NKE
Nike Inc.
$70.89
-$1.21(-1.68%)
60
Overall
70
Value
63
Tech
47
Quality
Market Cap
$107.44B
Volume
33.42M
52W Range
$52.28 - $90.62
Target Price
$79.31
Order:
Income Statement
| Metric | Trend | Chart | 2016 May | 2017 May | 2018 May | 2019 May | 2020 May | 2021 May | 2022 May | 2023 May | 2024 May | 2025 May |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $32.4B | $34.4B | $36.4B | $39.1B | $37.4B | $44.5B | $46.7B | $51.2B | $51.4B | $46.3B | ||
| Total Revenue | $32.4B | $34.4B | $36.4B | $39.1B | $37.4B | $44.5B | $46.7B | $51.2B | $51.4B | $46.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $17.4B | $19.0B | $20.4B | $21.6B | $21.2B | $24.6B | $25.2B | $28.9B | $28.5B | $26.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $15.0B | $15.3B | $16.0B | $17.5B | $16.2B | $20.0B | $21.5B | $22.3B | $22.9B | $19.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $10.5B | $10.6B | $11.5B | $12.7B | $13.1B | $13.0B | $14.8B | $16.4B | $16.6B | $16.1B | ||
| Selling, General & Administrative | $10.5B | $10.6B | $11.5B | $12.7B | $13.1B | $13.0B | $14.8B | $16.4B | $16.6B | $16.1B | ||
| Selling & Marketing Expenses | $3.3B | $3.3B | $3.6B | $3.8B | $3.6B | $3.1B | $3.9B | $4.1B | $4.3B | $4.7B | ||
| General & Administrative Expenses | $7.2B | $7.2B | $7.9B | $8.9B | $9.5B | $9.9B | $11.0B | $12.3B | $12.3B | $11.4B | ||
| Salaries & Wages | $236.0M | $215.0M | $-230.0M | $-175.0M | $-207.0M | $-297.0M | $-327.0M | -- | -- | -- | ||
| Depreciation & Amortization | $649.0M | $706.0M | $747.0M | $705.0M | $721.0M | $744.0M | $717.0M | $703.0M | $796.0M | -- | ||
| Depreciation & Amortization | $649.0M | $706.0M | $747.0M | $705.0M | $721.0M | $744.0M | $717.0M | -- | -- | -- | ||
| Amortization | $131.0M | $283.0M | $285.0M | $283.0M | $274.0M | $269.0M | $286.0M | -- | -- | -- | ||
| Other Operating Expenses | $-81.0M | $-115.0M | $-249.0M | $-81.0M | $-50.0M | $-59.0M | $-62.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $4.5B | $4.7B | $4.4B | $4.8B | $3.1B | $6.9B | $6.7B | $5.9B | $6.3B | $3.7B | ||
| EBITDA | $5.3B | $5.6B | $5.1B | $5.5B | $4.2B | $7.7B | $7.5B | $6.9B | $7.3B | $4.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | -- | $-6.0M | $-161.0M | $-107.0M | ||
| Intinc | $-19.0M | $-59.0M | $-54.0M | $-49.0M | $-89.0M | $-262.0M | $-205.0M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-19.0M | $-59.0M | $-54.0M | $-49.0M | $-89.0M | $-262.0M | $-205.0M | $6.0M | $161.0M | $107.0M | ||
| Other Income/Expense | $-140.0M | $-196.0M | $66.0M | $-78.0M | $139.0M | $14.0M | $181.0M | $-280.0M | $-228.0M | $-76.0M | ||
| Other Special Charges | $140.0M | $196.0M | $-66.0M | $78.0M | $-139.0M | $-14.0M | $181.0M | $280.0M | $228.0M | $76.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | -- | -- | -- | $-443.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $4.6B | $4.9B | $4.3B | $4.8B | $3.1B | $6.9B | $6.7B | $6.2B | $6.5B | $3.8B | ||
| Pre-Tax Income | $4.6B | $4.9B | $4.3B | $4.8B | $2.9B | $6.7B | $6.7B | $6.2B | $6.7B | $3.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $863.0M | $646.0M | $2.4B | $772.0M | $348.0M | $934.0M | $605.0M | $1.1B | $1.0B | $666.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $3.8B | $4.2B | $1.9B | $4.0B | $2.5B | $5.7B | $6.0B | $5.1B | $5.7B | $3.2B | ||
| Net Income (Continuing Operations) | $3.8B | $4.2B | $1.9B | $4.0B | $2.5B | $5.7B | $6.0B | $5.1B | $5.7B | $3.2B | ||
| Net Income (Discontinued Operations) | $3.8B | $4.2B | $1.9B | $4.0B | $2.5B | $5.7B | $6.0B | $5.1B | $5.7B | $3.2B | ||
| Net Income (Common Stockholders) | $3.8B | $4.2B | $1.9B | $4.0B | $2.5B | $5.7B | $6.0B | $5.1B | $5.7B | $3.2B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3.8B | ||
| TOTALS | ||||||||||||
| Total Expenses | $27.9B | $29.6B | $32.0B | $34.3B | $34.3B | $37.6B | $40.0B | $45.3B | $45.1B | $42.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.7B | $1.7B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.5B | $1.5B | ||
| Average Shares Outstanding (Diluted) | $1.7B | $1.7B | $1.7B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.5B | $1.5B | ||
| Shares Outstanding | $1.7B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.5B | $1.5B | $1.5B | ||
| Basic EPS | $2.21 | $2.56 | $1.19 | $2.55 | $1.63 | $3.64 | $3.83 | $3.27 | $3.76 | $2.17 | ||
| Basic EPS (Continuing Operations) | $2.21 | $2.56 | $1.19 | $2.55 | $1.63 | $3.64 | $3.83 | $3.27 | $3.76 | $2.17 | ||
| Diluted EPS | $2.16 | $2.51 | $1.17 | $2.49 | $1.6 | $3.56 | $3.75 | $3.23 | $3.73 | $2.16 | ||
| Diluted EPS (Continuing Operations) | $2.16 | $2.51 | $1.17 | $2.49 | $1.6 | $3.56 | $3.75 | $3.23 | $3.73 | $2.16 | ||
| Dividend Per Share | $0.62 | $0.70 | $0.78 | $0.86 | $0.95 | $1.07 | $1.19 | $1.325 | $1.45 | $1.57 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $-1.1B | $-1.2B | $-1.3B | $-1.4B | $-1.5B | $-1.7B | $-1.9B | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-1.1B | $-1.2B | $-1.3B | $-1.4B | $-1.5B | $-1.7B | $-1.9B | -- | -- | -- | ||
| Marketing Expense | $3.3B | $3.3B | $3.6B | $3.8B | $3.6B | $3.1B | $3.9B | $4.1B | $4.3B | $4.7B | ||
| Minority Interests | $318.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $7.2B | $7.2B | $7.9B | $8.9B | $9.5B | $9.9B | $11.0B | $12.3B | $12.3B | $11.4B | ||
| Rent And Landing Fees | $661.0M | $731.0M | $820.0M | $829.0M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NKE | $70.89 | -1.7% | 33.42M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |