OLN
Olin Corporation
$23.66
+$0.80(+3.50%)
59
Overall
100
Value
45
Tech
34
Quality
Market Cap
$2.66B
Volume
1.71M
52W Range
$17.66 - $49.60
Target Price
$25.06
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.9B | $5.6B | $6.3B | $7.0B | $6.1B | $5.8B | $8.9B | $9.4B | $6.8B | $6.5B | ||
| Total Revenue | $2.9B | $5.6B | $6.3B | $6.9B | $6.1B | $5.8B | $8.9B | $9.4B | $6.8B | $6.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.5B | $-4.9B | $-5.6B | $-5.8B | $5.4B | $5.4B | $6.6B | $7.2B | $5.7B | $5.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $413.3M | $637.5M | $716.8M | $1.1B | $670.8M | $383.4M | $2.3B | $2.2B | $1.2B | $737.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $186.3M | $323.2M | $369.8M | $430.6M | $416.9M | $422.0M | $416.9M | $377.6M | $406.7M | $408.5M | ||
| Selling, General & Administrative | $186.3M | $323.2M | $369.8M | $430.6M | $416.9M | $422.0M | $416.9M | $393.9M | $406.7M | $408.5M | ||
| Selling & Marketing Expenses | $186.3M | $323.2M | $369.8M | $430.6M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-75.1M | $-95.5M | $-118.5M | $-122.4M | $416.9M | $422.0M | $416.9M | $393.9M | $406.7M | $408.5M | ||
| Salaries & Wages | $-18.7M | $-11.2M | $-18.7M | $-19.3M | $-8.8M | $-11.7M | $-27.5M | $-33.0M | $-20.7M | $-22.4M | ||
| Depreciation & Amortization | $-228.9M | $-533.5M | $-558.9M | $-601.4M | $597.4M | $568.4M | $582.5M | $598.8M | $533.4M | $518.1M | ||
| Depreciation & Amortization | $-228.9M | $-533.5M | $-558.9M | $-601.4M | $597.4M | $568.4M | $582.5M | $598.8M | $533.4M | $518.1M | ||
| Amortization | $-25.8M | $-73.8M | $-62.8M | $-62.8M | $2.2B | $1.5B | $1.5B | $1.5B | $1.4B | $1.4B | ||
| Other Operating Expenses | $-45.7M | $-10.6M | $-4.5M | $-161.7M | $-4.5M | $-1.9M | $-205.4M | $-669.8M | $-8.2M | $-73.5M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $227.0M | $314.3M | $347.0M | $699.8M | $177.8M | $-746.7M | $1.9B | $1.8B | $712.1M | $296.5M | ||
| EBITDA | $332.6M | $691.2M | $893.5M | $1.3B | $803.7M | $-158.9M | $2.5B | $2.4B | $1.3B | $844.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $97.0M | $191.9M | $217.4M | $243.2M | $243.2M | $292.7M | $348.0M | $143.9M | $181.1M | $184.5M | ||
| Intinc | $1.1M | $3.4M | $1.8M | $1.6M | $1.0M | $500.0K | $200.0K | $2.2M | $4.3M | $3.7M | ||
| Net Non-Operating Interest Income/Expense | $-95.9M | $-188.5M | $-215.6M | $-241.6M | $-242.2M | $-292.2M | $-347.8M | $-141.7M | $-176.8M | $-180.8M | ||
| Gain on Sale of Securities | $-47.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $121.7M | $47.1M | $-23.4M | $-1.0M | $-27.5M | $-18.9M | $-35.7M | $13.4M | $-24.0M | $-26.0M | ||
| Other Special Charges | $15.7M | $9.2M | $10.3M | $7.3M | $27.5M | $18.9M | $35.7M | $38.7M | $24.0M | $26.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $2.7M | $112.9M | $37.6M | $21.9M | $76.5M | $9.0M | $27.9M | $25.3M | $89.6M | $33.3M | ||
| Special Income Charges | $-2.7M | $-112.9M | $-37.6M | $-21.9M | $-76.1M | $-708.1M | $-26.5M | $-9.0M | $-46.7M | $-32.5M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $699.8M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $103.7M | $157.7M | $334.6M | $680.5M | $206.3M | $-727.3M | $1.9B | $1.8B | $740.4M | $326.2M | ||
| Pre-Tax Income | $6.7M | $-34.2M | $117.2M | $437.3M | $-36.9M | $-1.0B | $1.5B | $1.7B | $559.3M | $141.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $8.1M | $-30.3M | $-432.3M | $109.4M | $-25.6M | $-50.1M | $242.0M | $349.1M | $107.3M | $36.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-1.4M | $-3.9M | $549.5M | $327.9M | $-11.3M | $-969.9M | $1.3B | $1.3B | $460.2M | $108.6M | ||
| Net Income (Continuing Operations) | $-1.4M | $-3.9M | $549.5M | $327.9M | $-11.3M | $-969.9M | $1.3B | $1.3B | $452.0M | $105.0M | ||
| Net Income (Discontinued Operations) | $-1.4M | $-3.9M | $549.5M | $327.9M | $-11.3M | $-969.9M | $1.3B | $1.3B | $460.2M | $108.6M | ||
| Net Income (Common Stockholders) | $-1.4M | $-3.9M | $549.5M | $327.9M | $-11.3M | $-969.9M | $1.3B | $1.3B | $460.2M | $108.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $172.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-2.3B | $-4.6B | $-5.2B | $-5.4B | $5.9B | $5.8B | $7.0B | $7.6B | $6.1B | $6.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $103.4M | $165.2M | $166.2M | $166.8M | $162.3M | $157.9M | $159.1M | $144.9M | $125.9M | $117.8M | ||
| Average Shares Outstanding (Diluted) | $103.4M | $165.2M | $168.5M | $168.4M | $162.3M | $157.9M | $163.0M | $148.5M | $128.8M | $119.5M | ||
| Shares Outstanding | $165.1M | $165.4M | $167.2M | $164.9M | $157.7M | $158.4M | $156.1M | $131.6M | $120.2M | $115.4M | ||
| Basic EPS | $-0.39 | $-0.02 | $3.31 | $1.97 | $-0.07 | $-6.14 | $8.15 | $9.16 | $3.66 | $0.92 | ||
| Basic EPS (Continuing Operations) | $-0.01 | $-0.02 | -- | -- | $-0.07 | $-6.14 | $8.15 | $9.16 | $3.66 | $0.92 | ||
| Diluted EPS | $-0.39 | $0.10 | $3.26 | $1.95 | $-0.07 | $-6.14 | $7.96 | $8.94 | $3.57 | $0.91 | ||
| Diluted EPS (Continuing Operations) | $-0.01 | $-0.02 | -- | -- | $-0.07 | $-6.14 | $7.96 | $8.94 | $3.57 | $0.91 | ||
| Dividend Per Share | $0.80 | $0.80 | $0.80 | $0.80 | $0.80 | $0.80 | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | $34.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $1.7M | $1.7M | $1.8M | $-19.7M | $11.2M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $1.7M | $1.7M | $1.8M | $-19.7M | $11.2M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $1.1M | $3.7M | $21.7M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-600.0K | $-700.0K | $3.1M | $1.7M | -- | $-800.0K | $-1.4M | $-13.0M | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $-500.0K | $400.0K | -- | $-200.0K | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | -- | $8.2M | $3.6M | ||
| Net Income Discontinuous Operations | $5.2M | $4.5M | $1.8M | $1.7M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-57.4M | $-11.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-75.1M | $-95.5M | $-118.5M | $-122.4M | $416.9M | $422.0M | $416.9M | $393.9M | $406.7M | $408.5M | ||
| Provision For Gain Loss On Disposal | $5.2M | $4.5M | $1.8M | $1.7M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-75.1M | $-95.5M | $-118.5M | $-122.4M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $186.3M | $323.2M | $369.8M | $430.6M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $-400.0K | $-700.0K | $-1.4M | $-16.3M | $-42.9M | $-800.0K | ||
| Restruct | $2.7M | $112.9M | $37.6M | $21.9M | $76.5M | $9.0M | $27.9M | $25.3M | $89.6M | $33.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OLN | $23.66 | +3.5% | 1.71M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |