NBR
Nabors Industries Ltd.
$38.78
+$1.16(+3.08%)
42
Overall
60
Value
25
Tech
--
Quality
Market Cap
$655.44M
Volume
408.00K
52W Range
$23.27 - $86.10
Target Price
$37.88
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.9B | $2.2B | $2.6B | $3.1B | $3.0B | $2.1B | $2.0B | $2.7B | $3.0B | $2.9B | ||
| Total Revenue | $3.9B | $2.2B | $2.6B | $3.1B | $3.0B | $2.1B | $2.0B | $2.7B | $3.0B | $2.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.4B | $1.3B | $1.7B | $2.0B | $1.9B | $2.2B | $2.0B | $2.3B | $1.8B | $1.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.5B | $883.5M | $846.2M | $1.1B | $1.1B | $-52.7M | $37.3M | $322.7M | $1.2B | $1.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.3B | $1.6B | $1.2B | $1.3B | $309.1M | $237.1M | $248.7M | $278.4M | $300.4M | $306.4M | ||
| Research & Development | $41.3M | $33.6M | $51.1M | $56.1M | $50.4M | $33.6M | $35.2M | $49.9M | $56.3M | $57.1M | ||
| Research Expense | $41.3M | $33.6M | $51.1M | $56.1M | $50.4M | $33.6M | $35.2M | $49.9M | $56.3M | $57.1M | ||
| Selling, General & Administrative | $324.3M | $726.1M | $295.7M | $265.8M | $258.7M | $203.5M | $213.6M | $228.4M | $244.1M | $249.3M | ||
| Selling & Marketing Expenses | $369.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $324.3M | $726.1M | $295.7M | $265.8M | $258.7M | $203.5M | $213.6M | $228.4M | $244.1M | $249.3M | ||
| Salaries & Wages | $-47.9M | $-32.0M | -- | $-26.4M | $-24.7M | $-24.6M | $-19.4M | -- | -- | -- | ||
| Depreciation & Amortization | $970.5M | $871.6M | $842.9M | $1.0B | $876.1M | $853.7M | $693.4M | $665.1M | $644.9M | $632.9M | ||
| Depreciation & Amortization | $970.5M | $871.6M | $842.9M | $1.0B | $876.1M | $853.7M | $693.4M | $665.1M | -- | -- | ||
| Amortization | $-92.1M | -- | -- | -- | $28.4M | -- | -- | -- | -- | $6.8M | ||
| Securities Amortization | -- | -- | -- | $144.4M | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-15.4M | $-100.0K | $-3.1M | $-200.0K | $19.3M | $16.9M | $10.6M | $15.0M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $157.0M | $-747.8M | $-343.5M | $-252.6M | $2.0B | $1.8B | $1.3B | $1.5B | $915.2M | $881.3M | ||
| EBITDA | $236.1M | $-1.3B | $-179.5M | $-232.3M | $348.1M | $354.4M | $2.0B | $597.3M | $323.1M | $188.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $181.9M | $185.4M | $222.9M | $227.1M | $204.3M | $206.3M | $171.5M | $177.9M | $185.3M | $210.9M | ||
| Interest Income Operating | -- | -- | -- | $-638.6M | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $45.9M | $39.1M | ||
| Net Non-Operating Interest Income/Expense | $-509.5M | $-184.2M | $-725.0M | $-236.6M | $-204.3M | $-206.3M | $-171.5M | $-177.9M | $-185.3M | $-210.9M | ||
| Gain on Sale of Securities | $458.0K | $-32.0K | $-1.0M | $-14.5M | $21.7M | $229.7M | $1.6M | $15.0M | $43.8M | $38.7M | ||
| Other Income/Expense | $35.9M | $266.1M | $14.9M | $29.5M | $11.5M | $-201.1M | $-15.0M | $-15.0M | $-43.8M | $-38.7M | ||
| Other Special Charges | $39.2M | $-44.2M | $-14.9M | $-29.5M | $-33.2M | $-28.6M | $13.4M | $15.5M | $25.3M | $-14.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-867.1M | $-395.5M | $-574.5M | $-458.9M | $11.4M | $19.1M | $-243.7M | $-381.5M | -- | -- | ||
| Special Income Charges | $-369.0M | $399.4M | $575.7M | $468.9M | $-172.6M | $-51.1M | $235.4M | $366.3M | $526.5M | $603.4M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $156.0M | $27.8M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-744.5M | $-2.2B | $-1.1B | $-1.1B | $-559.0M | $-499.3M | $1.3B | $-67.8M | $314.4M | $179.8M | ||
| Pre-Tax Income | $-757.4M | $-2.2B | $-1.1B | $-1.2B | $-588.9M | $-705.6M | $-488.1M | $-245.7M | $129.1M | $-31.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-98.0M | $-186.8M | $-83.0M | $79.3M | $91.6M | $57.3M | $55.6M | $61.5M | $79.2M | $56.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $-702.6M | $-2.0B | $-1.1B | $-1.3B | $-702.9M | $-805.6M | $-569.3M | $-350.3M | $-11.8M | $-176.1M | ||
| Net Income (Continuing Operations) | $-702.6M | $-2.0B | $-1.1B | $-1.3B | $-702.9M | $-805.6M | $1.1B | $-350.3M | $49.9M | $-88.0M | ||
| Net Income (Discontinued Operations) | $-702.6M | $-2.0B | $-1.1B | $-1.3B | $-702.9M | $-805.6M | $-569.3M | $-350.3M | $-11.8M | $-176.1M | ||
| Net Income (Common Stockholders) | $-702.6M | $-2.0B | $-1.1B | $-1.3B | $-720.1M | $-837.8M | $-582.4M | $-360.6M | $-11.8M | $-176.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.7B | $3.0B | $2.9B | $3.3B | $2.2B | $1.6B | $2.2B | $1.9B | $2.1B | $2.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $5.7M | $5.5M | $5.6M | $6.7M | $7.0M | $7.1M | $7.6M | $8.9M | $9.2M | $9.2M | ||
| Average Shares Outstanding (Diluted) | $5.7M | $5.5M | $5.6M | $6.7M | $7.0M | $7.1M | $7.6M | $8.9M | $9.2M | $9.2M | ||
| Shares Outstanding | $5.6M | $5.7M | $6.3M | $7.2M | $7.3M | $7.4M | $8.6M | $9.5M | $10.6M | $10.8M | ||
| Basic EPS | $-64.5 | $-182 | $-95 | $-99.5 | $-105.5 | $-118.69 | $-76.58 | $-40.52 | $-5.49 | $-22.37 | ||
| Basic EPS (Continuing Operations) | $-57 | $-179 | $-87.5 | $-97.5 | $-105.5 | $-118.69 | $-76.58 | $-40.52 | $-5.49 | $-22.37 | ||
| Diluted EPS | $-64.5 | $-182 | $-95 | $-99.5 | $-105.5 | $-118.69 | $-76.58 | $-40.52 | $-5.49 | $-22.37 | ||
| Diluted EPS (Continuing Operations) | $-57 | $-179 | $-87.5 | $-97.5 | $-105.5 | $-118.69 | $-76.58 | $-40.52 | $-5.49 | $-22.37 | ||
| Dividend Per Share | -- | $3 | $12 | $12 | $2 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | -- | -- | -- | -- | $8.6M | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | $12.3M | $17.2M | $14.6M | $576.6M | $350.3M | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | $-503.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $-21.6M | $-14.3M | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $-7.5 | $-3 | $-7.5 | $-2 | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-7.5 | $-3 | $-7.5 | $-2 | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-75.1M | $-221.9M | $7.0K | $1.0K | $-5.0K | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-75.1M | $-221.9M | $7.0K | $1.0K | $-5.0K | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | $505.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $-638.6M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-1.6M | $-6.9M | $7.0M | $-3.6M | $72.0K | $170.0K | $-23.9M | $-7.3M | $-13.9M | $-26.4M | ||
| Gains Loss On Disposal Of Discontinued Operations | $-42.8M | $-18.4M | $-43.5M | $-14.7M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-169.0M | $-184.4M | $-192.0M | $-202.8M | $-174.4M | $-157.4M | $-161.9M | $-189.8M | -- | -- | ||
| Marketing Expense | $369.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-381.0K | $-135.0K | $-6.2M | $-28.2M | $-22.4M | $-42.8M | $-25.6M | $-43.0M | $-61.7M | $-88.1M | ||
| Net Income Discontinuous Operations | $-42.8M | $-18.4M | $-43.5M | $-14.7M | $-12.0K | $7.0K | $40.0K | -- | -- | -- | ||
| Non Recurring Operation Expense | $369.0M | $-3.9M | $-1.3M | $-9.9M | $5.2M | $4.2M | $8.3M | $15.2M | $26.5M | $6.3M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-12.0K | $7.0K | $40.0K | -- | -- | -- | ||
| Other Gand A | $324.3M | $726.1M | $295.7M | $265.8M | $258.7M | $203.5M | $213.6M | $228.4M | $244.1M | $249.3M | ||
| Other Impairment Of Capital Assets | $-180.6M | $-219.7M | $-6.9M | $-45.6M | $47.7M | $83.6M | $1.3M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $12.3M | $17.2M | $14.6M | $576.6M | $350.3M | $8.6M | -- | ||
| Preferred Stock Dividends | -- | -- | -- | $12.3M | $17.2M | $14.6M | $576.6M | $350.3M | $8.6M | -- | ||
| Rent And Landing Fees | $-24.6M | $498.5M | $44.5M | $-18.7M | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | $44.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-867.1M | $-395.5M | $-574.5M | $-458.9M | $11.4M | $19.1M | $-243.7M | $-381.5M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NBR | $38.78 | +3.1% | 408.00K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |