
ORRF
Orrstown Financial Services Inc.
$34.85
+$0.03(+0.09%)
61
Overall
80
Value
45
Tech
60
Quality
Market Cap
$676.73M
Volume
196.96K
52W Range
$25.57 - $41.99
Target Price
$39.80
Order:
Income Statement
Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|---|---|---|---|---|
REVENUE | ||||||||||||
Total Revenue | $54.1M | $56.0M | $62.8M | $72.4M | $97.8M | $111.9M | $116.1M | $126.6M | $130.6M | $192.7M | ||
Total Revenue | $54.1M | $56.0M | $62.8M | $72.4M | $97.8M | $111.9M | $116.1M | $126.6M | $130.6M | $192.7M | ||
OPERATING EXPENSES | ||||||||||||
Selling, General & Administrative | $30.0M | $32.3M | $35.4M | $39.3M | $41.8M | $45.7M | $47.0M | $51.4M | $55.1M | $81.8M | ||
Selling & Marketing Expenses | $1.6M | $1.7M | $1.6M | $1.6M | $2.0M | $1.7M | $2.2M | $2.3M | $2.2M | $2.6M | ||
General & Administrative Expenses | $4.4M | $4.2M | $3.6M | $5.2M | $367.0K | $686.0K | $816.0K | $1.1M | $2.0M | $2.7M | ||
Promotion & Advertising | $-723.0K | -- | -- | $-418.0K | $577.0K | $392.0K | $677.0K | $482.0K | $502.0K | $623.0K | ||
Salaries & Wages | $24.1M | $26.4M | $30.1M | $32.5M | $39.5M | $43.4M | $44.0M | $48.0M | $51.0M | $76.6M | ||
Depreciation & Amortization | $207.0K | -- | $102.0K | $286.0K | $1.6M | $1.6M | $1.3M | $1.1M | $953.0K | $5.7M | ||
Depreciation & Amortization | $207.0K | -- | $102.0K | $286.0K | $1.6M | $1.6M | $1.3M | $1.1M | $953.0K | $5.7M | ||
Amortization | $207.0K | -- | $102.0K | $286.0K | $1.6M | $1.6M | $1.3M | $1.1M | $953.0K | $5.7M | ||
Securities Amortization | -- | -- | -- | -- | -- | -- | -- | -- | $1.7M | -- | ||
SPECIAL ITEMS | ||||||||||||
Restruct | -- | -- | -- | $3.2M | $9.0M | $1.6M | -- | $4.2M | $1.1M | $23.0M | ||
Special Income Charges | $-4.1M | $-5.3M | $-3.8M | $-6.7M | $-18.6M | $-10.5M | $-11.3M | $-14.7M | $-12.1M | $-37.8M | ||
Impairment of Capital Assets | -- | -- | -- | -- | $70.0K | $997.0K | $-987.0K | $-79.0K | -- | -- | ||
PRE-TAX INCOME | ||||||||||||
Pre-Tax Income | $9.5M | $7.9M | $12.4M | $14.4M | $19.6M | $32.5M | $40.9M | $26.6M | $45.0M | $27.8M | ||
INCOME TAX | ||||||||||||
Tax Provision | $2.5M | $2.0M | $4.9M | $2.3M | $2.7M | $6.0M | $8.0M | $4.6M | $9.4M | $5.8M | ||
NET INCOME | ||||||||||||
Net Income | $7.9M | $6.6M | $8.1M | $12.8M | $16.9M | $26.5M | $32.9M | $22.0M | $35.7M | $22.1M | ||
Net Income (Continuing Operations) | $7.9M | $6.6M | $8.1M | $12.8M | $16.9M | $26.5M | $32.9M | $22.0M | $35.7M | $22.1M | ||
Net Income (Discontinued Operations) | $7.9M | $6.6M | $8.1M | $12.8M | $16.9M | $26.5M | $32.9M | $22.0M | $35.7M | $22.1M | ||
Net Income (Common Stockholders) | $6.7M | $6.6M | $8.1M | $12.8M | $18.1M | $26.5M | $32.9M | $22.0M | $35.7M | $22.1M | ||
Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $49.8M | ||
SHARE & EPS DATA | ||||||||||||
Average Shares Outstanding | $8.1M | $8.1M | $8.1M | $8.4M | $10.4M | -- | $11.0M | $10.6M | $10.3M | $14.8M | ||
Average Shares Outstanding (Diluted) | $8.1M | $8.2M | $8.3M | $8.5M | $10.5M | -- | $11.1M | $10.7M | $10.4M | $14.9M | ||
Shares Outstanding | $8.3M | $8.3M | $8.4M | $9.5M | $11.3M | $11.3M | $11.1M | $10.7M | $10.7M | $19.5M | ||
Basic EPS | $0.97 | $0.82 | $1 | $1.53 | $1.63 | $2.42 | $3 | $2.09 | $3.45 | $1.49 | ||
Basic EPS (Continuing Operations) | $0.97 | $0.82 | $1 | $1.53 | $1.63 | $2.42 | $3 | $2.09 | $3.45 | $1.49 | ||
Diluted EPS | $0.97 | $0.81 | $0.98 | $1.5 | $1.61 | $2.4 | $2.96 | $2.06 | $3.42 | $1.48 | ||
Diluted EPS (Continuing Operations) | $0.97 | $0.81 | $0.98 | $1.5 | $1.61 | $2.4 | $2.96 | $2.06 | $3.42 | $1.48 | ||
Dividend Per Share | $0.22 | $0.35 | $0.42 | $0.51 | $0.60 | $0.68 | $0.74 | $0.76 | $0.80 | $0.86 | ||
OTHER METRICS | ||||||||||||
Credit Losses Provision | $603.0K | $250.0K | $1.0M | $800.0K | $900.0K | $5.3M | $1.1M | $13.0M | -- | $478.0K | ||
Equipment | $3.1M | $3.3M | $3.4M | $4.1M | $4.7M | $4.8M | $5.1M | $5.1M | $5.3M | $8.6M | ||
Fees And Commissions | $14.4M | $16.0M | $4.0M | $4.3M | $5.5M | $8.1M | $9.5M | $4.0M | $3.6M | $4.9M | ||
Insurance And Claims | $4.4M | $4.2M | $3.6M | $5.2M | $367.0K | $686.0K | $816.0K | $1.1M | $2.0M | $2.7M | ||
Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | -- | $1.6M | $1.5M | $1.4M | $1.3M | $1.1M | ||
Interest Expense For Deposit | $3.6M | $4.8M | $6.1M | $10.2M | $19.3M | $12.0M | $4.2M | $6.3M | $37.5M | $84.2M | ||
Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | -- | -- | -- | -- | -- | -- | $-20.0M | -- | -- | -- | ||
Interest Expense For Long Term Debt | $400.0K | $419.0K | $726.0K | $1.7M | $3.8M | $3.9M | $2.5M | $2.0M | $2.0M | $4.3M | ||
Interest Expense For Long Term Debt And Capital Securities | $400.0K | $419.0K | $726.0K | $1.7M | $3.8M | $3.9M | $2.5M | $2.0M | $2.0M | $4.3M | ||
Interest Expense For Short Term Debt | $295.0K | $187.0K | $784.0K | $1.6M | $623.0K | $85.0K | $31.0K | $44.0K | $114.0K | $215.0K | ||
Interest Income | $38.6M | $42.0M | $51.0M | $65.7M | $93.0M | $99.6M | $93.7M | $108.7M | $149.9M | $248.9M | ||
Interest Income After Provision For Loan Loss | $34.3M | $36.0M | $41.4M | $50.6M | $68.4M | $78.3M | $85.9M | $86.6M | $104.9M | $154.8M | ||
Interest Income From Investment Securities | $7.8M | $8.0M | $10.8M | $15.0M | $17.9M | $12.1M | $9.5M | $15.1M | $23.3M | $38.6M | ||
Interest Income From Loans | $30.8M | $33.9M | $40.2M | $50.6M | $75.1M | $87.5M | $84.2M | $93.5M | $126.6M | $210.3M | ||
Interest Income From Loans And Lease | $30.8M | $33.9M | $40.2M | $50.6M | $75.1M | $87.5M | $84.2M | $93.5M | $126.6M | $210.3M | ||
Interest Income From Securities | $7.8M | $8.0M | $10.8M | $15.0M | $17.9M | $12.1M | $9.5M | $15.1M | $23.3M | $38.6M | ||
Investment Banking Profit | -- | -- | $6.4M | $6.6M | $7.3M | $6.9M | $7.9M | $7.6M | $7.7M | $11.5M | ||
Marketing Expense | $1.6M | $1.7M | $1.6M | $1.6M | $2.0M | $1.7M | $2.2M | $2.3M | $2.2M | $2.6M | ||
Net Interest Income | $34.9M | $36.3M | $42.4M | $51.4M | $69.3M | $83.6M | $87.0M | $99.6M | $104.9M | $155.3M | ||
Net Occupancy Expense | $2.2M | $2.5M | $2.8M | $3.1M | $4.3M | $4.8M | $4.7M | $4.7M | $4.3M | $6.0M | ||
Non Interest Expense | $-44.6M | $-48.1M | $-50.3M | $-57.9M | $77.3M | $74.1M | $74.1M | $95.8M | $83.8M | $148.3M | ||
Non Interest Income | $19.2M | $19.7M | $20.4M | $21.0M | $28.5M | $28.3M | $29.2M | $27.0M | $25.7M | $37.4M | ||
Non Recurring Operation Expense | -- | $1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Occupancy And Equipment | $5.3M | $5.8M | $6.2M | $7.2M | $9.0M | $9.5M | $9.8M | $9.8M | $9.6M | $14.6M | ||
Other Customer Services | $-217.0K | $144.0K | $-802.0K | $-413.0K | -- | -- | -- | -- | -- | -- | ||
Other Gand A | $4.4M | $4.2M | $3.6M | $5.2M | $367.0K | $686.0K | $816.0K | $1.1M | $2.0M | $2.7M | ||
Other Interest Expense | -- | -- | -- | $-13.5M | $23.7M | -- | -- | -- | -- | -- | ||
Other Non Interest Expense | $4.1M | $4.3M | $3.8M | $3.5M | $9.7M | $10.5M | $11.3M | $10.5M | $11.0M | $14.8M | ||
Other Non Interest Income | $1.4M | $1.4M | $8.0M | $8.7M | $11.1M | $13.3M | $11.1M | $4.2M | $4.0M | $5.2M | ||
Professional Expense And Contract Services Expense | $2.0M | $2.3M | $2.6M | $2.4M | $4.0M | $4.0M | $3.4M | $4.2M | $3.8M | $4.9M | ||
Rent And Landing Fees | $-435.0K | -- | $-639.0K | $-781.0K | -- | -- | -- | -- | -- | -- | ||
Securities Activities | $2.7M | $3.4M | $2.9M | -- | $3.0M | $5.3M | $5.9M | $407.0K | $591.0K | $1.8M | ||
Service Charge On Depositor Accounts | $9.8M | $10.5M | $2.9M | $2.7M | -- | -- | -- | -- | -- | -- | ||
Trust Feesby Commissions | $2.0M | $1.9M | $1.9M | $2.0M | $2.4M | $2.8M | $3.6M | $3.6M | $3.6M | $4.9M | ||
Intexp | $-4.3M | $-5.4M | $-7.6M | $-13.5M | $23.7M | $16.0M | $6.7M | $9.0M | $39.6M | $88.7M | ||
Othspecchg | -- | -- | -- | $-178.0K | $-14.6M | $-20.2M | $-21.2M | $-25.2M | $-524.0K | $-725.0K |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | ORRF | $34.85 | +0.1% | 196.96K |
3 | ||||
4 | ||||
5 | ||||
6 |
Get Orrstown Financial Services Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW