OOMA
Ooma Inc.
$13.14
+$0.34(+2.66%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$350.80M
Volume
169.51K
52W Range
$10.93 - $17.00
Target Price
$17.88
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $88.8M | $104.5M | $114.5M | $129.2M | $151.6M | $168.9M | $192.3M | $216.2M | $236.7M | $256.9M | ||
| Total Revenue | $88.8M | $104.5M | $114.5M | $129.2M | $151.6M | $168.9M | $192.3M | $216.2M | $236.7M | $256.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-16.1M | $-15.5M | $-46.4M | $52.7M | $62.2M | $64.1M | $73.9M | $78.5M | $89.5M | $100.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $46.9M | $59.3M | $68.1M | $76.5M | $89.4M | $104.8M | $118.4M | $137.6M | $147.2M | $156.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-59.6M | $-72.6M | $-81.8M | $92.3M | $109.1M | $107.6M | $120.4M | $143.4M | $151.2M | $163.0M | ||
| Research & Development | $18.5M | $24.2M | $29.3M | $33.9M | $37.8M | $36.1M | $38.2M | $45.9M | $49.9M | $54.3M | ||
| Research Expense | $18.5M | $24.2M | $29.3M | $33.9M | $37.8M | $36.1M | $38.2M | $45.9M | $49.9M | $54.3M | ||
| Selling, General & Administrative | $41.1M | $48.4M | $52.5M | $58.4M | $71.3M | $71.5M | $82.2M | $97.5M | $101.3M | $108.7M | ||
| Selling & Marketing Expenses | $28.5M | $33.8M | $37.3M | $40.8M | $50.5M | $50.9M | $58.6M | $69.7M | $73.5M | $77.3M | ||
| General & Administrative Expenses | $12.6M | $14.6M | $15.2M | $17.6M | $20.8M | $20.6M | $23.5M | $27.8M | $27.8M | $31.3M | ||
| Promotion & Advertising | $-500.0K | $-300.0K | $-300.0K | $300.0K | $400.0K | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $-4.7M | $-9.8M | $-10.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $25.7M | $-1.6M | $-2.0M | $2.3M | $2.5M | $2.9M | $3.1M | $3.8M | $4.3M | $4.3M | ||
| Depreciation & Amortization | $25.7M | $-1.6M | $-2.0M | $2.3M | $2.5M | $2.9M | $3.1M | -- | -- | -- | ||
| Amortization | $25.7M | $-348.0K | $-313.0K | $4.6M | $6.5M | $5.2M | $10.3M | $16.3M | $12.7M | $15.6M | ||
| Other Operating Expenses | $-204.0K | $-598.0K | $-871.0K | $-1.6M | $-1.6M | $-987.0K | $-1.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-12.7M | $-13.3M | $-128.2M | $-15.8M | $-19.7M | $-2.8M | $-1.9M | $-5.8M | $-4.0M | $-6.9M | ||
| EBITDA | $-14.6M | $-12.6M | $-12.7M | $-14.6M | $-17.9M | $4.6M | $5.4M | $-161.0K | $3.9M | $-374.0K | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-900.0K | $-18.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $-881.0K | $370.0K | $603.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-881.0K | $370.0K | $603.0K | -- | -- | -- | $-179.0K | $-332.0K | -- | -- | ||
| Other Income/Expense | $484.0K | $43.0K | $-114.5M | $-4.6M | $700.0K | $-15.7M | -- | $-16.6M | $-17.0M | $-17.0M | ||
| Other Special Charges | $-484.0K | $-43.0K | $114.5M | $4.6M | -- | $15.7M | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $3.1M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-25.7M | -- | -- | $600.0K | $-3.1M | -- | -- | -- | $-777.0K | $-1.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $700.0K | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-15.0M | $-13.0M | $-13.1M | $-15.0M | $-18.9M | $-2.8M | $-1.9M | $-5.4M | $-2.8M | $-6.1M | ||
| Pre-Tax Income | $-14.1M | $-12.9M | $-13.1M | $-15.0M | $-18.9M | $-2.4M | $-1.8M | $-5.4M | $-2.8M | $-6.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | $3.0K | $-384.0K | $-130.0K | $85.0K | $-41.0K | $-1.8M | $-2.0M | $760.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-14.1M | $-12.9M | $-13.1M | $-14.6M | $-18.8M | $-2.4M | $-1.8M | $-3.7M | $-835.0K | $-6.9M | ||
| Net Income (Continuing Operations) | $-14.1M | $-12.9M | $-13.1M | $-14.6M | $-18.8M | $-2.4M | $-1.8M | $-3.7M | $-835.0K | $-6.9M | ||
| Net Income (Discontinued Operations) | $-14.1M | $-12.9M | $-13.1M | $-14.6M | $-18.8M | $-2.4M | $-1.8M | $-3.7M | $-835.0K | $-6.9M | ||
| Net Income (Common Stockholders) | $-14.1M | $-12.9M | $-13.1M | $-15.4M | $-19.6M | $-2.4M | $-1.8M | $-3.7M | $-835.0K | $-6.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-1.9M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-75.7M | $-88.2M | $-128.2M | $145.0M | $171.3M | $171.7M | $194.2M | $221.9M | $240.7M | $263.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $10.2M | $17.5M | $18.6M | $19.8M | $21.1M | $22.4M | $23.5M | $24.5M | $25.6M | $26.7M | ||
| Average Shares Outstanding (Diluted) | $10.2M | $17.5M | $18.5M | $19.8M | $21.1M | $22.4M | -- | $24.5M | $25.6M | $26.7M | ||
| Shares Outstanding | $17.2M | $18.2M | $19.4M | $20.6M | $22.1M | $23.2M | $27.6M | $25.3M | $26.4M | $27.6M | ||
| Basic EPS | -- | -- | -- | $-0.74 | $-0.89 | $-0.11 | $-0.07 | $-0.15 | $-0.03 | $-0.26 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.74 | $-0.89 | $-0.11 | $-0.07 | $-0.15 | $-0.03 | $-0.26 | ||
| Diluted EPS | $-1.38 | $-0.74 | $-0.71 | $-0.74 | $-0.89 | $-0.11 | $-0.07 | $-0.15 | $-0.03 | $-0.26 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-0.15 | $-0.03 | $-0.26 | ||
| OTHER METRICS | ||||||||||||
| Interest Expense Operating | -- | -- | $31.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | -- | $327.0K | $603.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-600.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $12.6M | $14.6M | $15.2M | $17.6M | $20.8M | $20.6M | $23.5M | $27.8M | $27.8M | $31.3M | ||
| Other Taxes | -- | $29.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | $-332.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $12.6M | $14.6M | $15.2M | $3.4M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $28.5M | $33.8M | $37.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Off | $25.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $3.1M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OOMA | $13.14 | +2.7% | 169.51K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |