NGL logo

NGL

NGL ENERGY PARTNERS LP representing Limited Partner Interests

$5.41
+$0.05(+0.93%)
32
Overall
--
Value
18
Tech
47
Quality
Market Cap
$648.19M
Volume
883.25K
52W Range
$2.64 - $5.73
Target Price
$5.00
Order:

Income Statement

MetricTrendChart
2016
Mar
2017
Mar
2018
Mar
2019
Mar
2020
Mar
2021
Mar
2022
Mar
2023
Mar
2024
Mar
2025
Mar
REVENUE
Total Revenue
$3.6B$2.1B$2.3B$3.1B$2.5B$5.2B$7.9B$8.7B$4.2B$3.5B
Total Revenue
$11.7B$13.0B$16.9B$8.7B$7.6B$5.2B$7.9B$8.7B$4.2B$3.5B
COST OF GOODS SOLD
Cost of Revenue
$156.8M$191.6M$269.4M--------------
GROSS PROFIT
Gross Profit
$11.6B$12.8B$16.9B$8.7B$7.6B$5.2B$7.9B$8.7B$4.2B$3.5B
OPERATING EXPENSES
Operating Expenses
$401.1M$307.9M$201.1M$231.1M$333.0M$254.6M$285.5M$313.7M$299.6M$297.7M
Selling, General & Administrative
$139.5M$116.6M$307.1M$107.4M$113.7M$70.5M$352.3M$345.4M$387.7M$55.6M
Selling & Marketing Expenses
--$223.2M$209.0M--------$273.6M$266.1M--
General & Administrative Expenses
$139.5M$116.6M$98.1M$107.4M$113.7M$70.5M$352.3M$71.8M$121.6M$55.6M
Promotion & Advertising
----------------$266.1M--
Depreciation & Amortization
--------$265.3M------$266.5M--
Amortization
----------------$266.5M--
Other Operating Expenses
$401.3M$308.3M$201.1M$443.0M$333.0M$254.6M$285.5M$313.7M$299.6M$297.7M
OPERATING INCOME
Operating income
$-104.6M$255.1M$-17.2M$126.7M$-3.3M$-390.8M$83.0M$289.2M$161.9M$329.4M
EBITDA
$194.8M$534.1M$199.8M$307.2M$277.8M$204.6M$394.7M$619.1M$394.6M$607.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$133.1M$150.5M$199.1M$164.7M$181.2M$516.0M$271.6M$275.4M$269.8M$280.1M
Intinc
$47.6M------------------
Net Non-Operating Interest Income/Expense
$-133.1M$-150.5M$-199.1M$-164.7M$-181.2M$-516.0M$-271.6M$-275.4M$-269.8M$-280.1M
Gain on Sale of Securities
----$5.0K--------------
Other Income/Expense
$528.0M$-240.0M$-31.6M$74.5M$257.5M$526.7M$88.8M$47.8M$164.3M$20.6M
Other Special Charges
$5.6M$27.8M$7.0M$-42.8M$3.0M$-53.2M$4.1M$34.9M$-52.5M$4.3M
SPECIAL ITEMS
Restructring And Mn A Income
$-82.7M$6.7M$20.7M$-5.4M$9.2M$6.3M$-6.5M$9.7M$2.7M$-6.7M
Special Income Charges
$-130.3M$6.7M$20.7M$-5.4M$9.2M$6.3M$-6.5M$9.7M$2.7M$-6.7M
Other Impairment Of Capital Assets
$228.9M------------------
PRE-TAX INCOME
EBIT
$-54.4M$296.3M$-26.0M$85.5M$984.0K$-126.6M$88.5M$328.2M$112.6M$340.1M
Pre-Tax Income
$-187.5M$145.8M$-225.0M$-78.2M$-180.2M$-640.8M$-183.1M$7.7B$-156.3M$60.1M
INCOME TAX
Tax Provision
$-367.0K$1.9M$1.4M$1.2M$345.0K$-3.4M$971.0K$271.0K$1.5M$-4.9M
NET INCOME
Net Income
$-198.9M$137.0M$-70.9M$360.0M$-397.0M$-639.8M$-184.8M$51.4M$-143.8M$39.4M
Net Income (Continuing Operations)
$-187.1M$143.9M$-226.5M$-80.4M$-180.5M$-639.2M$-184.1M$52.5M$-158.7M$64.9M
Net Income (Discontinued Operations)
$-198.9M$137.0M$-70.9M$360.0M$-397.0M$-639.8M$-184.8M$51.4M$-143.8M$39.4M
Net Income (Common Stockholders)
$-198.9M$106.9M$-70.9M$360.0M$-585.7M$-733.2M$-288.9M$-21.8M$-426.9M$-39.5M
Normalized Income
$231.6M$-107.7M$-174.2M$-32.9M$128.6M$-162.5M$-56.9M$6.2B$-36.1M$80.0M
TOTALS
Total Expenses
$557.9M$499.5M$201.1M$231.1M$333.0M$254.6M$285.5M$313.7M$299.6M$297.7M
SHARE & EPS DATA
Average Shares Outstanding
$104.8M$108.1M$121.0M$123.0M$127.4M$129.0M$129.8M----$132.2M
Average Shares Outstanding (Diluted)
$104.8M$111.9M$121.0M$123.0M$127.4M$129.0M$129.8M----$132.2M
Shares Outstanding
$104.2M$120.8M$121.6M$126.0M$128.8M$129.6M$130.7M$131.9M$132.5M$132.0M
Basic EPS
$-2.35$0.99$-1.08$4.03$-9.18$-11.36$-4.44----$-0.60
Basic EPS (Continuing Operations)
$-2.35$0.99$-1.08$0.75$-7.47$-11.35$-4.44------
Diluted EPS
$-2.35$0.99$-1.08$5.29$-6.3$-5.69$-2.22----$-0.60
Diluted EPS (Continuing Operations)
------$2.01$-4.59$-5.68$-2.22------
OTHER METRICS
Accrued Preferred Stock Dividends
$246.5M$30.1M$59.7M--$188.7M$93.4M$104.2M$73.2M$283.1M$78.9M
Acquired In Process Rn D
$-47.6M------------------
Allowances For Construction
------------$288.7M$273.6M----
Basic Discontinuous Operations
------$3.28$-1.71$-0.01--------
Diluted Discontinuous Operations
------$3.28$-1.71$-0.01--------
Earnings from equity interest
$16.1M$3.1M$7.5M$2.5M$1.3M$1.9M$1.4M$4.1M$4.1M$6.6M
Earnings From Equity Interest Net Of Tax
$16.1M$3.1M$7.5M$2.5M$1.3M$1.9M$1.4M$4.1M$4.1M$6.6M
Fees
------------------$-254.7M
Gain On Sale Of P P E
$-320.8M$209.2M$17.1M$-34.3M$-261.8M$-475.4M$-94.3M$-86.9M$-115.9M$-31.4M
Gains Loss On Disposal Of Discontinued Operations
----$156.9M$419.8M$-218.2M$53.0K----$15.6M$-21.7M
Insurance And Claims
$228.9M----------$288.7M------
Minority Interests
$-11.8M$-6.8M$-1.3M$20.7M$1.8M$-632.0K$-655.0K$-1.1M$-631.0K$-3.8M
Net Income Discontinuous Operations
----$156.9M$419.8M$-218.2M$53.0K----$15.6M$-21.7M
Other Gand A
$139.5M$116.6M$98.1M$107.4M$113.7M$70.5M$352.3M$71.8M$121.6M$55.6M
Otherunder Preferred Stock Dividend
$246.5M$30.1M$59.7M--$188.7M$93.4M$104.2M$73.2M$283.1M$78.9M
Preferred Stock Dividends
$246.5M$30.1M$59.7M--$188.7M$93.4M$104.2M$73.2M$283.1M$78.9M
Selling Expense
--$223.2M----------------
Write Down
----$252.7M--------------
Restruct
$-82.7M$6.7M$20.7M$-5.4M$9.2M$6.3M$-6.5M$9.7M$2.7M$-6.7M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2NGL$5.41+0.9%883.25K
3
4
5
6

Get NGL ENERGY PARTNERS LP representing Limited Partner Interests Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.