Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
National Oilwell Varco Inc. logo

National Oilwell Varco Inc.

Sector: Energy   

Industry: Oil & Gas Equipment & Services

15.84
 
USD
  
0.34
  
(2.19%)
Optionable: Yes  Market Cap: 6,103 M  90-day average vol: 4,953,938

Previous close: 15.5  Open: 15.6  Bid: 15.52  Ask: 15.93
52 week range    
13.98   
   24.83
Peers   
FTI / 
OIS / 
SLB / 
FET / 
NR / 
Last updated: Thursday 8th June 2023
45
MarketXLS Rank
60
Value
38
Technical
39
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

DRQ

1 B-11.824.37

FET

0 B-1.119.49

FTI

3 B23.26.76

NR

0 B-8.13.66

OIS

0 B-66.56

SLB

0.012455 B29.640.27
Financials

NOV Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
Amortization363 M366 M356 M333 M-339 M341 M-210 M-80 M
Amortization of intangibles363 M366 M356 M333 M-339 M341 M-178 M-49 M
Basic EPS from continuing operations5.115.73-1.99
Basic EPS total5.465.85-4.06-6.41-0.63-0.08-15.96-6.62-0.650.4
Basic weighted shares outstanding426 M428 M387 M376 M377 M378 M382 M384 M386 M390 M
BasicDiscontinuousOperations0.350.12
Cost of sales-14,117 M-15,631 M-11,694 M-7,352 M6,412 M-7,009 M7,634 M5,656 M4,750 M-5,903 M
Depreciation381 M413 M391 M370 M-359 M349 M-355 M-302 M
Depreciation unreconciled738 M778 M747 M703 M-698 M690 M-533 M-352 M
DepreciationAndAmortization738 M778 M747 M703 M-698 M690 M-533 M-352 M
Diluted EPS total5.445.82-4.06-6.41-0.63-0.08-15.96-6.62-0.650.39
Diluted normalized net income/share5.095.7-1.99
Diluted weighted shares outstanding428 M430 M387 M376 M377 M378 M382 M384 M386 M394 M
DilutedDiscontinuousOperations0.350.12
Dividends paid per share0.20.20.050.050.2
Earnings from equity interest63 M58 M13 M-21 M-5 M-3 M-13 M-260 M-5 M68 M
EarningsFromEquityInterestNetOfTax63 M58 M13 M-21 M-5 M-3 M-13 M-260 M-5 M68 M
GainOnSaleOfSecurity12 M36 M4 M8 M2 M-12 M-3 M
GainsLossOnDisposalOfDiscontinuedOperations147 M52 M
GeneralAndAdministrativeExpense336 M390 M327 M246 M-209 M-217 M-192 M
Gross operating profit5,104 M5,809 M3,063 M-101 M892 M1,444 M845 M434 M774 M1,334 M
ImpairmentOfCapitalAssets-104 M-1,689 M-972 M-3,509 M-1,295 M
Income before tax3,124 M3,494 M-589 M-2,623 M-392 M41 M-6,462 M-2,779 M-230 M238 M
Income taxes-943 M-1,039 M-178 M207 M-156 M-63 M-369 M-242 M15 M-83 M
Interest income12 M18 M14 M15 M25 M25 M20 M7 M9 M19 M
InterestExpenseNonOperating-111 M-105 M-103 M-105 M102 M-93 M100 M84 M77 M-78 M
MinorityInterests-1000000.0-5 M-2 M4 M-1000000.0-9 M-2 M-5 M-5 M
MiscOtherSpecialCharges-39 M-90 M-123 M-101 M-33 M-99 M-90 M-17 M-23 M-35 M
Net income from total operations2,327 M2,502 M-769 M-2,412 M-237 M-31 M-6,095 M-2,542 M-250 M155 M
NetIncomeCommonStockholders2,327 M2,502 M-769 M-2,412 M-237 M-31 M-6,095 M-2,542 M-250 M155 M
NetIncomeContinuousOperations2,327 M2,502 M-769 M-2,412 M-237 M-31 M-6,095 M-2,542 M-250 M155 M
NetIncomeDiscontinuousOperations147 M52 M
NetNonOperatingInterestIncomeExpense-99 M-87 M-89 M-90 M-77 M-68 M-80 M-77 M-68 M-59 M
Operating income3,199 M3,717 M1,299 M-1,439 M-277 M211 M-4,070 M-1,912 M-134 M264 M
Operating income before depreciation (EBITDA)-581 M-6,915 M-3,054 M144 M598 M
OperatingExpense-1,905 M-2,092 M-1,764 M-1,338 M1,169 M-1,233 M4,915 M2,346 M908 M-1,070 M
OperatingRevenue19,221 M21,440 M14,757 M7,251 M7,304 M8,453 M8,479 M6,090 M5,524 M7,237 M
Other income net24 M-32 M-110 M-122 M38 M-102 M2,312 M790 M28 M33 M
OtherGandA336 M390 M327 M246 M-209 M-217 M-192 M
OtherImpairmentOfCapitalAssets54 M-10 M2,209 M513 M
OtherOperatingExpenses3 M8 M3 M-10 M15 M-115 M-96 M
RentAndLandingFees336 M390 M327 M246 M-209 M
SalariesAndWages92 M101 M109 M107 M-124 M110 M3,612 M1,378 M
Selling Gen & administrative expense-1,905 M-2,092 M-1,764 M-1,338 M1,169 M-1,233 M1,303 M968 M908 M-1,070 M
SellingAndMarketingExpense-1,905 M-2,092 M-1,764 M-1,338 M1,169 M-1,233 M1,303 M968 M908 M-1,070 M
SellingExpense-1,905 M-2,092 M-1,764 M-1,338 M1,169 M-1,233 M1,303 M968 M908 M-1,070 M
Special income/charges-104 M-1,689 M-972 M3,509 M1,295 M
Total Income available for interest expense (EBIT)3,223 M3,581 M-500 M-2,533 M-315 M109 M-6,382 M-2,702 M-162 M297 M
Total common shares outstanding393 M393 M393 M393 M393 M393 M393 M393 M393 M393 M
Total net income2,327 M2,502 M-769 M-2,412 M-237 M-31 M-6,095 M-2,542 M-250 M155 M
Total ordinary shares394 M394 M394 M394 M394 M394 M394 M394 M394 M394 M
Total revenues19,221 M21,440 M14,757 M7,251 M7,304 M8,453 M8,479 M6,090 M5,524 M7,237 M
TotalExpenses-16,022 M-17,723 M-13,458 M-8,690 M7,581 M-8,242 M12,549 M8,002 M5,658 M-6,973 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
I am so happy you are here. My name is Ankur and I am the founder/CEO of MarketXLS. Over the past four years, I have helped more than 2500 customers to implement their own investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and starter sheets.
Get started today