NEOG logo

NEOG

Neogen Corporation

$5.75
$0.00(0.00%)
47
Overall
60
Value
45
Tech
36
Quality
Market Cap
$1.22B
Volume
2.72M
52W Range
$3.87 - $17.95
Target Price
$6.50
Order:

Income Statement

MetricTrendChart
2016
May
2017
May
2018
May
2019
May
2020
May
2021
May
2022
May
2023
May
2024
May
2025
May
REVENUE
Total Revenue
$321.3M$361.6M$397.9M$414.2M$418.2M$468.5M$527.2M$822.4M$924.2M$894.7M
Total Revenue
$273.6M$358.3M$397.9M$414.2M$418.2M$468.5M$527.2M$822.4M$924.2M$894.7M
COST OF GOODS SOLD
Cost of Revenue
$-30.4M$-189.4M$-211.7M$222.3M$221.9M$253.4M$284.1M$416.5M$460.3M$473.3M
GROSS PROFIT
Gross Profit
$153.1M$172.0M$186.3M$191.9M$196.3M$215.1M$243.0M$406.0M$463.9M$421.4M
OPERATING EXPENSES
Operating Expenses
$-96.7M$-104.0M$-116.1M$123.8M$128.8M$140.9M$184.4M$368.4M$405.2M$1.5B
Research & Development
$9.9M$10.4M$10.9M$12.8M$14.8M$16.2M$17.0M$26.0M$22.5M$21.1M
Research Expense
$9.9M$10.4M$10.9M$12.8M$14.8M$16.2M$17.0M$26.0M$22.5M$21.1M
Selling, General & Administrative
$86.8M$96.6M$105.2M$111.0M$114.0M$124.6M$167.3M$342.4M$382.8M$402.0M
Selling & Marketing Expenses
$57.6M$62.4M$66.9M$70.2M$69.7M$73.4M$84.6M$141.2M$182.9M$183.8M
General & Administrative Expenses
$29.2M$34.2M$38.3M$40.8M$44.3M$51.2M$82.7M$201.2M$199.9M$218.2M
Salaries & Wages
$-5.5M$-5.3M$-4.9M$5.5M$6.5M$6.4M$7.2M------
Depreciation & Amortization
$-12.2M$-14.7M$-17.1M$17.6M$18.4M$21.0M$23.7M$88.4M$116.7M--
Depreciation & Amortization
$-12.2M$-14.7M$-17.1M$17.6M$18.4M$21.0M$23.7M------
Amortization
$-4.7M$-5.9M$-6.7M$103.6M$110.3M$131.5M$142.7M$2.1B$2.1B--
Other Operating Expenses
$-2.0M$-2.7M$-116.1M$2.8M$2.5M$2.1M$2.0M------
OPERATING INCOME
Operating income
$56.4M$64.9M$70.2M$68.1M$67.5M$74.2M$58.6M$37.5M$58.7M$-1.1B
EBITDA
$67.7M$81.4M$90.5M$90.6M$85.9M$96.4M$84.0M$123.9M$183.8M$-932.6M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
----------$78.0K$72.0K$52.8M$73.4M$71.6M
Intinc
$322.0K$838.0K$2.0M$4.7M$6.0M$1.6M$1.3M--$6.4M$3.1M
Net Non-Operating Interest Income/Expense
$322.0K$838.0K$2.0M$4.7M$6.0M$1.6M$1.3M$-52.8M$-67.0M$-68.5M
Other Income/Expense
$1.4M$-719.0K$-1.1M$-182.0K$1.2M$515.0K$322.0K$6.8M$5.9M$3.6M
Other Special Charges
$-1.4M$719.0K$1.1M$182.0K$-1.2M$-515.0K$322.0K$-6.8M$-5.9M$-3.6M
SPECIAL ITEMS
Restructring And Mn A Income
$-14.2M$-14.6M$-20.9M$-14.7M$-520.0K$-4.2M$-5.4M------
Special Income Charges
$217.0K$171.0K$147.0K$14.7M$520.0K$4.2M$5.4M$-2.1M$-556.0K$-1.1B
Impairment of Capital Assets
------------------$1.1B
PRE-TAX INCOME
EBIT
$55.5M$66.7M$73.5M$73.0M$67.5M$75.3M$60.3M$30.8M$59.1M$-1.1B
Pre-Tax Income
$55.5M$66.7M$73.5M$73.0M$72.3M$75.3M$60.2M$-22.0M$-14.3M$-1.1B
INCOME TAX
Tax Provision
$19.0M$22.7M$10.3M$12.8M$12.8M$14.4M$11.9M$828.0K$-4.9M$-41.1M
NET INCOME
Net Income
$36.6M$43.8M$63.1M$60.2M$59.5M$60.9M$48.3M$-22.9M$-9.4M$-1.1B
Net Income (Continuing Operations)
$36.6M$43.8M$63.1M$60.2M$59.5M$60.9M$48.3M$-22.9M$-9.4M$-1.1B
Net Income (Discontinued Operations)
$36.6M$43.8M$63.1M$60.2M$59.5M$60.9M$48.3M$-22.9M$-9.4M$-1.1B
Net Income (Common Stockholders)
$36.6M$43.8M$63.1M$60.2M$59.5M$60.9M$48.3M$-22.9M$-9.4M$-1.1B
Normalized Income
----------$28.1M------$-114.9M
TOTALS
Total Expenses
$-127.1M$-293.3M$-327.7M$346.1M$350.6M$394.3M$468.5M$784.9M$865.6M$2.0B
SHARE & EPS DATA
Average Shares Outstanding
$74.8M$75.8M$102.7M$103.8M$105.1M$106.5M$107.7M$188.9M$216.5M$216.9M
Average Shares Outstanding (Diluted)
$75.8M$76.7M$104.3M$104.8M$105.7M$107.1M$108.0M$188.9M$216.5M$216.9M
Shares Outstanding
$37.6M$38.2M$51.8M$52.3M$53.0M$107.5M$107.8M$216.3M$216.7M$217.2M
Basic EPS
$0.49$0.58$0.62$0.58$0.57$0.57$0.45$-0.12$-0.04$-5.03
Basic EPS (Continuing Operations)
------$0.58$0.57$0.57$0.45$-0.12$-0.04$-5.03
Diluted EPS
$0.49$0.57$0.61$0.58$0.57$0.57$0.45$-0.12$-0.04$-5.03
Diluted EPS (Continuing Operations)
------$0.58$0.57$0.57$0.45$-0.12$-0.04$-5.03
OTHER METRICS
Minority Interests
$26.0K$-180.0K$-70.0K$637.9M$725.2M$840.4M--------
Other Gand A
$29.2M$34.2M$38.3M$40.8M$44.3M$51.2M$82.7M$201.2M$199.9M$218.2M
Other Write Off
$-195.0K$-170.0K$-642.0K$-38.0K$-49.0K$-139.0K$-98.0K------
Rent And Landing Fees
$29.2M$34.2M$38.3M$1.6M$1.4M----------
Selling Expense
$57.6M$62.4M$66.9M--------------
Othspecchg
$-217.0K$-171.0K$-147.0K--------------
Restruct
$-14.2M$-14.6M$-20.9M$-14.7M$-520.0K$-4.2M$-5.4M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2NEOG$5.750%2.72M
3
4
5
6

Get Neogen Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.