 | $148 | $146 | $149 | ||
| Average Shares Outstanding (Diluted) | $169.1M | $162.2M | $159.1M | $157.2M | $156.6M | $154.6M | $152 | $149 | $147 | $149 | ||
| Shares Outstanding | $163.4M | $159.9M | $156.0M | $156.7M | $154.2M | $151.6M | $150.8M | $146.7M | $137.7M | $151.7M | ||
| Basic EPS | $0.60 | $0.95 | $0.50 | $1.15 | $1.27 | $1.03 | $1.83 | $2 | $2.92 | $0.76 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $1.27 | $1.03 | $1.83 | $2 | $2.92 | $0.76 | ||
| Diluted EPS | $0.60 | $0.95 | $0.49 | $1.14 | $1.26 | $1.02 | $1.81 | $1.99 | $2.9 | $0.76 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $1.26 | $1.02 | $1.81 | $1.99 | $2.9 | $0.76 | ||
| Dividend Per Share | -- | $0.16 | $0.16 | $0.16 | -- | $0.16 | $0.16 | $0.20 | $0.20 | $0.20 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $4.6M | $2.4M | $6.1M | $19.3M | $16.8M | $54.9M | ||
| Gain On Sale Of Business | $-10.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $7.7M | -- | -- | -- | -- | -- | ||
| Minority Interests | $-3.3M | $-900.0K | $-1.7M | $-1.3M | $-2.6M | $-3.6M | $-3.5M | $-1.9M | $-1.3M | $-700.0K | ||
| Non Recurring Operation Expense | $25.0M | $25.8M | $19.7M | $19.5M | $6.5M | $24.9M | $14.3M | $29.7M | $52.2M | $126.1M | ||
| Other Gand A | $-23.0M | $-22.0M | $-23.7M | $-29.9M | $500.2M | $468.6M | $561.2M | $607.4M | $729.4M | $893.8M | ||
| Other Impairment Of Capital Assets | $-2.1M | $-800.0K | $-1.1M | -- | $500.0K | $2.1M | $-500.0K | $300.0K | $18.2M | $24.6M | ||
| Rent And Landing Fees | $-23.0M | $-22.0M | $-23.7M | $-4.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $392.2M | $390.5M | $415.2M | $444.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-29.3M | $-20.8M | $-16.2M | $-9.4M | $1.4M | $15.8M | $8.2M | $4.8M | $88.3M | $24.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BRKR | $38.94 | +7.0% | 4.79M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |