DOV
Dover Corporation
$171.34
-$1.46(-0.84%)
64
Overall
95
Value
40
Tech
57
Quality
Market Cap
$23.67B
Volume
1.49M
52W Range
$143.04 - $222.31
Target Price
$215.19
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.0B | $6.8B | $6.8B | $7.0B | $7.1B | $6.7B | $7.9B | $8.5B | $7.7B | $7.7B | ||
| Total Revenue | $7.0B | $6.8B | $6.8B | $7.0B | $7.1B | $6.7B | $7.9B | $8.5B | $7.7B | $7.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $4.4B | $4.3B | $4.3B | $4.4B | $4.5B | $4.2B | $4.9B | $5.4B | $4.8B | $4.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.6B | $2.5B | $2.5B | $2.6B | $2.6B | $2.5B | $3.0B | $3.1B | $2.9B | $3.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.6B | $1.8B | $1.7B | $1.7B | $1.6B | $1.5B | $1.7B | $1.7B | $1.6B | $1.8B | ||
| Research & Development | $115.0M | $104.5M | $130.5M | $143.0M | $141.0M | $142.1M | $157.8M | $163.3M | $139.1M | $149.6M | ||
| Research Expense | $115.0M | $104.5M | $130.5M | $143.0M | $141.0M | $142.1M | $157.8M | -- | -- | -- | ||
| Selling, General & Administrative | $1.6B | $1.8B | $1.7B | $1.7B | $1.6B | $1.5B | $1.7B | $1.7B | $1.6B | $1.8B | ||
| Selling & Marketing Expenses | $37.5M | $35.9M | $33.4M | $26.8M | $24.6M | $21.4M | $23.7M | $25.9M | $22.1M | $23.2M | ||
| General & Administrative Expenses | $1.6B | $1.8B | $1.7B | $1.7B | $1.6B | $1.5B | $1.7B | $1.7B | $1.6B | $1.8B | ||
| Promotion & Advertising | $37.5M | $35.9M | $33.4M | $26.8M | $24.6M | $21.4M | $23.7M | -- | -- | -- | ||
| Salaries & Wages | $-10.9M | $-7.4M | $-8.4M | $-2.7M | $-2.5M | $-2.7M | $-2.9M | -- | -- | -- | ||
| Depreciation & Amortization | $327.1M | $360.7M | $283.3M | $282.6M | $272.3M | $279.1M | $290.1M | $307.5M | $305.0M | $337.8M | ||
| Depreciation & Amortization | $327.1M | $360.7M | $283.3M | $282.6M | $272.3M | $279.1M | $290.1M | -- | -- | -- | ||
| Amortization | $-22.9M | $-34.9M | $-79.4M | $3.7B | $-4.7M | $-2.6M | $-34.7M | -- | $-58.9M | $4.9B | ||
| Other Operating Expenses | $-17.1M | $-7.9M | $-14.5M | $-15.6M | $-4.5M | $-3.1M | $-5.9M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $920.8M | $714.4M | $806.9M | $843.1M | $974.9M | $933.0M | $1.3B | $1.4B | $1.2B | $1.2B | ||
| EBITDA | $1.3B | $1.2B | $1.3B | $1.1B | $1.2B | $1.2B | $1.8B | $1.7B | $1.6B | $2.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $131.7M | $136.4M | $144.9M | $131.0M | $125.8M | $111.9M | $106.3M | $116.5M | $131.3M | $131.2M | ||
| Interest Income Operating | $4.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $4.4M | $6.8M | $8.5M | $8.9M | $4.5M | $3.6M | $4.4M | $4.4M | $13.5M | $37.2M | ||
| Net Non-Operating Interest Income/Expense | $-127.3M | $-129.6M | $-136.5M | $-122.1M | $-121.3M | $-108.4M | $-101.9M | $-112.0M | $-117.8M | $-94.0M | ||
| Other Income/Expense | $-7.1M | $-104.5M | $-205.4M | $-4.4M | $57.5M | $-17.1M | $-221.2M | $20.2M | $-21.5M | $-644.7M | ||
| Other Special Charges | $7.1M | $7.9M | $2.3M | $4.4M | $-10.6M | $11.9M | $14.9M | $20.2M | $21.5M | $46.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-627.2M | $-550.2M | $-747.5M | $-600.6M | $-5.3M | $-10.1M | $38.4M | -- | -- | -- | ||
| Special Income Charges | $627.2M | $550.2M | $747.5M | $600.6M | $5.3M | $10.1M | $-38.4M | $-39.0M | $1.6M | $28.1M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $21.6M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $932.3M | $825.7M | $1.0B | $856.4M | $968.8M | $953.7M | $1.5B | $1.4B | $1.3B | $1.9B | ||
| Pre-Tax Income | $800.6M | $689.3M | $875.8M | $725.4M | $843.0M | $841.7M | $1.4B | $1.3B | $1.1B | $1.8B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $204.7M | $180.4M | $129.2M | $134.2M | $165.1M | $158.3M | $277.0M | $222.1M | $179.1M | $357.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $869.8M | $508.9M | $811.7M | $570.3M | $677.9M | $683.5M | $1.1B | $1.1B | $1.1B | $2.7B | ||
| Net Income (Continuing Operations) | $869.8M | $508.9M | $811.7M | $570.3M | $677.9M | $683.5M | $1.1B | $1.1B | $943.9M | $1.4B | ||
| Net Income (Discontinued Operations) | $869.8M | $508.9M | $811.7M | $570.3M | $677.9M | $683.5M | $1.1B | $1.1B | $1.1B | $2.7B | ||
| Net Income (Common Stockholders) | $595.9M | $508.9M | $746.7M | $591.1M | $677.9M | $683.5M | $1.1B | $1.1B | $1.1B | $2.7B | ||
| Normalized Income | -- | -- | -- | -- | $723.3M | $638.4M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $6.0B | $6.1B | $6.0B | $6.1B | $6.1B | $5.8B | $6.6B | $7.1B | $6.5B | $6.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $157.6M | $155.2M | $155.7M | $149.9M | $145.2M | $144.1M | $143.9M | $142.7M | $139.8M | $137.7M | ||
| Average Shares Outstanding (Diluted) | $159.2M | $156.6M | $157.7M | $152.1M | $147.0M | $145.4M | $145.3M | $143.6M | $140.6M | $138.7M | ||
| Shares Outstanding | $155.0M | $155.5M | $154.4M | $144.9M | $144.3M | $143.6M | $144.1M | $139.7M | $139.9M | $137.2M | ||
| Basic EPS | $11.04 | $6.56 | $10.43 | $7.6 | $9.34 | $9.48 | $7.81 | $7.47 | $7.56 | $19.58 | ||
| Basic EPS (Continuing Operations) | $9.3 | $6.56 | $10.01 | $7.74 | $9.34 | $9.48 | $7.81 | $7.47 | $7.56 | $10.16 | ||
| Diluted EPS | $10.92 | $6.5 | $10.29 | $7.5 | $9.22 | $9.4 | $7.74 | $7.42 | $7.52 | $19.45 | ||
| Diluted EPS (Continuing Operations) | $9.2 | $6.5 | $9.88 | $7.64 | $9.22 | $9.4 | $7.74 | $7.42 | $7.52 | $10.09 | ||
| Dividend Per Share | -- | -- | $1.82 | $1.9 | $1.94 | $1.97 | $1.99 | $2.01 | $2.03 | $2.05 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $1.74 | -- | $0.42 | $-0.14 | -- | -- | -- | -- | -- | $9.42 | ||
| Diluted Discontinuous Operations | $1.72 | -- | $0.41 | $-0.14 | -- | -- | -- | -- | -- | $9.35 | ||
| Gain On Sale Of Business | -- | -- | $203.1M | -- | -- | $5.2M | $-206.3M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-46.9M | $5.2M | $206.3M | -- | -- | $597.8M | ||
| Gains Loss On Disposal Of Discontinued Operations | $265.6M | -- | $361.3M | $149.5M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $3.6B | $3.8B | $4.4B | $2.8B | $3.0B | $3.4B | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $176.0K | -- | $33.0M | $14.1M | $25.3M | -- | -- | -- | $113.0M | $1.3B | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $273.9M | -- | $1.0B | $403.7M | $25.3M | -- | -- | -- | -- | -- | ||
| Other Gand A | $1.6B | $1.8B | $1.7B | $1.7B | $1.6B | $1.5B | $1.7B | $1.7B | $1.6B | $1.8B | ||
| Other Write Off | -- | -- | -- | -- | $-5.9M | $-11.2M | $-5.1M | -- | -- | -- | ||
| Rent And Landing Fees | $84.8M | $90.1M | $76.2M | $78.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-627.2M | $-550.2M | $-747.5M | $-600.6M | $-5.3M | $-10.1M | $38.4M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DOV | $171.34 | -0.8% | 1.49M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |