NPO
Enpro Inc.
$225.09
+$0.14(+0.06%)
78
Overall
65
Value
91
Tech
--
Quality
Market Cap
$4.57B
Volume
91.43K
52W Range
$133.50 - $231.94
Target Price
$241.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.2B | $1.2B | $1.3B | $1.5B | $1.2B | $1.1B | $840.4M | $1.1B | $1.1B | $1.0B | ||
| Total Revenue | $1.2B | $1.2B | $1.3B | $1.3B | $1.2B | $1.1B | $840.4M | $1.1B | $1.1B | $1.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-808.9M | $-793.0M | $-865.3M | $-855.6M | $801.9M | $514.5M | $512.3M | $675.9M | $632.5M | $603.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $395.5M | $394.7M | $385.4M | $418.5M | $403.8M | $285.5M | $328.1M | $423.3M | $426.8M | $444.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-357.9M | $-399.4M | $-342.6M | $-332.7M | $347.2M | $349.9M | $262.7M | $285.9M | $350.0M | $302.5M | ||
| Research & Development | $-22.5M | $-28.9M | $-32.7M | $-22.9M | $20.6M | $15.2M | $9.8M | $10.1M | $9.5M | $10.9M | ||
| Research Expense | -- | -- | -- | -- | $20.6M | $15.2M | $9.8M | $10.1M | $9.5M | $10.9M | ||
| Selling, General & Administrative | $302.8M | $303.8M | $325.7M | $311.6M | $314.9M | $299.8M | $260.3M | $282.8M | $284.2M | $296.3M | ||
| Selling & Marketing Expenses | $302.8M | $303.8M | $325.7M | $311.6M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-14.3M | $-12.6M | $-12.2M | $-13.5M | $314.9M | $299.8M | $260.3M | $282.8M | $284.2M | $296.3M | ||
| Salaries & Wages | $-4.1M | $-5.1M | $-9.5M | $-6.5M | $-2.2M | $-1.4M | $-1.4M | $-1.6M | $-2.4M | $-2.5M | ||
| Depreciation & Amortization | $-58.1M | $-57.1M | $-63.8M | $-66.1M | $67.9M | $70.8M | $63.8M | $103.1M | $94.5M | $100.3M | ||
| Depreciation & Amortization | $-58.1M | $-57.1M | $-63.8M | $-66.1M | $67.9M | $70.8M | $63.8M | $103.1M | $94.5M | $100.3M | ||
| Amortization | $-21.9M | $-21.0M | $-24.7M | $-28.9M | $-1.3M | $-6.9M | $-13.5M | $-6.0M | $808.4M | $896.2M | ||
| Other Operating Expenses | $8.1M | $95.6M | $16.9M | $21.1M | $32.3M | $50.1M | $2.4M | $3.1M | $5.0M | $6.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $84.6M | $-4.7M | $101.7M | $-1.2B | $56.6M | $25.9M | $65.4M | $72.2M | $76.8M | $142.3M | ||
| EBITDA | $55.9M | $3.3M | $645.8M | $109.7M | $91.8M | $49.6M | $146.0M | $167.0M | $132.2M | $194.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $52.8M | $55.9M | $50.9M | $28.5M | $19.6M | $16.5M | $16.2M | $35.6M | $45.0M | -- | ||
| Intinc | $700.0K | $800.0K | $1.5M | $1.2M | $1.4M | $1.6M | $2.5M | $1.7M | $14.9M | $6.4M | ||
| Net Non-Operating Interest Income/Expense | $-52.1M | $-55.1M | $-49.4M | $-27.3M | $-18.2M | $-14.9M | $-13.7M | $-33.9M | $14.9M | $6.4M | ||
| Other Income/Expense | $4.1M | $8.9M | $-525.2M | $-1.2B | $34.1M | $37.8M | $-14.3M | $-75.2M | $9.0M | $13.4M | ||
| Other Special Charges | $-4.1M | $-8.9M | $-9.2M | $1.2B | $-34.1M | $-37.8M | $14.3M | $-10.0M | $-9.0M | $-13.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-6.6M | $-520.0M | $-53.7M | $-22.2M | $-5.0M | $46.7M | $-202.4M | $-82.1M | $-2.8M | $-75.6M | ||
| Special Income Charges | $-47.0M | $523.7M | $312.1M | $38.3M | $-24.6M | $-83.8M | $202.4M | $-65.2M | $-60.8M | $75.6M | ||
| Impairment of Capital Assets | $47.0M | $-800.0K | $-10.1M | $-14.1M | $29.4M | $29.3M | -- | $65.2M | $60.8M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-2.2M | $-53.8M | $582.0M | $43.6M | $23.9M | $-7.0M | $82.2M | $63.9M | $37.7M | $94.4M | ||
| Pre-Tax Income | $-18.6M | $-68.7M | $577.5M | $15.1M | $4.3M | $-26.8M | $66.0M | $28.3M | $37.7M | $94.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $2.3M | $-28.6M | $37.7M | $19.8M | $-3.5M | $-2.5M | $8.7M | $24.4M | $30.8M | $21.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $-20.9M | $-40.1M | $539.8M | $19.6M | $38.3M | $177.6M | $177.9M | $205.1M | $22.2M | $72.9M | ||
| Net Income (Continuing Operations) | $-20.9M | $-40.1M | $539.8M | $19.6M | $38.3M | $184.4M | $177.9M | $3.9M | $6.9M | $72.9M | ||
| Net Income (Discontinued Operations) | $-20.9M | $-40.1M | $539.8M | $19.6M | $38.3M | $177.6M | $177.9M | $205.1M | $22.2M | $72.9M | ||
| Net Income (Common Stockholders) | $-20.9M | $-40.1M | $539.8M | $19.6M | $7.8M | $177.6M | $177.9M | $205.1M | $22.2M | $72.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-1.0B | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.2B | $-1.2B | $-1.2B | $-1.2B | $1.1B | $1.0B | $775.0M | $961.8M | $982.5M | $906.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $22.5M | $21.6M | $21.3M | $20.9M | $20.7M | $20.5M | $20.6M | $20.8M | $20.9M | $21.0M | ||
| Average Shares Outstanding (Diluted) | $22.5M | $21.6M | $21.8M | $20.9M | $20.8M | $20.5M | $20.8M | $20.9M | $21.0M | $21.1M | ||
| Shares Outstanding | $21.9M | $21.4M | $21.6M | $20.8M | $20.8M | $20.8M | $20.9M | $21.0M | $21.1M | $21.2M | ||
| Basic EPS | $-0.93 | $-1.86 | $25.28 | $0.94 | $1.86 | $8.98 | $8.6 | $9.86 | $1.06 | $3.48 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.22 | $0.38 | $-1.15 | $8.6 | $0.32 | $0.52 | $3.48 | ||
| Diluted EPS | $-0.93 | $-1.86 | $24.76 | $0.94 | $1.85 | $8.98 | $8.53 | $9.83 | $1.05 | $3.45 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.22 | $0.38 | $-1.15 | $8.53 | $0.32 | $0.51 | $3.45 | ||
| Dividend Per Share | $0.80 | $0.84 | $0.88 | -- | $1 | $1.04 | $1.08 | $1.12 | $1.16 | $1.2 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $7.0M | $5.0M | $15.0M | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $1.16 | $1.48 | $10.13 | -- | $9.54 | $0.54 | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $1.16 | $1.47 | $10.13 | -- | $9.51 | $0.54 | -- | ||
| Earnings from equity interest | -- | -- | $534.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $534.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $-400.0K | -- | -- | $-11.3M | $-2.6M | $17.6M | $-600.0K | $100.0K | -- | ||
| Gain On Sale Of P P E | -- | -- | $534.4M | -- | -- | -- | $-100.0K | $100.0K | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $24.3M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-36.4M | $-41.0M | $-46.4M | -- | -- | -- | -- | $-31.5M | $-43.3M | $-38.9M | ||
| Minority Interests | -- | -- | -- | -- | $886.9M | $-400.0K | $-400.0K | $2.8M | $3.9M | -- | ||
| Net Income Discontinuous Operations | $8.8M | $7.3M | -- | $24.3M | $30.5M | $208.1M | $121.0M | $198.4M | $11.4M | -- | ||
| Net Operating Interest Income Expense | $-52.1M | $-55.1M | $-49.4M | $-27.3M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-1.8M | $-2.2M | $-248.3M | $-2.0M | $200.0K | $7.8M | $-22.0M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $30.5M | $208.1M | $121.0M | $198.4M | $11.4M | -- | ||
| Other Gand A | $-14.3M | $-12.6M | $-12.2M | $-13.5M | $314.9M | $299.8M | $260.3M | $282.8M | $284.2M | $296.3M | ||
| Rent And Landing Fees | $-14.3M | $-12.6M | $-12.2M | $-13.5M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $302.8M | $303.8M | $325.7M | $311.6M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | $-700.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-6.6M | $-520.0M | $-53.7M | $-22.2M | $-5.0M | $46.7M | $-202.4M | $-82.1M | $-2.8M | $-75.6M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NPO | $225.09 | +0.1% | 91.43K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |