NPKI logo

NPKI

NPK International Inc.

$10.40
-$0.04(-0.38%)
56
Overall
--
Value
58
Tech
55
Quality
Market Cap
$873.88M
Volume
406.30K
52W Range
$4.76 - $10.51
Target Price
$12.63
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$676.9M$471.5M$747.8M$946.5M$820.1M$492.6M$614.8M$815.6M$207.6M$217.5M
Total Revenue
$676.9M$471.5M$747.8M$946.5M$820.1M$492.6M$614.8M$815.6M$207.6M$217.5M
COST OF GOODS SOLD
Cost of Revenue
$-533.0M$-386.1M$-607.9M$-767.0M$684.7M$473.3M$529.6M$694.1M$135.1M$140.4M
GROSS PROFIT
Gross Profit
$77.9M$33.7M$139.9M$179.6M$135.4M$19.4M$85.2M$121.5M$72.6M$77.1M
OPERATING EXPENSES
Operating Expenses
$177.0M$90.9M$108.4M$116.0M$113.6M$83.3M$94.1M$93.2M$49.6M$44.8M
Selling, General & Administrative
$101.0M$88.5M$108.8M$115.1M$113.4M$86.6M$94.4M$97.6M$51.1M$46.0M
Selling & Marketing Expenses
$101.0M$88.5M$108.8M$115.1M------------
General & Administrative Expenses
$-22.6M------$113.4M$86.6M$94.4M$97.6M$51.1M$46.0M
Salaries & Wages
$78.3M$6.7M$-1.7M$-1.5M$-1.3M----------
Depreciation & Amortization
$-43.9M$-38.0M$-39.8M$-45.9M$47.1M$45.3M$42.2M$38.6M$31.4M$27.5M
Depreciation & Amortization
$43.9M$-38.0M$-39.8M$-45.9M$47.1M$45.3M$42.2M------
Amortization
$-4.6M$-3.4M$-3.3M$-4.7M$42.3M$42.4M$47.3M$48.0M$49.0M$50.0M
Other Operating Expenses
$-2.4M$-4.3M$-410.0K$888.0K$170.0K$-3.3M$-391.0K$-4.4M$-1.5M$-1.3M
OPERATING INCOME
Operating income
$-99.1M$-57.2M$31.4M$63.6M$10.4M$-78.6M$-8.8M$-9.0M$22.9M$32.4M
EBITDA
$-77.4M$-35.1M$39.2M$75.0M$55.8M$-36.3M$32.8M$30.1M$55.2M$57.4M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-9.1M$-9.9M$-13.3M$-14.9M$14.4M$11.0M$8.8M$7.0M$8.2M--
Intinc
--------$1.4M------$-4.1M$-2.6M
Net Non-Operating Interest Income/Expense
$10.2M$10.8M$13.4M$14.9M$-14.4M$-11.0M$-8.8M$-7.0M$-4.1M$-2.6M
Other Income/Expense
$-2.6M$-1.6M------$-419.0K$1.0M$-37.7M$-6.6M$195.7M
Other Special Charges
$1.3M$1.6M------$419.0K$-1.0M------
SPECIAL ITEMS
Restructring And Mn A Income
$-8.2M$-4.6M----$23.2M$29.2M--------
Special Income Charges
$83.7M$17.1M$14.0M--$-11.4M$-14.7M--$-37.3M$-6.4M$600.0K
Impairment of Capital Assets
$-75.5M$-12.5M----$11.4M$14.7M--$37.3M$6.4M--
PRE-TAX INCOME
EBIT
$-121.3M$-74.7M$-5.9M$23.6M$2.5M$-81.6M$-9.4M$-9.4M$23.8M$28.9M
Pre-Tax Income
$-112.2M$-64.8M$16.1M$47.3M$-3.2M$-92.6M$-18.2M$-16.5M$19.7M$28.9M
INCOME TAX
Tax Provision
$-21.4M$-24.0M$4.9M$15.0M$9.8M$-11.9M$7.3M$4.4M$5.6M$-6.7M
NET INCOME
Net Income
$-90.8M$-40.7M$-6.1M$32.3M$-12.9M$-80.7M$-25.5M$-20.8M$14.5M$-150.3M
Net Income (Continuing Operations)
$-90.8M$-40.7M$-6.1M$32.3M$-12.9M$-80.7M$-25.5M$-20.8M$14.1M$35.6M
Net Income (Discontinued Operations)
$-90.8M$-40.7M$-6.1M$32.3M$-12.9M$-80.7M$-25.5M$-20.8M$14.5M$-150.3M
Net Income (Common Stockholders)
$-90.8M$-40.7M$-6.1M$32.3M$-12.9M$-80.7M$-25.5M$-20.8M$14.5M$-150.3M
TOTALS
Total Expenses
$-356.1M$-295.2M$-499.5M$-651.0M$798.3M$556.5M$623.6M$787.3M$184.7M$185.1M
SHARE & EPS DATA
Average Shares Outstanding
$82.7M$83.7M$85.4M$90.0M$89.8M$90.2M$91.5M$92.7M$-2.8M$85.9M
Average Shares Outstanding (Diluted)
$82.7M$83.7M$88.0M$92.9M$89.8M$90.2M$91.5M$92.7M$-3.0M$85.9M
Shares Outstanding
$84.1M$84.7M$89.2M$90.3M$89.9M$91.0M$92.4M$89.7M$84.4M$86.6M
Basic EPS
$-1.1--$-0.11$0.36$-0.14$-0.89$-0.28$-0.22$0.17$-1.75
Basic EPS (Continuing Operations)
$-1.1$-0.49$0.13$0.36$-0.14$-0.89$-0.28$-0.22$0.17$0.41
Diluted EPS
$-1.1--$-0.11$0.35$-0.14$-0.89$-0.28$-0.22$0.16$-1.75
Diluted EPS (Continuing Operations)
$-1.1$-0.49$0.13$0.35$-0.14$-0.89$-0.28$-0.22$0.16$0.41
OTHER METRICS
Basic Discontinuous Operations
----$-0.20------------$-2.17
Diluted Discontinuous Operations
----$-0.20------------$-2.13
Gains Loss On Disposal Of Discontinued Operations
----$-17.4M----------$-5.1M$-190.2M
Insurance And Claims
------------$-849.0K------
Interest Expense Operating
----$-8.7M$-8.7M$-8.7M$-6.1M$-5.3M------
Net Income Discontinuous Operations
----$-17.4M----------$367.0K$-185.9M
Net Operating Interest Income Expense
$-9.1M$-9.9M$-13.3M$-14.9M------------
Non Recurring Operation Expense
$-5.0M--$-14.0M--------------
Other Gain Loss From Disposition Of Discontinued Operations
----------------$5.5M$4.4M
Other Gand A
$-22.6M------$113.4M$86.6M$94.4M$97.6M$51.1M$46.0M
Other Impairment Of Capital Assets
$-2.6M$-4.3M----------------
Other Write Down
--$-1.1M----------------
Rent And Landing Fees
$-22.6M------------------
Selling Expense
$101.0M$88.5M$108.8M$115.1M------------
Restruct
$-8.2M$-4.6M----$23.2M$29.2M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2NPKI$10.40-0.4%406.30K
3
4
5
6

Get NPK International Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.