NSSC
NAPCO Security Technologies Inc.
$38.05
-$0.28(-0.73%)
63
Overall
85
Value
50
Tech
55
Quality
Market Cap
$1.33B
Volume
445.26K
52W Range
$19.00 - $46.07
Target Price
$37.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $82.5M | $79.4M | $79.7M | $102.9M | $101.4M | $114.0M | $143.6M | $170.0M | $188.8M | $181.6M | ||
| Total Revenue | $82.5M | $87.4M | $91.7M | $102.9M | $101.4M | $114.0M | $143.6M | $170.0M | $188.8M | $181.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-54.9M | $-51.1M | $-53.8M | $59.0M | $58.5M | $63.3M | $84.4M | $96.8M | $87.1M | $80.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $27.6M | $36.3M | $38.0M | $43.9M | $42.8M | $50.7M | $59.2M | $73.2M | $101.8M | $101.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $21.3M | $79.0M | $-29.6M | $30.4M | $32.8M | $32.8M | $40.9M | $42.9M | $47.9M | $54.8M | ||
| Research & Development | -- | $6.7M | $6.6M | $7.2M | $7.3M | $7.6M | $8.0M | $9.3M | $10.8M | $12.6M | ||
| Research Expense | -- | $6.7M | $6.6M | $7.2M | $7.3M | $7.6M | $8.0M | $9.3M | $10.8M | $12.6M | ||
| Selling, General & Administrative | $21.3M | $23.2M | $23.0M | $23.2M | $23.7M | $25.2M | $32.9M | $33.6M | $37.2M | $42.2M | ||
| Selling & Marketing Expenses | $21.3M | $23.2M | $23.0M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | $23.2M | $23.7M | $25.2M | $32.9M | $33.6M | $37.2M | $42.2M | ||
| Salaries & Wages | $-103.0K | $-102.0K | $-146.0K | $160.0K | $583.0K | $435.0K | $1.6M | -- | -- | -- | ||
| Depreciation & Amortization | $-878.0K | $-920.0K | $-1.0M | $1.1M | $1.2M | $1.3M | $1.4M | $1.6M | $1.8M | -- | ||
| Depreciation & Amortization | $-878.0K | $-920.0K | $-1.0M | $1.1M | $1.2M | $1.3M | $1.4M | -- | -- | -- | ||
| Amortization | $-529.0K | $-441.0K | $-371.0K | $7.2M | $5.1M | $4.7M | $4.3M | $3.9M | $3.6M | -- | ||
| Other Operating Expenses | -- | $49.1M | $51.0M | $55.2M | $-59.0K | $316.0K | $319.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $6.3M | $-1.6M | $-3.6M | $13.5M | $10.8M | $17.9M | $18.2M | $30.3M | $53.8M | $46.3M | ||
| EBITDA | $7.7M | $7.8M | $9.8M | $14.9M | $13.4M | $19.6M | $23.9M | $32.3M | $56.0M | $48.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $179.0K | $83.0K | $81.0K | $21.0K | $9.0K | $5.0K | $283.0K | $-903.0K | $-2.6M | $-3.8M | ||
| Intinc | $-179.0K | $-83.0K | -- | -- | -- | $-5.0K | $-283.0K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-358.0K | $-83.0K | $-81.0K | $-21.0K | $-9.0K | $-5.0K | $-283.0K | $903.0K | $2.6M | $3.8M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $-9.0K | $-345.0K | -- | -- | -- | ||
| Other Income/Expense | -- | $-7.9M | $-12.0M | $-85.0K | $1.9M | $18.0K | $3.9M | $11.0K | $-317.0K | -- | ||
| Other Special Charges | -- | $7.9M | $12.0M | $85.0K | $21.1M | -- | $3.9M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $1.9M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $6.3M | $6.4M | $8.4M | $13.5M | $11.9M | $17.9M | $22.1M | $30.3M | $53.8M | $46.3M | ||
| Pre-Tax Income | $6.1M | $6.3M | $8.3M | $13.4M | $10.8M | $17.9M | $21.8M | $31.2M | $56.4M | $50.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $371.0K | $696.0K | $684.0K | $1.2M | $2.3M | $2.5M | $2.2M | $4.1M | $6.6M | $6.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $5.6M | $5.6M | $7.6M | $12.2M | $7.8M | $15.4M | $19.6M | $27.1M | $49.8M | $43.4M | ||
| Net Income (Continuing Operations) | $5.6M | $5.6M | $7.6M | $12.2M | $8.5M | $15.4M | $19.6M | $27.1M | $49.8M | $43.4M | ||
| Net Income (Discontinued Operations) | $5.6M | $5.6M | $7.6M | $12.2M | $7.8M | $15.4M | $19.6M | $27.1M | $49.8M | $43.4M | ||
| Net Income (Common Stockholders) | $5.6M | $5.6M | $7.6M | $19.8M | $7.8M | $15.4M | $19.6M | $27.1M | $49.8M | $43.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | $14.2M | -- | -- | -- | $49.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-33.7M | $28.0M | $-83.3M | $89.5M | $90.5M | $96.1M | $125.4M | $139.7M | $135.0M | $135.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $37.7M | $37.6M | $37.6M | $37.1M | $36.9M | $36.7M | $36.7M | $36.7M | $36.8M | $36.3M | ||
| Average Shares Outstanding (Diluted) | $37.8M | $37.7M | $37.6M | $37.2M | $37.0M | $36.8M | $36.9M | $37.0M | $37.1M | $36.5M | ||
| Shares Outstanding | $37.6M | $37.7M | $37.5M | $37.0M | $36.7M | $36.7M | $36.7M | $36.8M | $36.9M | $35.7M | ||
| Basic EPS | $0.16 | $0.15 | $0.21 | $0.33 | $0.23 | $0.41 | $0.53 | $0.74 | $1.35 | $1.2 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.33 | $0.23 | $0.41 | $0.53 | $0.74 | $1.35 | $1.2 | ||
| Diluted EPS | $0.16 | $0.15 | $0.21 | $0.33 | $0.23 | $0.41 | $0.53 | $0.73 | $1.34 | $1.19 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.33 | $0.23 | $0.41 | $0.53 | $0.73 | $1.34 | $1.19 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | -- | $0.36 | $0.52 | ||
| OTHER METRICS | ||||||||||||
| Other Gand A | -- | -- | -- | $23.2M | $23.7M | $25.2M | $32.9M | $33.6M | $37.2M | $42.2M | ||
| Selling Expense | $21.3M | $23.2M | $23.0M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NSSC | $38.05 | -0.7% | 445.26K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get NAPCO Security Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW