NKE logo

NKE

Nike Inc.

$77.37
-$0.55(-0.71%)
66
Overall
70
Value
63
Tech
--
Quality
Market Cap
$116.16B
Volume
14.21M
52W Range
$52.28 - $90.62
Target Price
$78.59
Order:

Income Statement

MetricTrendChart
2016
May
2017
May
2018
May
2019
May
2020
May
2021
May
2022
May
2023
May
2024
May
2025
May
REVENUE
Total Revenue
$32.4B$34.4B$36.4B$39.1B$37.4B$44.5B$46.7B$51.2B$51.4B$46.3B
Total Revenue
$32.4B$34.4B$36.4B$39.1B$37.4B$44.5B$46.7B$51.2B$51.4B$46.3B
COST OF GOODS SOLD
Cost of Revenue
$17.4B$19.0B$20.4B$21.6B$21.2B$24.6B$25.2B$28.9B$28.5B$26.5B
GROSS PROFIT
Gross Profit
$15.0B$15.3B$16.0B$17.5B$16.2B$20.0B$21.5B$22.3B$22.9B$19.8B
OPERATING EXPENSES
Operating Expenses
$10.5B$10.6B$11.5B$12.7B$13.1B$13.0B$14.8B$16.4B$16.6B$16.1B
Selling, General & Administrative
$10.5B$10.6B$11.5B$12.7B$13.1B$13.0B$14.8B$16.4B$16.6B$16.1B
Selling & Marketing Expenses
$3.3B$3.3B$3.6B$3.8B$3.6B$3.1B$3.9B$4.1B$4.3B$4.7B
General & Administrative Expenses
$7.2B$7.2B$7.9B$8.9B$9.5B$9.9B$11.0B$12.3B$12.3B$11.4B
Salaries & Wages
$236.0M$215.0M$-230.0M$-175.0M$-207.0M$-297.0M$-327.0M------
Depreciation & Amortization
$649.0M$706.0M$747.0M$705.0M$721.0M$744.0M$717.0M$703.0M$796.0M--
Depreciation & Amortization
$649.0M$706.0M$747.0M$705.0M$721.0M$744.0M$717.0M------
Amortization
$131.0M$283.0M$285.0M$283.0M$274.0M$269.0M$286.0M------
Other Operating Expenses
$-81.0M$-115.0M$-249.0M$-81.0M$-50.0M$-59.0M$-62.0M------
OPERATING INCOME
Operating income
$4.5B$4.7B$4.4B$4.8B$3.1B$6.9B$6.7B$5.9B$6.3B$3.7B
EBITDA
$5.3B$5.6B$5.1B$5.5B$4.2B$7.7B$7.5B$6.9B$7.3B$4.6B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------------$-6.0M$-161.0M$-107.0M
Intinc
$-19.0M$-59.0M$-54.0M$-49.0M$-89.0M$-262.0M$-205.0M------
Net Non-Operating Interest Income/Expense
$-19.0M$-59.0M$-54.0M$-49.0M$-89.0M$-262.0M$-205.0M$6.0M$161.0M$107.0M
Other Income/Expense
$-140.0M$-196.0M$66.0M$-78.0M$139.0M$14.0M$181.0M$-280.0M$-228.0M$-76.0M
Other Special Charges
$140.0M$196.0M$-66.0M$78.0M$-139.0M$-14.0M$181.0M$280.0M$228.0M$76.0M
SPECIAL ITEMS
Special Income Charges
----------------$-443.0M--
PRE-TAX INCOME
EBIT
$4.6B$4.9B$4.3B$4.8B$3.1B$6.9B$6.7B$6.2B$6.5B$3.8B
Pre-Tax Income
$4.6B$4.9B$4.3B$4.8B$2.9B$6.7B$6.7B$6.2B$6.7B$3.9B
INCOME TAX
Tax Provision
$863.0M$646.0M$2.4B$772.0M$348.0M$934.0M$605.0M$1.1B$1.0B$666.0M
NET INCOME
Net Income
$3.8B$4.2B$1.9B$4.0B$2.5B$5.7B$6.0B$5.1B$5.7B$3.2B
Net Income (Continuing Operations)
$3.8B$4.2B$1.9B$4.0B$2.5B$5.7B$6.0B$5.1B$5.7B$3.2B
Net Income (Discontinued Operations)
$3.8B$4.2B$1.9B$4.0B$2.5B$5.7B$6.0B$5.1B$5.7B$3.2B
Net Income (Common Stockholders)
$3.8B$4.2B$1.9B$4.0B$2.5B$5.7B$6.0B$5.1B$5.7B$3.2B
Normalized Income
------------------$3.8B
TOTALS
Total Expenses
$27.9B$29.6B$32.0B$34.3B$34.3B$37.6B$40.0B$45.3B$45.1B$42.6B
SHARE & EPS DATA
Average Shares Outstanding
$1.7B$1.7B$1.6B$1.6B$1.6B$1.6B$1.6B$1.6B$1.5B$1.5B
Average Shares Outstanding (Diluted)
$1.7B$1.7B$1.7B$1.6B$1.6B$1.6B$1.6B$1.6B$1.5B$1.5B
Shares Outstanding
$1.7B$1.6B$1.6B$1.6B$1.6B$1.6B$1.6B$1.5B$1.5B$1.5B
Basic EPS
$2.21$2.56$1.19$2.55$1.63$3.64$3.83$3.27$3.76$2.17
Basic EPS (Continuing Operations)
$2.21$2.56$1.19$2.55$1.63$3.64$3.83$3.27$3.76$2.17
Diluted EPS
$2.16$2.51$1.17$2.49$1.6$3.56$3.75$3.23$3.73$2.16
Diluted EPS (Continuing Operations)
$2.16$2.51$1.17$2.49$1.6$3.56$3.75$3.23$3.73$2.16
Dividend Per Share
$0.62$0.70$0.78$0.86$0.95$1.07$1.19$1.325$1.45$1.57
OTHER METRICS
Earnings from equity interest
$-1.1B$-1.2B$-1.3B$-1.4B$-1.5B$-1.7B$-1.9B------
Earnings From Equity Interest Net Of Tax
$-1.1B$-1.2B$-1.3B$-1.4B$-1.5B$-1.7B$-1.9B------
Marketing Expense
$3.3B$3.3B$3.6B$3.8B$3.6B$3.1B$3.9B$4.1B$4.3B$4.7B
Minority Interests
$318.0M------------------
Other Gand A
$7.2B$7.2B$7.9B$8.9B$9.5B$9.9B$11.0B$12.3B$12.3B$11.4B
Rent And Landing Fees
$661.0M$731.0M$820.0M$829.0M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2NKE$77.37-0.7%14.21M
3
4
5
6

Get Nike Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.