MYE
Myers Industries Inc.
$17.33
+$0.48(+2.85%)
85
Overall
80
Value
91
Tech
--
Quality
Market Cap
$619.13M
Volume
602.09K
52W Range
$9.06 - $18.24
Target Price
$21.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $601.5M | $534.4M | $547.0M | $566.7M | $515.7M | $510.4M | $761.4M | $899.5M | $813.1M | $836.3M | ||
| Total Revenue | $601.5M | $534.4M | $547.0M | $566.7M | $515.7M | $510.4M | $761.4M | $899.5M | $813.1M | $836.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-423.3M | $-372.5M | $-389.6M | $-387.4M | $344.4M | $338.4M | $550.0M | $616.2M | $554.0M | $565.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $178.3M | $161.9M | $157.5M | $179.3M | $171.3M | $172.0M | $211.4M | $283.4M | $259.1M | $270.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $147.4M | $132.6M | $135.5M | $172.7M | $133.1M | $118.4M | $163.5M | $200.1M | $186.9M | $204.1M | ||
| Selling, General & Administrative | $147.4M | $132.6M | $135.5M | $139.3M | $133.1M | $130.3M | $163.5M | $199.5M | $186.9M | $204.1M | ||
| Selling & Marketing Expenses | $60.8M | $58.8M | $56.6M | $59.5M | $56.4M | $56.3M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $86.7M | $73.8M | $78.9M | $79.8M | $76.8M | $130.3M | $163.5M | $199.5M | $186.9M | $204.1M | ||
| Salaries & Wages | $-4.9M | $-3.4M | $-3.6M | $-4.3M | -- | -- | -- | $7.4M | $6.7M | $1.7M | ||
| Depreciation & Amortization | $-35.0M | $-31.8M | $-30.8M | $-26.1M | $23.6M | $20.9M | $20.9M | $21.7M | $23.1M | $40.5M | ||
| Depreciation & Amortization | $-35.0M | $-31.8M | $-30.8M | $-26.1M | $23.6M | $20.9M | $20.9M | $21.7M | $23.1M | $40.5M | ||
| Amortization | $-9.8M | $-9.3M | $-8.4M | $-8.1M | $66.8M | $79.3M | $89.2M | $95.6M | $95.7M | $257.4M | ||
| Other Operating Expenses | $-300.0K | $-100.0K | $100.0K | $33.3M | $-700.0K | $-11.9M | $-100.0K | $603.0K | $10.6M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $30.9M | $29.3M | $21.9M | $6.6M | $37.3M | $53.5M | $49.3M | $83.9M | $72.4M | $44.5M | ||
| EBITDA | $67.2M | $60.4M | $53.2M | $33.7M | $61.7M | $74.1M | $69.7M | $105.6M | $89.2M | $58.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $10.3M | $9.9M | $8.7M | $6.2M | $4.9M | $4.7M | $4.2M | $5.7M | $6.3M | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | $-4.2M | $-5.7M | $-6.3M | $-30.9M | ||
| Net Non-Operating Interest Income/Expense | $-10.3M | $-9.9M | $-8.7M | $-6.2M | $-4.9M | $-4.7M | $-4.2M | $-5.7M | $-6.3M | $-30.9M | ||
| Gain on Sale of Securities | $1.3M | $1.3M | $1.4M | $1.2M | $808.0K | $209.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-1.3M | $-634.0K | $-3.0M | $-1.2M | $-808.0K | $3.0K | $-1.4M | $667.0K | $-195.0K | $201.0K | ||
| Other Special Charges | -- | -- | $-1.9M | -- | -- | $11.9M | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-2.4M | -- | $-7.6M | $-119.0K | $865.0K | -- | $900.0K | $700.0K | $2.5M | $7.5M | ||
| Special Income Charges | $2.9M | $-1.3M | $-544.0K | $-308.0K | $-916.0K | -- | $-900.0K | $-700.0K | $-2.5M | $-22.0M | ||
| Impairment of Capital Assets | $-500.0K | $1.3M | $544.0K | $308.0K | $916.0K | -- | -- | -- | -- | $22.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $32.2M | $28.6M | $24.4M | $7.5M | $38.1M | $53.5M | $49.3M | $83.9M | $66.1M | $13.5M | ||
| Pre-Tax Income | $21.9M | $18.7M | $15.7M | $1.4M | $33.2M | $48.9M | $45.1M | $78.2M | $66.1M | $13.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $7.8M | $7.4M | $4.9M | $3.0M | $9.0M | $12.1M | $11.6M | $17.9M | $17.2M | $6.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $14.1M | $11.3M | $10.8M | $-1.6M | $24.3M | $36.8M | $33.5M | $60.3M | $48.9M | $7.2M | ||
| Net Income (Continuing Operations) | $14.1M | $11.3M | $10.8M | $-1.6M | $24.3M | $36.8M | $33.5M | $60.3M | $48.9M | $7.2M | ||
| Net Income (Discontinued Operations) | $14.1M | $11.3M | $10.8M | $-1.6M | $24.3M | $36.8M | $33.5M | $60.3M | $48.9M | $7.2M | ||
| Net Income (Common Stockholders) | $14.1M | $11.3M | $10.8M | $-1.6M | $24.2M | $41.5M | $33.5M | $60.3M | $48.9M | $7.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $48.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-275.8M | $-239.9M | $-254.1M | $-214.8M | $477.5M | $456.8M | $713.5M | $816.3M | $740.9M | $769.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $30.6M | $29.8M | $30.2M | $33.4M | $35.5M | $35.8M | $36.1M | $36.4M | $36.7M | $37.1M | ||
| Average Shares Outstanding (Diluted) | $30.9M | $30.0M | $30.6M | $33.4M | $35.7M | $35.9M | $36.4M | $36.8M | $37.1M | $37.4M | ||
| Shares Outstanding | $29.5M | $30.0M | $30.5M | $35.4M | $35.7M | $36.0M | $36.3M | $36.6M | $36.9M | $37.3M | ||
| Basic EPS | $0.58 | $0.03 | $-0.60 | $0.07 | $0.68 | $1.03 | $1.86 | $1.66 | $1.33 | $0.19 | ||
| Basic EPS (Continuing Operations) | $0.46 | $0.38 | $0.36 | $-0.05 | $0.68 | $1.03 | $1.86 | $1.66 | $1.33 | $0.19 | ||
| Diluted EPS | $0.57 | $0.03 | $-0.59 | $0.07 | $0.68 | $1.02 | $1.84 | $1.64 | $1.32 | $0.19 | ||
| Diluted EPS (Continuing Operations) | $0.45 | $0.38 | $0.35 | $-0.05 | $0.68 | $1.02 | $1.84 | $1.64 | $1.32 | $0.19 | ||
| Dividend Per Share | $0.54 | $0.54 | $0.54 | $0.54 | $0.54 | $0.54 | $0.54 | $0.54 | $0.54 | $0.54 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | $3.1M | $4.6M | ||
| Basic Discontinuous Operations | $0.12 | $-0.35 | $-0.69 | $-0.05 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.12 | $-0.35 | $-0.68 | $-0.05 | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $-628.0K | $3.5M | $8.0K | -- | $-3.0K | $1.4M | $667.0K | $195.0K | $-201.0K | ||
| Net Income Discontinuous Operations | $3.7M | $-10.3M | $-20.7M | $-1.7M | $118.0K | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $118.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $86.7M | $73.8M | $78.9M | $79.8M | $76.8M | $130.3M | $163.5M | $199.5M | $186.9M | $204.1M | ||
| Other Write Off | -- | $-400.0K | $-700.0K | $-500.0K | $300.0K | $400.0K | $900.0K | $400.0K | $1.1M | $700.0K | ||
| Rent And Landing Fees | $86.7M | $73.8M | $78.9M | $79.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $60.8M | $58.8M | $56.6M | $59.5M | $56.4M | $56.3M | -- | -- | -- | -- | ||
| Restruct | $-2.4M | -- | $-7.6M | $-119.0K | $865.0K | -- | $900.0K | $700.0K | $2.5M | $7.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MYE | $17.33 | +2.8% | 602.09K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |