NMIH
NMI Holdings Inc
$38.83
-$0.63(-1.60%)
58
Overall
80
Value
36
Tech
--
Quality
Market Cap
$2.98B
Volume
383.16K
52W Range
$31.90 - $43.20
Target Price
$42.71
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $45.5M | $110.5M | $165.7M | $251.2M | $378.8M | $433.3M | $485.1M | $524.5M | $579.0M | $651.0M | ||
| Total Revenue | $45.5M | $110.5M | $165.7M | $251.2M | $378.8M | $433.3M | $485.1M | $524.5M | $579.0M | $651.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Salaries & Wages | $-8.2M | $-6.9M | $-9.5M | $-12.6M | $13.0M | $11.1M | $16.7M | $15.4M | $16.9M | $19.8M | ||
| Depreciation & Amortization | $-4.9M | $-5.7M | $-6.7M | $-7.8M | $9.3M | $9.9M | $11.2M | $11.9M | $11.5M | $11.9M | ||
| Amortization | $-251.0K | $-1.9M | $-1.5M | $-3.4M | $1.0M | $4.0M | $1.9M | $1.8M | $2.0M | $2.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-29.7M | $13.4M | $56.9M | $136.2M | $236.2M | $212.2M | $322.7M | $377.3M | $445.7M | $501.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $-1.9M | $1.9M | $4.1M | $270.0K | $2.2M | $2.8M | $2.5M | $1.2M | $771.0K | $723.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-1.5M | $-1.5M | $-2.1M | $-2.1M | -- | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-88.6K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $-27.8M | $11.5M | $52.8M | $136.0M | $216.7M | $218.1M | $296.7M | $377.3M | $412.7M | $463.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | $-52.5M | $30.7M | $28.0M | $44.7M | $46.5M | $65.6M | $84.4M | $90.6M | $103.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $-27.8M | $64.0M | $22.1M | $107.9M | $172.0M | $171.6M | $231.1M | $292.9M | $322.1M | $360.1M | ||
| Net Income (Continuing Operations) | $-27.8M | $64.0M | $22.1M | $107.9M | $172.0M | $171.6M | $254.6M | $292.9M | $322.1M | $360.1M | ||
| Net Income (Discontinued Operations) | $-27.8M | $64.0M | $22.1M | $107.9M | $172.0M | $171.6M | $231.1M | $292.9M | $322.1M | $360.1M | ||
| Net Income (Common Stockholders) | $-27.8M | $64.0M | $22.1M | $107.9M | $189.3M | $171.6M | $231.1M | $292.9M | $322.1M | $360.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $458.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-83.3M | $-110.5M | $-125.8M | $-138.8M | $-142.6M | $-221.1M | $-162.4M | $-147.2M | $-133.3M | $-149.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $58.7M | $59.1M | $59.8M | $65.0M | $67.6M | $78.0M | $85.6M | $84.9M | $82.4M | $79.8M | ||
| Average Shares Outstanding (Diluted) | $58.7M | $60.8M | $62.2M | $67.7M | $69.7M | $79.3M | $86.9M | $86.0M | $83.9M | $81.3M | ||
| Shares Outstanding | $58.8M | $59.1M | $60.6M | $66.4M | $68.4M | $85.3M | $85.8M | $83.7M | $80.9M | $78.5M | ||
| Basic EPS | $-0.94 | $2.13 | $0.72 | $3.26 | $2.54 | $2.2 | $2.7 | $3.45 | $3.91 | $4.51 | ||
| Basic EPS (Continuing Operations) | $-0.94 | $2.13 | $0.72 | $3.26 | $2.54 | $2.2 | $2.7 | $3.45 | $3.91 | $4.51 | ||
| Diluted EPS | -- | -- | -- | -- | $2.47 | $2.13 | $2.65 | $3.39 | $3.84 | $4.43 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $2.47 | $2.13 | $2.65 | $3.39 | $3.84 | $4.43 | ||
| OTHER METRICS | ||||||||||||
| Ceded Premiums | -- | $43.3M | $28.9M | $40.9M | $53.3M | $75.8M | $92.3M | $118.9M | $139.6M | $135.1M | ||
| Gross Premiums Written | $45.5M | $110.5M | $165.7M | $251.2M | $345.0M | $397.2M | $444.3M | $475.3M | $510.8M | $564.7M | ||
| Increase Decrease In Net Unearned Premium Reserves | $-68.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income | $7.2M | $13.8M | $16.3M | $23.5M | $31.3M | $33.1M | $39.4M | $47.7M | $68.2M | $86.4M | ||
| Minority Interests | $-27.8M | $11.5M | $52.8M | $136.0M | $216.7M | $218.1M | $296.7M | $377.3M | $412.7M | $463.4M | ||
| Net Investment Income | $7.2M | $13.8M | $16.5M | $23.6M | $30.9M | $32.8M | $38.8M | $46.9M | $67.5M | $85.3M | ||
| Net Premiums Written | $-45.5M | $-110.5M | $-165.7M | $-251.2M | $-345.0M | $-397.2M | $-444.3M | $-475.3M | $-510.8M | $-564.7M | ||
| Net Realized Gain Loss On Investments | -- | -- | $208.0K | $57.0K | $45.0K | $930.0K | $729.0K | $481.0K | $-33.0K | $23.0K | ||
| Non Recurring Operation Expense | $-1.5M | $-1.5M | $-2.1M | $-2.1M | -- | -- | -- | -- | -- | -- | ||
| Policy Acquisition Expense | $-2.8M | $-4.3M | $-5.8M | $-8.1M | $8.4M | $19.1M | $22.8M | $11.9M | $3.6M | $7.1M | ||
| Total Premiums Earned | $45.5M | $110.5M | $165.7M | $251.2M | $345.0M | $397.2M | $444.3M | $475.3M | $510.8M | $564.7M | ||
| Intexp | $-2.1M | $-14.8M | $-13.5M | $-15.0M | $12.1M | $24.4M | $31.8M | $32.2M | $32.2M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NMIH | $38.83 | -1.6% | 383.16K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |