NIC
Nicolet Bankshares Inc.
$118.14
+$2.09(+1.80%)
59
Overall
70
Value
45
Tech
63
Quality
Market Cap
$1.79B
Volume
246.38K
52W Range
$97.90 - $141.92
Target Price
$147.40
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $57.3M | $93.0M | $131.1M | $144.6M | $169.4M | $192.0M | $225.3M | $297.9M | $277.5M | $350.3M | ||
| Total Revenue | $57.3M | $93.0M | $131.1M | $144.6M | $169.4M | $192.0M | $225.3M | $297.9M | $277.5M | $350.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | -- | -- | -- | -- | $5.7M | $5.4M | $5.4M | $8.5M | $7.8M | $8.3M | ||
| Selling, General & Administrative | $27.5M | $43.9M | $54.6M | $61.3M | $54.4M | $57.8M | $72.7M | $90.6M | $103.1M | $112.4M | ||
| Selling & Marketing Expenses | $2.2M | $3.5M | $4.7M | $5.3M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $2.7M | $6.4M | $5.5M | $6.5M | $1.2M | $707.0K | $2.0M | $1.9M | $4.0M | $4.0M | ||
| Salaries & Wages | $22.5M | $34.0M | $44.5M | $49.5M | $54.4M | $57.1M | $70.6M | $88.7M | $99.1M | $108.4M | ||
| Depreciation & Amortization | $1.0M | $3.5M | $4.7M | $4.4M | $3.9M | $3.6M | $3.5M | $6.6M | $8.1M | $6.9M | ||
| Depreciation & Amortization | $1.0M | $3.5M | $4.7M | $4.4M | $3.9M | $3.6M | $3.5M | $6.6M | $8.1M | $6.9M | ||
| Amortization | $1.0M | $3.5M | $4.7M | $4.4M | $3.9M | $3.6M | $3.5M | $6.6M | $8.1M | $6.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | -- | -- | -- | $1.0M | $5.7M | $1.7M | $189.0K | -- | ||
| Special Income Charges | $-10.5M | $-16.6M | $-22.0M | $-24.1M | $-3.2M | $-492.0K | $-5.6M | $-25.2M | $-30.7M | $-28.6M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $762.0K | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $17.6M | $28.1M | $49.7M | $54.8M | $71.4M | $80.9M | $81.1M | $125.7M | $86.6M | $155.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $6.7M | $10.3M | $16.3M | $13.4M | $16.5M | $20.5M | $20.5M | $31.5M | $25.1M | $31.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $11.6M | $18.7M | $33.4M | $41.0M | $54.6M | $60.1M | $60.7M | $94.3M | $61.5M | $124.1M | ||
| Net Income (Continuing Operations) | $11.6M | $18.7M | $33.4M | $41.0M | $54.6M | $60.1M | $132.6M | $94.3M | $61.5M | $124.1M | ||
| Net Income (Discontinued Operations) | $11.6M | $18.7M | $33.4M | $41.0M | $54.6M | $60.1M | $60.7M | $94.3M | $61.5M | $124.1M | ||
| Net Income (Common Stockholders) | $11.2M | $17.8M | $33.1M | $41.0M | $84.2M | $60.1M | $60.7M | $94.3M | $61.5M | $124.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $65.2M | $99.6M | $103.4M | $151.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.0M | $7.2M | $9.4M | $9.6M | $9.6M | $10.3M | $10.7M | $13.9M | $14.7M | $15.0M | ||
| Average Shares Outstanding (Diluted) | $4.4M | $7.5M | $10.0M | $10.0M | $9.9M | $10.5M | $11.1M | $14.4M | $15.1M | $15.4M | ||
| Shares Outstanding | $4.2M | $8.6M | $9.7M | $9.5M | $10.5M | $10.0M | $13.6M | $14.7M | $14.9M | $15.3M | ||
| Basic EPS | $2.8 | $2.49 | $3.51 | $4.26 | $5.71 | $5.82 | $5.65 | $6.78 | $4.17 | $8.24 | ||
| Basic EPS (Continuing Operations) | $2.8 | $2.49 | $3.51 | $4.26 | $5.71 | $5.82 | $5.65 | $6.78 | $4.17 | $8.24 | ||
| Diluted EPS | $2.57 | $2.37 | $3.33 | $4.12 | $5.52 | $5.7 | $5.44 | $6.56 | $4.08 | $8.05 | ||
| Diluted EPS (Continuing Operations) | $2.57 | $2.37 | $3.33 | $4.12 | $5.52 | $5.7 | $5.44 | $6.56 | $4.08 | $8.05 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | -- | -- | $1.09 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $212.0K | $633.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Credit Losses Provision | $1.8M | $1.8M | $2.3M | $1.6M | $1.2M | $10.3M | $12.5M | $10.9M | $2.6M | $3.8M | ||
| Development Expense | -- | -- | -- | -- | $5.7M | $5.4M | $5.4M | $8.5M | $7.8M | $8.3M | ||
| Fees And Commissions | $11.5M | $21.7M | $5.4M | $6.3M | $11.9M | $29.8M | $22.2M | $8.5M | $7.2M | $10.2M | ||
| Insurance And Claims | $2.7M | $6.4M | $5.5M | $6.5M | -- | $707.0K | $2.0M | $1.9M | $4.0M | $4.0M | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | $1.2M | $1.0M | $1.3M | $2.2M | $2.6M | $2.7M | ||
| Interest Expense For Deposit | -- | -- | $7.7M | $15.4M | $19.0M | $16.6M | $10.4M | $21.8M | $125.8M | $161.6M | ||
| Interest Expense For Long Term Debt | $1.4M | $2.0M | $2.7M | $3.5M | $3.5M | $3.2M | $3.2M | $9.0M | $10.7M | $8.7M | ||
| Interest Expense For Long Term Debt And Capital Securities | $1.4M | $2.0M | $2.7M | $3.5M | $3.5M | $3.2M | $3.2M | $9.0M | $10.7M | $8.7M | ||
| Interest Expense For Short Term Debt | $3.0K | -- | $84.0K | $9.0K | $5.0K | $66.0K | $1.0K | $3.2M | $4.8M | $2.0K | ||
| Interest Income | $48.6M | $75.5M | $109.3M | $125.5M | $138.6M | $149.2M | $171.6M | $273.9M | $382.9M | $438.4M | ||
| Interest Income After Provision For Loan Loss | $37.8M | $64.5M | $94.1M | $103.4M | $114.9M | $119.0M | $145.5M | $240.0M | $238.9M | $264.3M | ||
| Interest Income From Investment Securities | $2.5M | $4.7M | $7.1M | $8.4M | $9.7M | $10.2M | $12.1M | $25.8M | $24.2M | $24.8M | ||
| Interest Income From Loans | $45.6M | $69.4M | $100.5M | $114.0M | $125.5M | $146.7M | $171.5M | $243.7M | $341.2M | $393.1M | ||
| Interest Income From Loans And Lease | $45.6M | $69.4M | $100.5M | $114.0M | $125.5M | $146.7M | $171.5M | $243.7M | $341.2M | $393.1M | ||
| Interest Income From Securities | $2.5M | $4.7M | $7.1M | $8.4M | $9.7M | $10.2M | $12.1M | $25.8M | $24.2M | $24.8M | ||
| Marketing Expense | $2.2M | $3.5M | $4.7M | $5.3M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-127.0K | $-232.0K | $-283.0K | $-317.0K | $-347.0K | $-347.0K | -- | -- | -- | -- | ||
| Net Interest Income | $39.6M | $66.3M | $96.4M | $105.0M | $116.1M | $129.3M | $158.0M | $240.0M | $241.5M | $268.1M | ||
| Non Interest Expense | $-39.6M | $-64.9M | $-81.4M | $-89.8M | $96.8M | $100.7M | $129.3M | $160.6M | $185.9M | $191.4M | ||
| Non Interest Income | $17.7M | $26.7M | $34.6M | $39.5M | $53.4M | $62.6M | $67.4M | $57.9M | $36.0M | $82.3M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $700.0K | $1.0M | -- | -- | -- | -- | ||
| Other Customer Services | $408.0K | $3.6M | $5.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $2.7M | $6.4M | $5.5M | $6.5M | $1.2M | $707.0K | $2.0M | $1.9M | $4.0M | $4.0M | ||
| Other Interest Expense | $5.8M | $5.4M | $-10.5M | $-18.9M | $-116.1M | $-129.3M | $-158.0M | $-240.0M | $-241.5M | $-268.1M | ||
| Other Interest Income | $443.0K | $1.3M | $1.6M | $3.2M | $3.4M | $2.6M | $2.9M | $4.4M | $17.5M | $20.6M | ||
| Other Non Interest Expense | $10.5M | $16.6M | $22.0M | $24.1M | $3.2M | $-528.0K | $-20.0K | $23.5M | $30.5M | $28.6M | ||
| Other Non Interest Income | $4.5M | $4.9M | $27.2M | $32.0M | $33.6M | $34.6M | $41.0M | $11.1M | $12.5M | $14.0M | ||
| Otherunder Preferred Stock Dividend | $212.0K | $633.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $212.0K | $633.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-800.0K | $-800.0K | $-1.1M | $-1.4M | $1.2M | -- | -- | -- | -- | -- | ||
| Securities Activities | $3.3M | $31.4M | $1.2M | $77.0K | $11.9M | $29.8M | $22.2M | $8.5M | $7.2M | $10.2M | ||
| Service Charge On Depositor Accounts | $7.2M | $14.5M | $5.4M | $6.3M | -- | -- | -- | -- | -- | -- | ||
| Trust Feesby Commissions | $670.0K | $3.6M | $5.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Intexp | $-7.2M | $-7.3M | $-10.5M | $-18.9M | $22.5M | $19.9M | $13.6M | $34.0M | $141.3M | $170.3M | ||
| Othspecchg | -- | -- | -- | -- | $-14.0M | $-305.0K | $-353.0K | $1.8M | $2.0M | $2.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NIC | $118.14 | +1.8% | 246.38K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |