NIC logo

NIC

Nicolet Bankshares Inc.

$138.29
-$0.31(-0.22%)
63
Overall
70
Value
58
Tech
63
Quality
Market Cap
$2.04B
Volume
41.41K
52W Range
$90.07 - $141.92
Target Price
$147.40
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$57.3M$93.0M$131.1M$144.6M$169.4M$192.0M$225.3M$297.9M$277.5M$350.3M
Total Revenue
$57.3M$93.0M$131.1M$144.6M$169.4M$192.0M$225.3M$297.9M$277.5M$350.3M
OPERATING EXPENSES
Research & Development
--------$5.7M$5.4M$5.4M$8.5M$7.8M$8.3M
Selling, General & Administrative
$27.5M$43.9M$54.6M$61.3M$54.4M$57.8M$72.7M$90.6M$103.1M$112.4M
Selling & Marketing Expenses
$2.2M$3.5M$4.7M$5.3M------------
General & Administrative Expenses
$2.7M$6.4M$5.5M$6.5M$1.2M$707.0K$2.0M$1.9M$4.0M$4.0M
Salaries & Wages
$22.5M$34.0M$44.5M$49.5M$54.4M$57.1M$70.6M$88.7M$99.1M$108.4M
Depreciation & Amortization
$1.0M$3.5M$4.7M$4.4M$3.9M$3.6M$3.5M$6.6M$8.1M$6.9M
Depreciation & Amortization
$1.0M$3.5M$4.7M$4.4M$3.9M$3.6M$3.5M$6.6M$8.1M$6.9M
Amortization
$1.0M$3.5M$4.7M$4.4M$3.9M$3.6M$3.5M$6.6M$8.1M$6.9M
SPECIAL ITEMS
Restruct
----------$1.0M$5.7M$1.7M$189.0K--
Special Income Charges
$-10.5M$-16.6M$-22.0M$-24.1M$-3.2M$-492.0K$-5.6M$-25.2M$-30.7M$-28.6M
Impairment of Capital Assets
--------$762.0K----------
PRE-TAX INCOME
Pre-Tax Income
$17.6M$28.1M$49.7M$54.8M$71.4M$80.9M$81.1M$125.7M$86.6M$155.1M
INCOME TAX
Tax Provision
$6.7M$10.3M$16.3M$13.4M$16.5M$20.5M$20.5M$31.5M$25.1M$31.1M
NET INCOME
Net Income
$11.6M$18.7M$33.4M$41.0M$54.6M$60.1M$60.7M$94.3M$61.5M$124.1M
Net Income (Continuing Operations)
$11.6M$18.7M$33.4M$41.0M$54.6M$60.1M$132.6M$94.3M$61.5M$124.1M
Net Income (Discontinued Operations)
$11.6M$18.7M$33.4M$41.0M$54.6M$60.1M$60.7M$94.3M$61.5M$124.1M
Net Income (Common Stockholders)
$11.2M$17.8M$33.1M$41.0M$84.2M$60.1M$60.7M$94.3M$61.5M$124.1M
Normalized Income
------------$65.2M$99.6M$103.4M$151.4M
SHARE & EPS DATA
Average Shares Outstanding
$4.0M$7.2M$9.4M$9.6M$9.6M$10.3M$10.7M$13.9M$14.7M$15.0M
Average Shares Outstanding (Diluted)
$4.4M$7.5M$10.0M$10.0M$9.9M$10.5M$11.1M$14.4M$15.1M$15.4M
Shares Outstanding
$4.2M$8.6M$9.7M$9.5M$10.5M$10.0M$13.6M$14.7M$14.9M$15.3M
Basic EPS
$2.8$2.49$3.51$4.26$5.71$5.82$5.65$6.78$4.17$8.24
Basic EPS (Continuing Operations)
$2.8$2.49$3.51$4.26$5.71$5.82$5.65$6.78$4.17$8.24
Diluted EPS
$2.57$2.37$3.33$4.12$5.52$5.7$5.44$6.56$4.08$8.05
Diluted EPS (Continuing Operations)
$2.57$2.37$3.33$4.12$5.52$5.7$5.44$6.56$4.08$8.05
Dividend Per Share
------------------$1.09
OTHER METRICS
Accrued Preferred Stock Dividends
$212.0K$633.0K----------------
Credit Losses Provision
$1.8M$1.8M$2.3M$1.6M$1.2M$10.3M$12.5M$10.9M$2.6M$3.8M
Development Expense
--------$5.7M$5.4M$5.4M$8.5M$7.8M$8.3M
Fees And Commissions
$11.5M$21.7M$5.4M$6.3M$11.9M$29.8M$22.2M$8.5M$7.2M$10.2M
Insurance And Claims
$2.7M$6.4M$5.5M$6.5M--$707.0K$2.0M$1.9M$4.0M$4.0M
Interest Expense For Capitalized Lease Obligations
--------$1.2M$1.0M$1.3M$2.2M$2.6M$2.7M
Interest Expense For Deposit
----$7.7M$15.4M$19.0M$16.6M$10.4M$21.8M$125.8M$161.6M
Interest Expense For Long Term Debt
$1.4M$2.0M$2.7M$3.5M$3.5M$3.2M$3.2M$9.0M$10.7M$8.7M
Interest Expense For Long Term Debt And Capital Securities
$1.4M$2.0M$2.7M$3.5M$3.5M$3.2M$3.2M$9.0M$10.7M$8.7M
Interest Expense For Short Term Debt
$3.0K--$84.0K$9.0K$5.0K$66.0K$1.0K$3.2M$4.8M$2.0K
Interest Income
$48.6M$75.5M$109.3M$125.5M$138.6M$149.2M$171.6M$273.9M$382.9M$438.4M
Interest Income After Provision For Loan Loss
$37.8M$64.5M$94.1M$103.4M$114.9M$119.0M$145.5M$240.0M$238.9M$264.3M
Interest Income From Investment Securities
$2.5M$4.7M$7.1M$8.4M$9.7M$10.2M$12.1M$25.8M$24.2M$24.8M
Interest Income From Loans
$45.6M$69.4M$100.5M$114.0M$125.5M$146.7M$171.5M$243.7M$341.2M$393.1M
Interest Income From Loans And Lease
$45.6M$69.4M$100.5M$114.0M$125.5M$146.7M$171.5M$243.7M$341.2M$393.1M
Interest Income From Securities
$2.5M$4.7M$7.1M$8.4M$9.7M$10.2M$12.1M$25.8M$24.2M$24.8M
Marketing Expense
$2.2M$3.5M$4.7M$5.3M------------
Minority Interests
$-127.0K$-232.0K$-283.0K$-317.0K$-347.0K$-347.0K--------
Net Interest Income
$39.6M$66.3M$96.4M$105.0M$116.1M$129.3M$158.0M$240.0M$241.5M$268.1M
Non Interest Expense
$-39.6M$-64.9M$-81.4M$-89.8M$96.8M$100.7M$129.3M$160.6M$185.9M$191.4M
Non Interest Income
$17.7M$26.7M$34.6M$39.5M$53.4M$62.6M$67.4M$57.9M$36.0M$82.3M
Non Recurring Operation Expense
--------$700.0K$1.0M--------
Other Customer Services
$408.0K$3.6M$5.1M--------------
Other Gand A
$2.7M$6.4M$5.5M$6.5M$1.2M$707.0K$2.0M$1.9M$4.0M$4.0M
Other Interest Expense
$5.8M$5.4M$-10.5M$-18.9M$-116.1M$-129.3M$-158.0M$-240.0M$-241.5M$-268.1M
Other Interest Income
$443.0K$1.3M$1.6M$3.2M$3.4M$2.6M$2.9M$4.4M$17.5M$20.6M
Other Non Interest Expense
$10.5M$16.6M$22.0M$24.1M$3.2M$-528.0K$-20.0K$23.5M$30.5M$28.6M
Other Non Interest Income
$4.5M$4.9M$27.2M$32.0M$33.6M$34.6M$41.0M$11.1M$12.5M$14.0M
Otherunder Preferred Stock Dividend
$212.0K$633.0K----------------
Preferred Stock Dividends
$212.0K$633.0K----------------
Rent And Landing Fees
$-800.0K$-800.0K$-1.1M$-1.4M$1.2M----------
Securities Activities
$3.3M$31.4M$1.2M$77.0K$11.9M$29.8M$22.2M$8.5M$7.2M$10.2M
Service Charge On Depositor Accounts
$7.2M$14.5M$5.4M$6.3M------------
Trust Feesby Commissions
$670.0K$3.6M$5.7M--------------
Intexp
$-7.2M$-7.3M$-10.5M$-18.9M$22.5M$19.9M$13.6M$34.0M$141.3M$170.3M
Othspecchg
--------$-14.0M$-305.0K$-353.0K$1.8M$2.0M$2.1M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2NIC$138.29-0.2%41.41K
3
4
5
6

Get Nicolet Bankshares Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.