MYRG logo

MYRG

MYR Group Inc.

$174.58
-$3.67(-2.06%)
62
Overall
50
Value
81
Tech
55
Quality
Market Cap
$2.83B
Volume
154.36K
52W Range
$86.60 - $220.02
Target Price
$209.60
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.1B$1.1B$1.4B$1.5B$2.1B$2.2B$2.5B$3.0B$3.6B$3.4B
Total Revenue
$1.1B$1.1B$1.4B$1.5B$2.1B$2.2B$2.5B$3.0B$3.6B$3.4B
COST OF GOODS SOLD
Cost of Revenue
$-939.3M$-1.0B$-1.3B$-1.4B$1.9B$2.0B$2.2B$2.7B$3.3B$3.1B
GROSS PROFIT
Gross Profit
$122.3M$134.7M$125.0M$167.1M$214.2M$275.9M$325.0M$344.0M$364.4M$290.3M
OPERATING EXPENSES
Operating Expenses
$79.8M$97.3M$99.1M$120.6M$160.5M$192.1M$209.5M$231.4M$239.5M$243.1M
Selling, General & Administrative
$79.2M$96.4M$98.6M$118.7M$156.7M$188.5M$207.2M$222.4M$234.6M$238.2M
Selling & Marketing Expenses
$79.2M$96.4M$98.6M$118.7M$800.0K$700.0K$800.0K$1.2M$1.8M$2.0M
General & Administrative Expenses
$-57.2M$-44.9M$-44.6M$-60.5M$156.7M$188.5M$207.2M$222.4M$234.6M$238.2M
Promotion & Advertising
$-500.0K$-600.0K$-700.0K$-700.0K$800.0K$700.0K$800.0K------
Salaries & Wages
$-4.8M$-4.7M$-4.4M$-3.2M------------
Depreciation & Amortization
$571.0K$886.0K$499.0K$1.8M$3.8M$3.6M$2.3M$9.0M$4.9M$4.9M
Depreciation & Amortization
$571.0K$886.0K$499.0K$1.8M$3.8M$3.6M$2.3M$9.0M$4.9M$4.9M
Amortization
$571.0K$886.0K$499.0K$1.8M$3.8M$3.6M$2.3M$9.0M$4.9M$4.9M
Other Operating Expenses
$-62.0K$-100.0K$-63.0K$-25.0K$-31.0K$-217.0K$-45.0K------
OPERATING INCOME
Operating income
$42.6M$37.4M$25.9M$46.5M$57.2M$86.5M$118.6M$114.9M$129.1M$54.1M
EBITDA
$83.1M$78.8M$65.8M$86.6M$101.2M$132.4M$164.3M$176.0M$189.0M$118.2M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$741.0K$1.3M$2.6M$3.7M$6.2M$4.6M$1.8M$3.6M$4.9M$6.5M
Intinc
$25.0K$5.0K$4.0K$24.0K$4.0K$9.0K$70.0K$187.0K$888.0K$415.0K
Net Non-Operating Interest Income/Expense
$-716.0K$-1.3M$-2.6M$-3.6M$-6.2M$-4.6M$-1.7M$-3.4M$-4.1M$-6.1M
Other Income/Expense
$-2.4M$-2.2M$-1.3M$-216.0K$-3.0M$-2.2M$-2.6M$5.1M$-4.2M$-5.4M
Other Special Charges
$174.0K$885.0K$-2.3M$-3.6M$-515.0K$-606.0K$-525.0K$2.7M$-38.0K$-1.5M
SPECIAL ITEMS
Restructring And Mn A Income
----$-26.5M$-35.9M------------
Special Income Charges
----$26.5M$35.9M------------
PRE-TAX INCOME
EBIT
$45.0M$39.6M$27.2M$46.7M$56.7M$85.9M$118.1M$117.8M$129.9M$53.0M
Pre-Tax Income
$44.3M$38.3M$24.6M$43.1M$50.4M$81.4M$116.3M$114.2M$125.0M$46.5M
INCOME TAX
Tax Provision
$17.0M$16.9M$3.5M$11.8M$14.2M$22.6M$31.3M$30.8M$34.0M$16.2M
NET INCOME
Net Income
$27.3M$21.4M$21.2M$31.1M$37.7M$58.8M$85.0M$83.4M$91.0M$30.3M
Net Income (Continuing Operations)
$27.3M$21.4M$21.2M$31.1M$37.7M$58.8M$85.0M$83.4M$91.0M$30.3M
Net Income (Discontinued Operations)
$27.3M$21.4M$21.2M$31.1M$37.7M$58.8M$85.0M$83.4M$91.0M$30.3M
Net Income (Common Stockholders)
$27.3M$21.4M$21.2M$31.1M$37.7M$58.8M$85.0M$83.4M$91.0M$30.3M
TOTALS
Total Expenses
$-859.6M$-910.5M$-1.2B$-1.2B$2.0B$2.2B$2.4B$2.9B$3.5B$3.3B
SHARE & EPS DATA
Average Shares Outstanding
$20.6M$17.1M$16.3M$16.4M$16.6M$16.7M$16.8M$16.8M$16.7M$16.5M
Average Shares Outstanding (Diluted)
$21.0M$17.5M$16.5M$16.6M$16.7M$16.9M$17.2M$17.0M$16.8M$16.5M
Shares Outstanding
$19.4M$16.3M$16.5M$16.6M$16.7M$16.8M$17.0M$16.7M$16.7M$16.1M
Basic EPS
$1.33$1.25$1.3$1.89$2.27$3.52$5.05$4.98$5.45$1.84
Basic EPS (Continuing Operations)
--------$2.27$3.52$5.05$4.98$5.45$1.84
Diluted EPS
$1.3$1.23$1.28$1.87$2.26$3.48$4.95$4.91$5.4$1.83
Diluted EPS (Continuing Operations)
--------$2.26$3.48$4.95$4.91$5.4$1.83
OTHER METRICS
Gain On Sale Of P P E
$2.3M$1.3M$3.7M$3.8M$3.5M$2.8M$3.1M$2.4M$4.2M$6.9M
Insurance And Claims
--------$48.5M$56.4M$65.1M------
Loss And Loss Adjustment Expected Incurred
$-15.7M$-25.1M$-22.9M--------------
Minority Interests
------$-207.0K$1.5M$429.3M$4.0K------
Other Gand A
$-57.2M$-44.9M$-44.6M$-60.5M$156.7M$188.5M$207.2M$222.4M$234.6M$238.2M
Other Write Off
$-528.0K$-146.0K$-92.0K$-123.0K$2.5M$-1.3M$764.0K------
Rent And Landing Fees
$-57.2M$-44.9M$-44.6M$-60.5M------------
Selling Expense
$79.2M$96.4M$98.6M$118.7M------------
Restruct
----$-26.5M$-35.9M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MYRG$174.58-2.1%154.36K
3
4
5
6

Get MYR Group Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.