ONC
BeiGene Ltd.
$310.48
+$2.26(+0.73%)
42
Overall
40
Value
45
Tech
--
Quality
Market Cap
$34.86B
Volume
142.13K
52W Range
$170.99 - $355.30
Target Price
$374.90
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $1.1M | $238.4M | $198.2M | $428.2M | $308.9M | $1.2B | $1.4B | $2.5B | $3.8B | ||
| Total Revenue | $1.1M | $238.4M | $198.2M | $428.2M | $308.9M | $1.2B | $1.4B | $2.5B | $3.8B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | -- | $5.0M | $28.7M | $71.2M | $70.7M | $164.9M | $286.5M | -- | $594.1M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $1.1M | $233.4M | $169.5M | $357.0M | $238.2M | $1.0B | $1.1B | $2.1B | $3.2B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $118.1M | $331.9M | $875.3M | $1.3B | $1.9B | $2.4B | $2.9B | $3.3B | $3.8B | ||
| Research & Development | $98.0M | $269.0M | $679.0M | $927.3M | $1.3B | $1.5B | $1.6B | $1.8B | $2.0B | ||
| Research Expense | $98.0M | $269.0M | $679.0M | $927.3M | $1.3B | $1.5B | $1.6B | $1.8B | $2.0B | ||
| Selling, General & Administrative | $20.1M | $62.6M | $195.4M | $388.2M | $600.2M | $990.1M | $1.3B | $1.5B | $1.8B | ||
| General & Administrative Expenses | $20.1M | $62.6M | $195.4M | $388.2M | $600.2M | $990.1M | $1.3B | $1.5B | $1.8B | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | $367.6M | $441.8M | ||
| Depreciation & Amortization | $1.9M | $250.0K | $894.0K | $1.3M | $846.0K | $44.7M | $62.3M | $80.4M | $166.9M | ||
| Depreciation & Amortization | $1.9M | $250.0K | $894.0K | $1.3M | $846.0K | $1.7M | $62.3M | $80.4M | $166.9M | ||
| Amortization | -- | $250.0K | $894.0K | $1.3M | $846.0K | $1.7M | $4.0M | $7.2M | $4.8M | ||
| Other Operating Expenses | $-110.0K | $-665.0K | $-1.4M | $-2.4M | $-2.5M | $-2.8M | $-1.6M | $-2.7M | $-3.0M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-117.1M | $-98.5M | $-705.8M | $-959.9M | $-1.7B | $-1.4B | $-1.8B | $-1.2B | $-568.2M | ||
| EBITDA | $-117.6M | $-82.2M | $-693.4M | $-938.4M | $-1.6B | $-1.4B | $-1.7B | $-772.7M | $-314.3M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $-383.0K | $4.1M | $-13.9M | $-9.1M | $-2.0M | $15.8M | $-52.5M | $20.8M | $46.9M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | $74.0M | $47.8M | ||
| Net Non-Operating Interest Income/Expense | $383.0K | $-4.1M | $13.9M | $9.1M | $2.0M | $-15.8M | $52.5M | $74.0M | $47.8M | ||
| Gain on Sale of Securities | $-1.4M | $44.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $972.0K | $-11.5M | $-2.0M | $-7.2M | $-37.5M | $-15.9M | $-223.9M | $-307.9M | $12.6M | ||
| Other Special Charges | $443.0K | $11.5M | $2.0M | $7.2M | $37.5M | $15.9M | $-223.9M | $307.9M | $-12.6M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | -- | -- | $-1.2B | $-5.7B | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | $1.2B | $5.7B | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-119.5M | $-87.0M | $-703.8M | $-957.0M | $-1.7B | $-1.4B | $-1.8B | $-805.0M | $-486.1M | ||
| Pre-Tax Income | $-119.2M | $-91.1M | $-689.8M | $-943.6M | $-1.6B | $-1.4B | $-2.0B | $-825.8M | $-533.0M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $54.0K | $2.2M | $-15.8M | $7.0M | $10.4M | $19.2M | $42.8M | $55.9M | $111.8M | ||
| NET INCOME | |||||||||||
| Net Income | $-119.2M | $-93.1M | $-673.8M | $-948.6M | $-1.6B | $-1.5B | $-2.0B | $-881.7M | $-644.8M | ||
| Net Income (Continuing Operations) | $-119.2M | $-93.1M | $-673.8M | $-948.6M | $-1.6B | $-1.5B | $-2.0B | $-881.7M | $-644.8M | ||
| Net Income (Discontinued Operations) | $-119.2M | $-93.1M | $-673.8M | $-948.6M | $-1.6B | $-1.5B | $-2.0B | $-881.7M | $-644.8M | ||
| Net Income (Common Stockholders) | $-117.7M | $-93.1M | $-673.8M | $-948.6M | $-1.6B | $-1.5B | $-2.0B | $-881.7M | $-644.8M | ||
| Normalized Income | $-77.5M | $-59.2M | $-705.6M | $-1.9B | $-1.6B | -- | -- | -- | -- | ||
| TOTALS | |||||||||||
| Total Expenses | $118.1M | $336.8M | $904.0M | $1.4B | $2.0B | $2.6B | $3.2B | $3.3B | $4.4B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $403.6M | $543.2M | $720.8M | $780.7M | $1.1B | $1.2B | $1.3B | $1.4B | $1.4B | ||
| Average Shares Outstanding (Diluted) | $403.6M | $543.2M | $720.8M | $780.7M | -- | $1.2B | $1.3B | $1.4B | $1.4B | ||
| Shares Outstanding | $518.6M | $696.3M | $776.1M | $1.0B | $1.2B | $1.3B | $1.4B | $1.4B | $1.4B | ||
| Basic EPS | $-0.30 | $-0.17 | $-0.93 | $-1.22 | $-1.47 | $-1.17 | $-1.49 | $-8.45 | $-6.11 | ||
| Basic EPS (Continuing Operations) | $-0.30 | $-0.17 | $-0.93 | $-1.22 | $-1.47 | $-1.17 | $-1.49 | $-0.65 | $-0.47 | ||
| Diluted EPS | $-0.30 | $-0.17 | $-0.93 | $-1.22 | $-1.47 | $-1.17 | $-1.49 | $-8.45 | $-6.11 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-1.17 | $-1.49 | $-0.65 | $-0.47 | ||
| OTHER METRICS | |||||||||||
| Earnings from equity interest | -- | -- | -- | -- | $11.8M | $7.6M | $-22.0M | $-16.2M | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $11.8M | $7.6M | $-22.0M | $-16.2M | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $11.3M | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $-4.3M | $-44.1M | -- | -- | $-3.5K | $-19.7M | ||
| Minority Interests | $352.9M | $194.0K | $264.0K | $1.9M | $3.6M | -- | -- | -- | -- | ||
| Other Gand A | $20.1M | $62.6M | $195.4M | $388.2M | $600.2M | $990.1M | $1.3B | $1.5B | $1.8B | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $1.0K | -- | -- | ||
| Rent And Landing Fees | $2.0M | $3.8M | $8.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $-1.2B | $-5.7B | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ONC | $310.48 | +0.7% | 142.13K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |