MVIS
MicroVision Inc.
$1.15
-$0.01(-0.86%)
24
Overall
--
Value
18
Tech
31
Quality
Market Cap
$337.08M
Volume
1.76M
52W Range
$0.80 - $1.95
Target Price
$2.25
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $9.2M | $14.8M | $9.6M | $17.6M | $17.8M | $3.1M | $2.5M | $664.0K | $7.3M | $4.7M | ||
| Total Revenue | $6.5M | $12.8M | $9.6M | $17.6M | $8.9M | $3.1M | $2.5M | $664.0K | $7.3M | $4.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-6.4M | $-10.3M | $-4.4M | $-5.5M | $8.6M | $1.4M | $2.0K | $100.0K | $2.8M | $7.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.0M | $4.4M | $-228.0K | $7.0M | $322.0K | $1.7M | $2.5M | $564.0K | $4.5M | $-2.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-16.6M | $-20.8M | $-25.3M | $-34.2M | $26.8M | $15.3M | $46.4M | $54.5M | $93.4M | $82.7M | ||
| Research & Development | $8.7M | $12.1M | $15.1M | $24.7M | $18.7M | $9.8M | $24.1M | $30.4M | $56.7M | $49.0M | ||
| Research Expense | $8.7M | $12.1M | $15.1M | $24.7M | $18.7M | $9.8M | $24.1M | $30.4M | $56.7M | $49.0M | ||
| Selling, General & Administrative | $7.9M | $8.7M | $10.2M | $9.5M | $8.1M | $5.9M | $22.3M | $24.0M | $36.7M | $29.3M | ||
| Selling & Marketing Expenses | $7.9M | $8.7M | $10.2M | $9.5M | -- | $5.9M | $2.0K | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | $-531.0K | $-834.0K | $8.1M | $5.9M | $22.3M | $24.0M | $36.7M | $29.3M | ||
| Salaries & Wages | -- | -- | -- | $-1.2M | -- | $1.3M | $15.3M | $15.5M | $16.1M | $11.5M | ||
| Depreciation & Amortization | -- | -- | -- | $-1.7M | $1.1M | $1.4M | $902.0K | $700.0K | $3.1M | $2.1M | ||
| Depreciation & Amortization | -- | -- | -- | $-1.7M | $1.1M | $1.4M | $902.0K | $700.0K | $3.1M | $2.1M | ||
| Amortization | -- | -- | -- | $-116.0K | $105.0K | $1.4M | $145.0K | $26.0K | $2.1M | $2.1M | ||
| Other Operating Expenses | -- | -- | -- | -- | $485.0K | $493.0K | $546.0K | $1.5M | $2.6M | $2.7M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-14.6M | $-16.5M | $-35.3M | $-37.9M | $-26.5M | $-13.6M | $-43.9M | $-53.9M | $-88.9M | $-85.5M | ||
| EBITDA | $-14.0M | $-15.2M | $-24.5M | $-18.4M | $-24.5M | $-13.1M | $-42.4M | $-50.8M | $-73.8M | $-85.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $6.0K | $3.0K | $3.0K | $2.0K | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | $-6.0K | $-3.0K | $-3.0K | $-2.0K | -- | -- | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-8.9M | ||
| Other Income/Expense | $-9.0K | $-18.0K | $-9.6M | $-17.6M | $8.6M | $469.0K | $-669.0K | $799.0K | $-7.3M | $6.6M | ||
| Other Special Charges | $8.0K | $-14.0K | $9.6M | $17.6M | $-11.0K | $-19.0K | $669.0K | $799.0K | $5.6M | $2.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $8.6M | -- | -- | -- | -- | $6.0M | ||
| Special Income Charges | -- | -- | -- | -- | $-160.0K | -- | -- | -- | -- | $-4.2M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $160.0K | -- | -- | -- | -- | $4.2M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-14.5M | $-16.5M | $-25.7M | $-20.3M | $-26.2M | $-14.1M | $-43.9M | $-53.1M | $-81.7M | $-96.4M | ||
| Pre-Tax Income | $-14.5M | $-16.5M | $-25.7M | $-20.3M | $-26.2M | $-14.5M | $-43.2M | $-53.1M | $-81.7M | $-96.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | -- | -- | -- | -- | -- | $1.1M | $507.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-14.5M | $-16.5M | $-25.7M | $-20.3M | $-26.5M | $-13.6M | $-43.2M | $-53.1M | $-82.8M | $-96.9M | ||
| Net Income (Continuing Operations) | $-14.5M | $-16.5M | $-25.7M | $-20.3M | $-26.5M | $-13.6M | $-43.2M | $-53.1M | $-82.8M | $-96.9M | ||
| Net Income (Discontinued Operations) | $-14.5M | $-16.5M | $-25.7M | $-20.3M | $-26.5M | $-13.6M | $-43.2M | $-53.1M | $-82.8M | $-96.9M | ||
| Net Income (Common Stockholders) | $-14.5M | $-16.5M | $-25.7M | $-20.3M | $-26.2M | $-13.6M | $-43.2M | $-53.1M | $-82.8M | $-96.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-84.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-22.9M | $-31.2M | $-29.6M | $-39.7M | $35.4M | $15.5M | $46.4M | $54.6M | $96.1M | $90.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $46.5M | $52.0M | $72.8M | $87.0M | $111.3M | $139.8M | $160.7K | $166.0K | $182.8M | $209.5M | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | $111.3M | $139.8M | -- | $166.0K | $182.8M | $209.5M | ||
| Shares Outstanding | $47.4M | $68.1M | $78.6M | $102.1M | $128.1M | $157.3M | $164.6M | $175.8M | $301.0M | $245.0M | ||
| Basic EPS | -- | -- | -- | -- | $-0.24 | $-0.10 | $-0.27 | $-0.32 | $-0.45 | $-0.46 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.35 | $-0.31 | $-0.24 | $-0.10 | $-0.27 | $-0.32 | $-0.45 | $-0.46 | ||
| Diluted EPS | -- | -- | -- | -- | $-0.24 | -- | $-0.27 | $-0.32 | $-0.45 | $-0.46 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-0.32 | $-0.45 | $-0.46 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | $1.0K | $32.0K | -- | -- | -- | $-450.0K | -- | -- | $34.0K | $-143.0K | ||
| Other Gand A | -- | -- | $-531.0K | $-834.0K | $8.1M | $5.9M | $22.3M | $24.0M | $36.7M | $29.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $8.6M | -- | -- | -- | -- | $405.0K | ||
| Rent And Landing Fees | -- | -- | $-531.0K | $-834.0K | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $7.9M | $8.7M | $10.2M | $9.5M | -- | $5.9M | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $8.6M | -- | -- | -- | -- | $6.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MVIS | $1.15 | -0.9% | 1.76M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |