KOPN logo

KOPN

Kopin Corporation

$2.10
-$0.08(-3.67%)
48
Overall
--
Value
45
Tech
52
Quality
Market Cap
$358.17M
Volume
2.02M
52W Range
$0.56 - $2.50
Target Price
$2.63
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$32.1M$22.6M$27.8M$24.5M$29.5M$40.1M$45.7M$47.4M$40.4M$50.3M
Total Revenue
$32.1M$22.6M$27.8M$24.5M$29.5M$40.1M$45.7M$47.4M$40.4M$50.3M
COST OF GOODS SOLD
Cost of Revenue
$21.5M$17.8M$-18.1M$15.8M$20.9M$29.1M$25.1M$32.6M$25.0M--
GROSS PROFIT
Gross Profit
$10.5M$4.8M$9.7M$8.6M$8.6M$11.0M$20.6M$14.8M$40.4M$50.3M
OPERATING EXPENSES
Operating Expenses
$35.8M$33.0M$39.4M$44.7M$55.9M$44.9M$59.4M$36.6M$57.6M$93.4M
Research & Development
$17.6M$16.0M$18.9M$17.4M$13.3M$11.7M$16.3M$18.7M$10.8M$9.6M
Research Expense
$17.6M$16.0M$18.9M$17.4M$13.3M$11.7M$16.3M$18.7M$10.8M$9.6M
Selling, General & Administrative
$18.1M$17.0M$20.5M$27.2M$21.3M$11.8M$18.1M$18.0M$21.8M$22.8M
Selling & Marketing Expenses
$18.1M$17.0M$20.5M$27.2M--$11.8M--------
General & Administrative Expenses
$-1.7M$-1.3M$-1.5M$-1.4M$21.3M$11.8M$18.1M$18.0M$21.8M$22.8M
Salaries & Wages
$-3.1M$-2.4M$-2.3M$-4.8M$2.1M$821.1K$4.4M------
Depreciation & Amortization
$-1.5M$-1.0M$-900.0K$-1.0M$800.0K$700.0K$700.0K$700.0K$600.0K--
Depreciation & Amortization
$-1.5M$-1.0M$-900.0K$-1.0M$800.0K$700.0K$700.0K------
Amortization
$-600.0K$-102.1K$-1.6M$-900.0K------------
Other Operating Expenses
$-22.0K--$-13.0K$-268.0K$1.4M$21.4M$25.1M$32.6M$25.0M$36.2M
OPERATING INCOME
Operating income
$-25.2M$-28.2M$-29.7M$-36.0M$-26.4M$-4.8M$-13.8M$-21.8M$-17.2M$-43.1M
EBITDA
$-12.6M$-18.8M$-25.8M$-28.6M$-28.5M$-4.1M$-13.1M$-18.5M$-19.0M$-43.1M
NON-OPERATING ITEMS
Interest Income Operating
--------$543.8K$132.6K$31.1K$76.9K$829.6K$817.2K
Intinc
$758.2K$658.4K$775.6K$640.1K$543.8K----------
Net Non-Operating Interest Income/Expense
$758.2K$658.4K$775.6K$640.1K$543.8K----$-76.9K$-829.6K--
Gain on Sale of Securities
$9.2M$1.0M$2.0M$2.8M$-3.9M$-29.4K--$2.7M$-3.3M$-1.6M
Other Income/Expense
$-8.9M$-8.3M$-5.2M$-6.4M$3.6M$64.8K$-265.5K$2.5M$3.1M$1.6M
Other Special Charges
$-210.5K$-448.6K$3.2M$6.1M$225.6K$-35.5K$265.5K$154.4K$245.2K$20.0K
SPECIAL ITEMS
Restructring And Mn A Income
$-12.7K$23.7M$26.3M--------------
Special Income Charges
$381.1K$-23.7M$-1.2M$-2.8M$-331.3K----$-2.0M$-2.0M$-24.8M
Impairment of Capital Assets
----$1.2M$2.8M$331.3K----------
PRE-TAX INCOME
EBIT
$-14.9M$-19.9M$-28.3M$-30.6M$-29.3M$-4.8M$-13.8M$-19.2M$-19.6M$-43.7M
Pre-Tax Income
$-14.9M$-19.9M$-28.3M$-30.6M$-29.3M$-4.4M$-13.3M$-19.2M$-19.6M$-43.7M
INCOME TAX
Tax Provision
$-25.0K$3.1M$3.0M$-30.0K$108.0K$129.0K$129.0K$144.0K$156.0K$170.0K
NET INCOME
Net Income
$-29.5M$-46.5M$-54.2M$-65.1M$-29.5M$-4.4M$-13.4M$-19.3M$-19.7M$-43.9M
Net Income (Continuing Operations)
$-29.5M$-46.5M$-54.2M$-65.1M$-29.5M$-4.4M$-13.4M$-19.3M$-19.7M$-43.9M
Net Income (Discontinued Operations)
$-29.5M$-46.5M$-54.2M$-65.1M$-29.5M$-4.4M$-13.4M$-19.3M$-19.7M$-43.9M
Net Income (Common Stockholders)
$-29.5M$-46.5M$-54.2M$-65.1M$-29.5M$-4.4M$-13.4M$-19.3M$-19.7M$-43.9M
TOTALS
Total Expenses
$57.3M$50.8M$21.3M$60.5M$76.8M$66.3M$59.4M$69.2M$57.6M$93.4M
SHARE & EPS DATA
Average Shares Outstanding
$63.5M$64.0M$69.9M$73.2M$80.3M$82.3M$88.9M$91.4M$109.0M$132.9M
Average Shares Outstanding (Diluted)
$63.5M$125.6M$150.6M$138.6M$80.3M$82.3M$88.9M$91.4M$109.0M$132.9M
Shares Outstanding
$66.7M$67.5M$76.5M$76.3M$84.9M$91.3M$92.2M$94.5M$118.4M$162.1M
Basic EPS
$-0.23$-0.37----$-0.37$-0.05$-0.15$-0.21$-0.18$-0.33
Basic EPS (Continuing Operations)
$-0.23------$-0.37$-0.05$-0.15$-0.21$-0.18$-0.33
Diluted EPS
$-0.23$-0.37$-0.36$-0.47$-0.37$-0.05$-0.15$-0.21$-0.18$-0.33
Diluted EPS (Continuing Operations)
$-0.23--------$-0.05----$-0.18$-0.33
OTHER METRICS
Earnings from equity interest
$-47.4K------------------
Earnings From Equity Interest Net Of Tax
$-47.4K------------------
Gain On Sale Of P P E
--$7.7M--$2.5M------------
Minority Interests
$149.7K$-403.0K$139.6K$-51.0K$-132.0K$119.8K$35.5K$348----
Net Income Discontinuous Operations
----$300.0K--------------
Net Income Extraordinary
$-14.8M$-23.0M$-25.4M$-34.5M$-29.4M----------
Non Recurring Operation Expense
$-338.0K$-1.6M--------------$24.8M
Other Gand A
$-1.7M$-1.3M$-1.5M$-1.4M$21.3M$11.8M$18.1M$18.0M$21.8M$22.8M
Other Impairment Of Capital Assets
$-2.5M$-2.5M--$2.5M------------
Other Write Off
------$-113.0K$-317.0K----------
Provision For Gain Loss On Disposal
----$300.0K--------------
Rent And Landing Fees
$-1.7M$-1.3M$-1.5M$-1.4M------------
Selling Expense
$18.1M$17.0M$20.5M$27.2M--$11.8M--------
Write Down
$-30.4K------------------
Restruct
$-12.7K$23.7M$26.3M--------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2KOPN$2.10-3.7%2.02M
3
4
5
6

Get Kopin Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.