MYPS
PLAYSTUDIOS Inc.
$0.82
-$0.09(-10.25%)
46
Overall
60
Value
36
Tech
44
Quality
Market Cap
$119.08M
Volume
417.50K
52W Range
$0.90 - $2.29
Target Price
$2.88
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $269.9M | $287.4M | $290.3M | $310.9M | $289.4M | ||
| Total Revenue | $269.9M | $287.4M | $290.3M | $310.9M | $289.4M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $91.5M | $91.6M | $85.4M | $123.1M | $72.7M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $178.4M | $195.8M | $204.9M | $187.8M | $216.7M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $125.8M | $168.3M | $220.0M | $189.7M | $178.4M | ||
| Research & Development | $51.7M | $61.3M | $63.3M | $70.3M | $67.7M | ||
| Research Expense | $51.7M | $61.3M | $63.3M | $70.3M | $67.7M | ||
| Selling, General & Administrative | $74.1M | $106.9M | $121.1M | $119.4M | $110.7M | ||
| Selling & Marketing Expenses | $57.1M | $79.0M | $80.8M | $74.4M | $64.6M | ||
| General & Administrative Expenses | $17.0M | $27.9M | $40.3M | $45.1M | $46.1M | ||
| Promotion & Advertising | $49.3M | $70.3M | $69.1M | -- | -- | ||
| Salaries & Wages | $605.0K | $657.0K | $2.5M | -- | -- | ||
| Depreciation & Amortization | $2.8M | $2.8M | $4.7M | $5.5M | $4.9M | ||
| Depreciation & Amortization | $2.8M | $2.8M | $4.7M | -- | -- | ||
| Amortization | $18.7M | $23.7M | $77.2M | $110.9M | $91.0M | ||
| Other Operating Expenses | -- | $-148.0K | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $10.3M | $-3.0M | $-28.1M | $-10.5M | $-32.9M | ||
| EBITDA | $33.5M | $27.5M | $20.5M | $42.9M | $18.3M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $142.0K | $235.0K | $-1.9M | $-4.9M | -- | ||
| Intinc | -- | -- | -- | $4.9M | $4.9M | ||
| Net Non-Operating Interest Income/Expense | $-142.0K | $-235.0K | $1.9M | $4.9M | $4.9M | ||
| Other Income/Expense | $-929.0K | $-13.7M | $-10.5M | $-3.1M | $-674.0K | ||
| Other Special Charges | $929.0K | $13.7M | $2.5M | $3.1M | $674.0K | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | $20.1M | $3.1M | $13.0M | $8.6M | $25.7M | ||
| Special Income Charges | $-20.1M | $-3.1M | $-13.0M | $-8.6M | $-25.7M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $11.3M | $92.0K | $-15.1M | $-2.5M | $-27.3M | ||
| Pre-Tax Income | $11.1M | $10.5M | $-23.6M | $-2.5M | $-27.3M | ||
| INCOME TAX | |||||||
| Tax Provision | $-1.7M | $-258.0K | $-5.8M | $16.9M | $1.4M | ||
| NET INCOME | |||||||
| Net Income | $12.8M | $10.7M | $-17.8M | $-19.4M | $-28.7M | ||
| Net Income (Continuing Operations) | $12.8M | $10.7M | $-17.8M | $-19.4M | $-28.7M | ||
| Net Income (Discontinued Operations) | $12.8M | $10.7M | $-17.8M | $-19.4M | $-28.7M | ||
| Net Income (Common Stockholders) | $12.8M | $10.7M | $-17.8M | $-19.4M | $-28.7M | ||
| TOTALS | |||||||
| Total Expenses | $217.2M | $259.9M | $305.4M | $312.8M | $251.1M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $92.9M | $111.7M | $128.4M | $133.0M | $129.4M | ||
| Average Shares Outstanding (Diluted) | $103.2M | $124.9M | $128.4M | $133.0M | $129.4M | ||
| Shares Outstanding | $26.9M | $126.4M | $132.4M | $136.2M | $133.5M | ||
| Basic EPS | $0.14 | $0.10 | $-0.14 | $-0.15 | $-0.22 | ||
| Basic EPS (Continuing Operations) | $0.14 | $0.10 | $-0.14 | $-0.15 | $-0.22 | ||
| Diluted EPS | $0.12 | $0.09 | $-0.14 | $-0.15 | $-0.22 | ||
| Diluted EPS (Continuing Operations) | $0.12 | $0.09 | $-0.14 | $-0.15 | $-0.22 | ||
| OTHER METRICS | |||||||
| Interest Expense Operating | -- | $27.4M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $22.2M | -- | -- | -- | -- | ||
| Other Gand A | $17.0M | $27.9M | $40.3M | $45.1M | $46.1M | ||
| Other Write Down | -- | $100.0K | -- | -- | -- | ||
| Other Write Off | -- | -- | $35.6M | -- | -- | ||
| Rent And Landing Fees | -- | $27.4M | -- | -- | -- | ||
| Restruct | $20.1M | $3.1M | $13.0M | $8.6M | $25.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MYPS | $0.82 | -10.3% | 417.50K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |