OSIS
NA
$278.46
+$34.64(+14.21%)
76
Overall
75
Value
90
Tech
63
Quality
Market Cap
$4.23B
Volume
644.21K
52W Range
$131.34 - $282.54
Target Price
$252.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $829.7M | $961.0M | $1.1B | $1.2B | $1.2B | $1.1B | $1.2B | $1.3B | $1.5B | $1.7B | ||
| Total Revenue | $579.3M | $655.8M | $1.1B | $1.2B | $1.2B | $1.1B | $1.2B | $1.3B | $1.5B | $1.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-144.9M | $-171.2M | $-697.6M | $751.5M | $745.4M | $727.0M | $758.8M | $847.9M | $1.0B | $1.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $276.9M | $323.5M | $391.7M | $430.6M | $420.6M | $419.9M | $424.4M | $430.5M | $530.5M | $587.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-238.5M | $-290.2M | $-335.7M | $322.8M | $315.8M | $304.5M | $295.1M | $295.2M | $341.4M | $369.7M | ||
| Research & Development | $49.8M | $51.0M | $61.2M | $56.5M | $57.3M | $53.7M | $59.6M | $59.4M | $65.3M | $73.4M | ||
| Research Expense | $49.8M | $51.0M | $61.2M | $56.5M | $57.3M | $53.7M | $59.6M | $59.4M | $65.3M | $73.4M | ||
| Selling, General & Administrative | $166.7M | $192.6M | $239.6M | $262.5M | $252.0M | $240.7M | $235.6M | $228.3M | $269.7M | $290.9M | ||
| Selling & Marketing Expenses | $166.7M | $192.6M | $239.6M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-9.0M | $-10.2M | $-9.4M | $262.5M | $252.0M | $240.7M | $235.6M | $228.3M | $269.7M | $290.9M | ||
| Salaries & Wages | $-20.8M | $-26.1M | $-23.8M | $103.0K | $-1.3M | $-1.3M | $-1.3M | -- | -- | -- | ||
| Depreciation & Amortization | $-57.9M | $-68.2M | $-69.8M | $56.2M | $49.8M | $43.9M | $38.7M | $38.5M | $42.2M | -- | ||
| Depreciation & Amortization | $-57.9M | $-68.2M | $-69.8M | $56.2M | $49.8M | $43.9M | $38.7M | -- | -- | -- | ||
| Amortization | $-5.7M | $-12.3M | $-19.5M | $307.1M | $310.6M | $320.3M | $336.4M | $349.5M | $351.5M | -- | ||
| Other Operating Expenses | $-1.2M | $-594.0K | $-335.7M | $-940.0K | $-1.8M | $-5.9M | $-3.1M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $60.4M | $80.0M | $-998.4M | $107.8M | $104.9M | $115.4M | $121.7M | $135.3M | $189.1M | $217.5M | ||
| EBITDA | $96.3M | $106.5M | $134.5M | $151.4M | $154.6M | $152.3M | $189.1M | $153.9M | $203.4M | $231.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.9M | $9.6M | $19.3M | $21.6M | $18.8M | -- | $9.0M | -- | $27.8M | -- | ||
| Net Non-Operating Interest Income/Expense | $-2.9M | $-9.6M | $-19.3M | $-21.6M | -- | -- | $9.0M | -- | -- | -- | ||
| Gain on Sale of Securities | $2.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-13.2M | $-2.1M | $-1.1B | $569.0K | $5.7M | $978.0K | $19.8M | $1.7M | $7.7M | -- | ||
| Other Special Charges | -- | $2.1M | $1.1B | $-569.0K | $-164.0K | $-978.0K | $27.4M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $22.0M | $46.7M | $35.0M | $3.8M | $6.5M | $10.1M | $7.5M | $7.6M | $6.4M | $5.3M | ||
| Special Income Charges | $-22.0M | $-46.7M | $-35.0M | $-3.8M | $-6.5M | $-10.1M | $-7.5M | $-7.6M | $-6.4M | $-5.3M | ||
| Impairment of Capital Assets | $-9.7M | $-27.0M | $-7.8M | -- | $5.5M | $552.0K | $1.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $38.4M | $35.4M | $56.1M | $86.2M | $104.9M | $98.6M | $149.1M | $115.2M | $161.2M | $186.1M | ||
| Pre-Tax Income | $35.5M | $25.8M | $36.9M | $86.2M | $86.1M | $98.6M | $140.2M | $115.2M | $161.2M | $186.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $9.3M | $4.7M | $66.0M | $21.4M | $10.9M | $24.6M | $24.8M | $23.5M | $33.1M | $36.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $26.2M | $21.1M | $-29.1M | $64.8M | $75.3M | $74.0M | $115.3M | $91.8M | $128.2M | $149.6M | ||
| Net Income (Continuing Operations) | $26.2M | $21.1M | $-29.1M | $64.8M | $75.3M | $74.0M | $115.3M | $91.8M | $128.2M | $149.6M | ||
| Net Income (Discontinued Operations) | $26.2M | $21.1M | $-29.1M | $64.8M | $75.3M | $74.0M | $115.3M | $91.8M | $128.2M | $149.6M | ||
| Net Income (Common Stockholders) | $26.2M | $21.1M | $-29.1M | $64.8M | $75.3M | $74.0M | $115.3M | $91.8M | $128.2M | $149.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $189.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-383.4M | $-461.4M | $-1.0B | $1.1B | $1.1B | $1.0B | $1.1B | $1.1B | $1.3B | $1.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $19.4M | $18.9M | $18.6M | $18.1M | $18.2M | $18.0M | $17.6M | $16.8M | $17.0M | $16.8M | ||
| Average Shares Outstanding (Diluted) | $20.1M | $19.7M | $18.6M | $18.7M | $18.6M | $18.4M | $17.9M | $17.2M | $17.4M | $17.2M | ||
| Shares Outstanding | $19.0M | $18.8M | $18.1M | $18.2M | $18.1M | $17.9M | $16.9M | $16.8M | $16.6M | $16.8M | ||
| Basic EPS | $1.35 | $1.12 | $-1.57 | $3.58 | $4.14 | $4.12 | $6.57 | $5.45 | $7.55 | $8.93 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $3.58 | $4.14 | $4.12 | $6.57 | $5.45 | $7.55 | $8.93 | ||
| Diluted EPS | $1.3 | $1.07 | $-1.57 | $3.46 | $4.05 | $4.03 | $6.45 | $5.34 | $7.38 | $8.71 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $3.46 | $4.05 | $4.03 | $6.45 | $5.34 | $7.38 | $8.71 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | $1.3M | $400.0K | $276.0K | $288.0K | -- | -- | -- | ||
| Non Recurring Operation Expense | $-2.9M | $-322.0K | $-23.0M | $-1.9M | $-3.6M | $465.0K | $5.1M | -- | -- | -- | ||
| Other Gand A | $-9.0M | $-10.2M | $-9.4M | $262.5M | $252.0M | $240.7M | $235.6M | $228.3M | $269.7M | $290.9M | ||
| Other Impairment Of Capital Assets | $-6.8M | $-27.0M | $-7.8M | -- | $5.5M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-9.0M | $-10.2M | $-9.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $166.7M | $192.6M | $239.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | $-2.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $22.0M | $46.7M | $35.0M | $3.8M | $6.5M | $10.1M | $7.5M | $7.6M | $6.4M | $5.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | OSIS | $278.46 | +14.2% | 644.21K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |