NVT
nVent Electric plc
$98.99
+$0.34(+0.34%)
76
Overall
70
Value
100
Tech
60
Quality
Market Cap
$15.48B
Volume
3.83M
52W Range
$41.71 - $99.45
Target Price
$97.22
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $2.2B | $2.2B | $2.0B | $2.5B | $2.9B | $2.7B | $3.0B | ||
| Total Revenue | $2.2B | $2.2B | $2.0B | $2.5B | $2.9B | $2.7B | $3.0B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $-1.3B | $1.3B | $1.2B | $1.5B | $1.8B | $1.6B | $1.8B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $876.1M | $865.8M | $749.4M | $941.9M | $1.1B | $1.1B | $1.2B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $576.2M | $563.7M | $490.5M | $586.5M | $656.3M | $612.5M | $682.0M | ||
| Research & Development | $45.6M | $48.2M | $43.5M | $48.6M | $60.4M | $55.2M | $66.1M | ||
| Research Expense | $45.6M | $48.2M | $43.5M | $48.6M | $60.4M | $55.2M | $66.1M | ||
| Selling, General & Administrative | $519.7M | $484.5M | $447.0M | $537.9M | $595.9M | $557.3M | $615.9M | ||
| Selling & Marketing Expenses | $519.7M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-15.8M | $484.5M | $447.0M | $537.9M | $595.9M | $557.3M | $615.9M | ||
| Salaries & Wages | -- | -- | $8.8M | $-2.3M | $-2.7M | $-3.9M | $-8.1M | ||
| Depreciation & Amortization | $-36.2M | $35.4M | $38.4M | $40.9M | $43.5M | $43.7M | $51.3M | ||
| Depreciation & Amortization | $-36.2M | $35.4M | $38.4M | $40.9M | $43.5M | $43.7M | $51.3M | ||
| Amortization | $-60.9M | $2.3B | $2.2B | $2.3B | $2.2B | $1.9B | $2.2B | ||
| Other Operating Expenses | $10.9M | $31.0M | $-1.1M | $-1.1M | $-1.2M | $-1.7M | $-1.4M | ||
| OPERATING INCOME | |||||||||
| Operating income | $299.9M | $333.1M | $38.4M | $355.4M | $440.4M | $462.7M | $527.1M | ||
| EBITDA | $397.0M | $398.9M | $129.5M | $461.4M | $503.8M | $571.5M | $683.4M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $31.2M | $44.7M | $36.4M | $32.3M | $31.2M | $79.4M | $106.0M | ||
| Net Non-Operating Interest Income/Expense | $-31.2M | $-44.7M | $-36.4M | $-32.3M | $-31.2M | $-79.4M | $-106.0M | ||
| Other Income/Expense | -- | -- | $11.5M | $2.4M | $63.4M | $8.0M | $-8.1M | ||
| Other Special Charges | -- | -- | $-11.5M | $-2.4M | $63.4M | $-18.3M | $8.1M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | $-7.7M | $21.9M | $17.7M | $8.8M | $6.4M | $3.9M | $7.0M | ||
| Special Income Charges | $7.7M | $-21.9M | $-220.5M | $-8.8M | $-6.4M | $-3.9M | $-7.0M | ||
| Impairment of Capital Assets | -- | -- | $220.5M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $299.9M | $302.1M | $26.9M | $353.0M | $503.8M | $454.7M | $535.2M | ||
| Pre-Tax Income | $268.7M | $257.4M | $-9.5M | $320.7M | $472.6M | $375.3M | $429.2M | ||
| INCOME TAX | |||||||||
| Tax Provision | $37.9M | $34.7M | $37.7M | $47.8M | $72.8M | $-84.4M | $188.4M | ||
| NET INCOME | |||||||||
| Net Income | $461.6M | $222.7M | $-47.2M | $272.9M | $399.8M | $567.1M | $331.8M | ||
| Net Income (Continuing Operations) | $461.6M | $222.7M | $-47.2M | $272.9M | $399.8M | $459.7M | $240.8M | ||
| Net Income (Discontinued Operations) | $461.6M | $222.7M | $-47.2M | $272.9M | $399.8M | $567.1M | $331.8M | ||
| Net Income (Common Stockholders) | $461.6M | $222.7M | $-47.2M | $272.9M | $399.8M | $567.1M | $331.8M | ||
| Normalized Income | -- | -- | -- | $262.2M | $379.8M | $294.8M | $431.9M | ||
| TOTALS | |||||||||
| Total Expenses | $-761.3M | $1.9B | $1.7B | $2.1B | $2.5B | $2.2B | $2.5B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $178.6M | $171.6M | $169.6M | $167.9M | $166.3M | $165.6M | $165.5M | ||
| Average Shares Outstanding (Diluted) | $180.8M | $173.0M | $169.6M | $169.7M | $168.3M | $168.2M | $168.2M | ||
| Shares Outstanding | $177.2M | $169.5M | $168.2M | $166.1M | $165.3M | $165.1M | $330.0M | ||
| Basic EPS | $1.29 | $1.3 | $-0.28 | $1.63 | $2.4 | $3.42 | $4 | ||
| Basic EPS (Continuing Operations) | -- | $1.3 | $-0.28 | $1.63 | $2.4 | $3.42 | $3.45 | ||
| Diluted EPS | $1.28 | $1.29 | $-0.28 | $1.61 | $2.38 | $3.37 | $3.94 | ||
| Diluted EPS (Continuing Operations) | -- | $1.29 | $-0.28 | $1.61 | $2.38 | $3.37 | $3.4 | ||
| Dividend Per Share | -- | $0.70 | $0.70 | $0.70 | $0.70 | $0.72 | $0.76 | ||
| OTHER METRICS | |||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | $0.55 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | $0.54 | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $10.3M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $10.3M | -- | ||
| Minority Interests | -- | $2.6B | $2.4B | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $107.4M | $91.0M | ||
| Net Income Extraordinary | $230.8M | $222.7M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $107.4M | $91.0M | ||
| Other Gand A | $-15.8M | $484.5M | $447.0M | $537.9M | $595.9M | $557.3M | $615.9M | ||
| Other Impairment Of Capital Assets | -- | -- | $8.2M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-15.8M | $19.8M | $20.3M | -- | -- | -- | -- | ||
| Selling Expense | $519.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-7.7M | $21.9M | $17.7M | $8.8M | $6.4M | $3.9M | $7.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NVT | $98.99 | +0.3% | 3.83M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |