NLOP
$29.35
+$0.30(+1.03%)
35
Overall
60
Value
10
Tech
--
Quality
Market Cap
$433.76M
Volume
44.29K
52W Range
-- - --
Target Price
$46.00
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $156.2M | $166.0M | $128.9M | ||
| Total Revenue | $156.2M | $175.0M | $142.2M | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | -- | -- | $43.7M | ||
| GROSS PROFIT | |||||
| Gross Profit | $156.2M | $175.0M | $98.6M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $113.1M | $97.3M | $75.1M | ||
| Selling, General & Administrative | $11.9M | $22.3M | $18.4M | ||
| General & Administrative Expenses | $11.9M | $22.3M | $18.4M | ||
| Salaries & Wages | -- | $2.9M | $250.0K | ||
| Depreciation & Amortization | -- | $75.0M | $56.7M | ||
| Depreciation & Amortization | $63.2M | $75.0M | $56.7M | ||
| Amortization | -- | -- | $35.4M | ||
| Other Operating Expenses | $38.0M | $1.9M | $10.2M | ||
| OPERATING INCOME | |||||
| Operating income | $43.1M | $68.8M | $53.8M | ||
| EBITDA | $109.4M | $-49.9M | $-14.8M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $26.8M | $42.6M | -- | ||
| Net Non-Operating Interest Income/Expense | $-26.8M | $-42.6M | -- | ||
| Gain on Sale of Securities | -- | $-2.0K | $-448.0K | ||
| Other Income/Expense | $7.0K | $66.3M | $60.2M | ||
| Other Special Charges | $-7.0K | $456.0K | $-2.2M | ||
| SPECIAL ITEMS | |||||
| Restructring And Mn A Income | -- | $8.4M | $16.0K | ||
| Special Income Charges | -- | $-70.9M | $-16.0K | ||
| Impairment of Capital Assets | -- | $62.5M | -- | ||
| PRE-TAX INCOME | |||||
| EBIT | $43.1M | $-131.3M | $-93.8M | ||
| Pre-Tax Income | $16.3M | $-131.3M | $-93.8M | ||
| INCOME TAX | |||||
| Tax Provision | $486.0K | $425.0K | $-2.4M | ||
| NET INCOME | |||||
| Net Income | $15.8M | $-131.7M | $-91.5M | ||
| Net Income (Continuing Operations) | $15.8M | $-131.7M | $-91.4M | ||
| Net Income (Discontinued Operations) | $15.8M | $-131.7M | $-91.5M | ||
| Net Income (Common Stockholders) | $15.8M | $-131.7M | $-91.5M | ||
| Normalized Income | $12.0M | -- | $-38.1M | ||
| TOTALS | |||||
| Total Expenses | $113.1M | $97.3M | $75.1M | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $14.6M | $14.6M | $14.8M | ||
| Average Shares Outstanding (Diluted) | $14.6M | $14.6M | $14.8M | ||
| Shares Outstanding | $14.8M | $14.8M | $14.8M | ||
| Basic EPS | $1.08 | $-9 | $-6.18 | ||
| Basic EPS (Continuing Operations) | $1.08 | $-9 | $-6.18 | ||
| Diluted EPS | $1.08 | $-9 | $-6.18 | ||
| Diluted EPS (Continuing Operations) | $1.08 | $-9 | $-6.18 | ||
| Dividend Per Share | -- | $0.34 | $0.34 | ||
| OTHER METRICS | |||||
| Earnings from equity interest | -- | $-5.0M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-5.0M | -- | ||
| Gain On Sale Of P P E | -- | $-3.6M | $20.2M | ||
| Interest Expense Operating | -- | $-39.3M | $-41.3M | ||
| Minority Interests | $2.0K | $-24.0K | $-85.0K | ||
| Other Gand A | $11.9M | $22.3M | $18.4M | ||
| Other Impairment Of Capital Assets | -- | $63.1M | $78.2M | ||
| Rent And Landing Fees | -- | $8.6M | $10.9M | ||
| Restruct | -- | $8.4M | $16.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NLOP | $29.35 | +1.0% | 44.29K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |