NRGV
Energy Vault Holdings Inc.
$3.54
+$0.23(+6.95%)
48
Overall
45
Value
66
Tech
34
Quality
Market Cap
$606.96M
Volume
1.81M
52W Range
$0.60 - $4.56
Target Price
$2.75
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | -- | -- | $145.9M | $341.5M | $46.2M | ||
| Total Revenue | -- | -- | $145.9M | $341.5M | $46.2M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | -- | -- | $86.6M | $324.0M | $40.0M | ||
| GROSS PROFIT | |||||||
| Gross Profit | -- | -- | $59.3M | $17.5M | $6.2M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $1.1K | $24.1M | $119.6M | $124.3M | $136.2M | ||
| Research & Development | -- | $7.9M | $129.2M | $37.1M | $26.0M | ||
| Research Expense | -- | $7.9M | $42.6M | $37.1M | $26.0M | ||
| Selling, General & Administrative | -- | $18.9M | $69.2M | $86.1M | $78.8M | ||
| Selling & Marketing Expenses | -- | $845.0K | $12.6M | $18.2M | $15.8M | ||
| General & Administrative Expenses | -- | $18.1M | $56.6M | $67.9M | $63.0M | ||
| Promotion & Advertising | -- | -- | $300.0K | -- | -- | ||
| Salaries & Wages | -- | $-2.7M | $-149.0K | -- | -- | ||
| Depreciation & Amortization | -- | $2.3M | $7.7M | $893.0K | $1.1M | ||
| Depreciation & Amortization | -- | $2.3M | $7.7M | $893.0K | $1.1M | ||
| Amortization | -- | $59.0K | $47.0K | -- | $449.0K | ||
| Other Operating Expenses | $1.1K | $-751.0K | $-127.0K | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-1.1K | $-29.5M | $-63.1M | $-106.7M | $-130.0M | ||
| EBITDA | $-24.0M | $-29.0M | $-70.1M | $-97.8M | $-134.6M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $128.1K | $7.0K | $2.0K | $35.0K | $123.0K | ||
| Interest Income Operating | -- | -- | $3.7M | $8.2M | -- | ||
| Net Non-Operating Interest Income/Expense | -- | $-7.0K | $-3.7M | $-115.0K | $-4.7M | ||
| Gain on Sale of Securities | -- | $15.8K | -- | -- | -- | ||
| Other Income/Expense | -- | $1.8M | $-21.3M | $173.0K | $11.5M | ||
| Other Special Charges | -- | $-1.8M | $2.1M | $-173.0K | $566.0K | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | -- | $-2.8M | $-2.8M | $-600.0K | $-2.0M | ||
| Impairment of Capital Assets | -- | -- | $2.8M | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-24.0M | $-31.3M | $-77.9M | $-98.7M | $-135.6M | ||
| Pre-Tax Income | $-1.1K | $-31.3M | $-77.9M | $-98.8M | $-135.7M | ||
| INCOME TAX | |||||||
| Tax Provision | $830 | $1.0K | $427.0K | $-349.0K | $67.0K | ||
| NET INCOME | |||||||
| Net Income | $-24.2M | $-31.3M | $-78.3M | $-98.4M | $-135.8M | ||
| Net Income (Continuing Operations) | $-1.1K | $-31.3M | $-78.3M | $-98.4M | $-135.8M | ||
| Net Income (Discontinued Operations) | $-24.2M | $-31.3M | $-78.3M | $-98.4M | $-135.8M | ||
| Net Income (Common Stockholders) | $-24.2M | $-31.3M | $-78.3M | $-98.4M | $-135.8M | ||
| TOTALS | |||||||
| Total Expenses | $1.1K | $24.1M | $206.1M | $448.3M | $176.2M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $6.3M | $25.7M | $123.2M | $142.9M | $149.8M | ||
| Average Shares Outstanding (Diluted) | $6.3M | $25.7M | $123.2M | $142.9M | $149.8M | ||
| Shares Outstanding | $161.9M | $35.9M | $141.4M | $147.1M | $154.2M | ||
| Basic EPS | -- | $-0.10 | $-0.64 | $-0.69 | $-0.91 | ||
| Basic EPS (Continuing Operations) | -- | $-0.10 | $-0.64 | $-0.69 | $-0.91 | ||
| Diluted EPS | -- | $-0.10 | $-0.64 | $-0.69 | $-0.91 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.10 | $-0.64 | $-0.69 | $-0.91 | ||
| OTHER METRICS | |||||||
| Acquisition Expense | -- | -- | $20.6M | -- | -- | ||
| Development Expense | -- | -- | $86.6M | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-300.0K | ||
| Marketing Expense | -- | -- | $86.6M | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $63.0K | ||
| Non Recurring Operation Expense | -- | $2.8M | -- | -- | -- | ||
| Other Gand A | -- | $18.1M | $56.6M | $67.9M | $63.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $11.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NRGV | $3.54 | +6.9% | 1.81M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Energy Vault Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW