Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Vail Resorts Inc. logo

Vail Resorts Inc.

Sector: Consumer Cyclical   

Industry: Resorts & Casinos

Optionable: Yes  Market Cap: 8,251 M  90-day average vol: 506,057

Previous close: 221.22  Open: 220.12  Bid: 210.51  Ask: 219.64
52 week range    
HLT / 
H / 
MAR / 
Last updated: Wednesday 6th December 2023
MarketXLS Rank

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord


MTN Income Statement

AcquiredInProcessRnD1 M2,008 M
AcquiredInProcessRnDIncome16 M2,008 M
Amortization-6 M-6 M-6 M-9 M-14 M1,619 M1,720 M1,799 M1,777 M19 M
Amortization of intangibles-4 M-5 M-5 M-8 M-5 M1,608 M1,709 M1,781 M1,755 M-6 M
Basic EPS from continuing operations7.462.453.178.66.76
Basic EPS total0.793.164.135.369.47.462.453.178.66.76
Basic weighted shares outstanding36 M36 M36 M39 M40 M40 M40 M40 M40 M40 M
Cost of sales226 M233 M143 M171 M174 M-190 M-159 M-113 M-162 M-203 M
Depreciation141 M149 M161 M189 M204 M218 M250 M253 M252 M269 M
Depreciation unreconciled141 M149 M161 M189 M204 M218 M250 M253 M252 M269 M
DepreciationAndAmortization141 M149 M161 M189 M204 M218 M250 M253 M252 M269 M
Diluted EPS total0.773.
Diluted normalized net income/share7.322.423.138.556.74
Diluted weighted shares outstanding37 M37 M37 M40 M42 M41 M41 M41 M41 M40 M
Dividends paid per share1.252.082.873.735.056.465.285.587.94
Earnings from equity interest1000000.01000000.01 M10 M2 M-1000000.0-700000.0-6 M
EarningsFromEquityInterestNetOfTax1000000.01000000.01 M10 M2 M-1000000.0-700000.0-6 M
GainOnSaleOfPPE-1 M-2 M-5 M-5 M-5 M-664000.0838000.0-5 M44 M-9 M
GainOnSaleOfSecurity822000.0104 M-19 M
GeneralAndAdministrativeExpense-37 M-39 M-44 M-52 M-53 M-67000.0-6 M-3 M-7 M-19 M
Gross operating profit1,029 M1,167 M1,458 M3,627 M1,837 M2,462 M2,123 M2,022 M2,688 M3,093 M
ImpairmentOfCapitalAssets28 M
Income before tax44 M149 M243 M348 M340 M399 M116 M125 M457 M374 M
Income restructuring and M&A-35 M-120 M-6 M-6 M-389 M-301 M-100205.0-100205.0
Income taxes16 M35 M93 M117 M-61 M75 M7 M726000.089 M88 M
InsuranceAndClaims76 M
Interest income375000.0246000.01,580 M152 M2 M3 M1 M586000.04 M24 M
InterestExpenseNonOperating64 M51 M42 M54 M63 M79 M107 M151 M148 M153 M
InterestExpenseOperating-5 M4 M-11 M
InterestIncomeOperating5 M18 M-8 M
MarketingExpense204 M
MinorityInterests44000.0144000.0300000.0-29 M-33 M-36 M-10 M3 M-20 M-17 M
MiscOtherSpecialCharges-7 M-11 M6 M2 M-261 M-213 M233 M429 M487 M
Net income from total operations6 M115 M1,909 M3,041 M2,269 M301 M99 M128 M348 M268 M
NetIncomeCommonStockholders6 M115 M1,909 M3,041 M2,269 M3,103 M3,030 M2,874 M3,739 M4,383 M
NetIncomeContinuousOperations6 M115 M1,909 M3,041 M2,269 M301 M99 M128 M348 M268 M
NetNonOperatingInterestIncomeExpense-64 M-51 M1,538 M98 M43 M-76 M-105 M-151 M-144 M-129 M
NonRecurringOperationExpense-16 M46 M13 M13 M
Normalized income115 M337 M354 M
Operating income133 M196 M306 M2,294 M203 M476 M223 M261 M602 M505 M
Operating income before depreciation (EBITDA)249 M350 M446 M592 M608 M697 M473 M524 M862 M784 M
OperatingExpense896 M971 M1,153 M1,332 M1,635 M-1,179 M-1,061 M-997 M-1,263 M-1,537 M
Other income net53 M12 M-158 M-596 M-2,004 M261 M-838000.05 M-44 M9 M
OtherGandA-37 M-39 M-44 M-52 M-53 M-67000.0-6 M-3 M-7 M-19 M
OtherOperatingExpenses-21 M43 M59 M61 M71 M
OtherWriteDown-2 M85 M
PromotionAndAdvertising-26 M-27 M-32 M-40 M-40 M45 M42 M39 M48 M47 M
RealizedCapitalGain575 M2 M
RentAndLandingFees-37 M-39 M-44 M-52 M-53 M-67000.0-6 M-3 M-7 M-19 M
RestructringAndMnAIncome-35 M-120 M-6 M-6 M-389 M-301 M-100205.0-100205.0
SalariesAndWages756 M822 M991 M1,143 M1,226 M-1,397 M-1,310 M-1,250 M-1,515 M-1,805 M
Selling Gen & administrative expense76 M204 M
SellingAndMarketingExpense-26 M-27 M-32 M-40 M204 M45 M42 M39 M48 M47 M
Special income/charges35 M16 M1 M6 M389 M301 M-28 M-13 M-13 M
Total Income available for interest expense (EBIT)108 M201 M285 M403 M403 M478 M223 M271 M610 M516 M
Total common shares outstanding36 M37 M36 M40 M40 M40 M40 M40 M40 M38 M
Total net income6 M115 M1,909 M3,041 M2,269 M301 M99 M128 M348 M268 M
Total ordinary shares38 M38 M38 M38 M38 M38 M38 M38 M38 M38 M
Total revenues1,255 M1,400 M1,601 M3,798 M2,012 M2,272 M1,964 M1,910 M2,526 M2,889 M
TotalExpenses1,122 M1,204 M1,296 M1,503 M1,809 M-1,369 M-1,220 M-1,110 M-1,425 M-1,740 M
TotalRevenue1,255 M1,400 M1,601 M1,907 M2,012 M2,272 M1,964 M1,910 M2,526 M2,889 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today