PAM
Pampa Energia S.A.
$63.71
+$6.27(+10.92%)
57
Overall
60
Value
54
Tech
--
Quality
Market Cap
$3.36B
Volume
615.27K
52W Range
$54.95 - $97.55
Target Price
$94.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $79.6B | $2.9B | $1.3B | $1.1B | $1.5B | $1.8B | $1.7B | $1.9B | ||
| Total Revenue | $82.0B | $3.1B | $1.4B | $1.1B | $1.6B | $2.0B | $1.7B | $1.9B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-59.3B | $2.0B | $811.0M | $663.0M | $955.0M | $1.1B | $1.1B | $1.3B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $22.7B | $1.1B | $627.0M | $461.0M | $657.0M | $812.0M | $625.0M | $597.0M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $16.1B | $576.0M | $236.0M | $155.0M | $194.0M | $281.0M | $167.0M | $101.0M | ||
| Research & Development | -- | -- | -- | -- | -- | $3.0M | -- | -- | ||
| Selling, General & Administrative | $12.3B | $377.0M | $193.0M | $119.0M | $132.0M | $232.0M | $251.0M | $313.0M | ||
| Selling & Marketing Expenses | $4.8B | $171.0M | $88.0M | $26.0M | $33.0M | $56.0M | $66.0M | $74.0M | ||
| General & Administrative Expenses | $7.5B | $206.0M | $105.0M | $93.0M | $99.0M | $176.0M | $185.0M | $239.0M | ||
| Salaries & Wages | -- | -- | $-9.0M | $-11.0M | $-13.0M | $-15.0M | $77.0M | -- | ||
| Depreciation & Amortization | $-7.7B | $-234.0M | $-186.0M | $-205.0M | $-205.0M | $-212.0M | -- | -- | ||
| Depreciation & Amortization | $-17.9B | $-468.0M | $-364.0M | $-394.0M | $4.0M | $-212.0M | -- | -- | ||
| Amortization | $114.0M | $-7.0M | $-7.0M | $5.0M | $1.0M | -- | -- | -- | ||
| Other Operating Expenses | $3.9B | $199.0M | $43.0M | $36.0M | $58.0M | $46.0M | $-84.0M | $-212.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $20.6B | $558.0M | $391.0M | $306.0M | $463.0M | $531.0M | $458.0M | $496.0M | ||
| EBITDA | $-11.4B | $-124.0M | $2.2B | $-1.1B | $1.2B | $2.0B | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-8.6B | $-311.0M | $-183.0M | $170.0M | $-178.0M | $-216.0M | $364.0M | $185.0M | ||
| Interest Income Operating | -- | $72.0M | -- | $1.0M | -- | -- | -- | -- | ||
| Intinc | $2.3B | $182.0M | $695.0M | $9.0M | $10.0M | $461.0M | $14.0M | $66.0M | ||
| Net Non-Operating Interest Income/Expense | $-2.0B | $-680.0M | $1.6B | $93.0M | $-7.0M | $627.0M | $-350.0M | $-119.0M | ||
| Gain on Sale of Securities | $13.1B | $28.0M | $579.0M | $-33.0M | $13.0M | -- | -- | -- | ||
| Other Income/Expense | $-17.7B | $-596.0M | $-773.0M | $871.0M | $-959.0M | $-1.2B | $558.0M | $-211.0M | ||
| Other Special Charges | $14.0B | $1.0M | $65.0M | $19.0M | $43.0M | $510.0M | $-558.0M | $211.0M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $1.0M | -- | -- | -- | ||
| Special Income Charges | $-1.9B | $-109.0M | $-62.0M | $9.0M | $3.0M | $8.0M | $39.0M | $90.0M | ||
| Impairment of Capital Assets | $-543.0M | $32.0M | $-62.0M | $9.0M | $2.0M | $8.0M | $39.0M | $90.0M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $6.6B | $344.0M | $2.5B | $-703.0M | $1.2B | $2.2B | -- | -- | ||
| Pre-Tax Income | $15.2B | $655.0M | $2.7B | $-873.0M | $1.4B | $2.4B | $-489.0M | $498.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-13.9B | $-129.0M | $-724.0M | $-97.0M | $-235.0M | $-332.0M | $318.0M | $-121.0M | ||
| NET INCOME | ||||||||||
| Net Income | $60.2B | $1.0B | $3.9B | $-2.1B | $1.5B | $2.7B | $-810.0M | $619.0M | ||
| Net Income (Continuing Operations) | $60.2B | $1.0B | $3.9B | $-2.1B | $1.5B | $2.7B | $-807.0M | $619.0M | ||
| Net Income (Discontinued Operations) | $60.2B | $1.0B | $3.9B | $-2.1B | $1.5B | $2.7B | $-810.0M | $619.0M | ||
| Net Income (Common Stockholders) | $60.2B | $1.0B | $3.9B | $-2.1B | $1.5B | $2.7B | $-810.0M | $619.0M | ||
| TOTALS | ||||||||||
| Total Expenses | $-43.2B | $2.5B | $1.0B | $818.0M | $1.1B | $1.4B | $1.3B | $1.4B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $1.9B | $52 | $48 | $1.6K | $1.4K | $1.4K | $1.4B | -- | ||
| Average Shares Outstanding (Diluted) | $56.2B | $52 | $48 | $1.6K | $1.4K | $1.4K | $1.4B | -- | ||
| Shares Outstanding | $2.1B | $1.9B | $1.7B | $1.5B | $1.4B | $1.4B | $54.4M | $54.4M | ||
| Basic EPS | $12.23 | $7.12 | $26.8 | $-0.47 | $0.38 | $0.66 | $0.22 | -- | ||
| Basic EPS (Continuing Operations) | $12.23 | $7.12 | $26.8 | $-0.15 | $0.41 | $0.66 | $0.22 | -- | ||
| Diluted EPS | $-1.07 | $1.5 | $2.04 | $-0.47 | $0.38 | $0.66 | $0.22 | -- | ||
| Diluted EPS (Continuing Operations) | $-1.07 | -- | -- | -- | -- | -- | $0.22 | -- | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | $-1.4B | $-141.0M | -- | -- | $-402.0M | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $225.0M | $657.0M | $124.0M | $154.0M | $-9.0M | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $-0.32 | $-0.03 | -- | -- | -- | ||
| Depletion | -- | -- | -- | -- | $-1.0M | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | $3.0M | -- | -- | ||
| Diluted Discontinuous Operations | -- | $1.5 | $2.04 | $-12.48 | -- | -- | -- | -- | ||
| Earnings from equity interest | $1.8B | $118.0M | $101.0M | $85.0M | $390.0M | $159.0M | $-2.0M | -- | ||
| Earnings From Equity Interest Net Of Tax | $1.8B | $118.0M | $101.0M | $85.0M | $390.0M | $159.0M | $-2.0M | -- | ||
| Gain On Sale Of Business | $1.0M | -- | -- | $-517.0M | -- | $510.0M | -- | -- | ||
| Gain On Sale Of P P E | $3.2B | $224.0M | $93.0M | -- | $-3.0M | $1.0M | $-7.0M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-4.0B | $158.0M | $295.0M | $-1.1B | $-114.0M | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | $38.0M | -- | -- | ||
| Minority Interests | $3.5B | $63.0M | $108.0M | $-101.0M | $-35.0M | $1.0M | $-3.0M | -- | ||
| Net Income Discontinuous Operations | $-4.0B | $158.0M | $295.0M | $-1.1B | $-114.0M | $-2.0M | -- | -- | ||
| Net Operating Interest Income Expense | -- | $72.0M | -- | $1.0M | -- | -- | -- | -- | ||
| Operation And Maintenance | $59.3B | $2.0B | $811.0M | $663.0M | $955.0M | $1.1B | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $1.1B | $1.3B | ||
| Other Gand A | $7.5B | $206.0M | $105.0M | $93.0M | $99.0M | $176.0M | $185.0M | $239.0M | ||
| Other Impairment Of Capital Assets | -- | $7.0M | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | $21.0M | -- | ||
| Provision For Gain Loss On Disposal | $56.0M | $4.0M | $5.0M | -- | $-1.0M | $-2.0M | -- | -- | ||
| Realized Capital Gain | -- | $212.0M | $650.0M | $-490.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | -- | -- | -- | $-1.0M | -- | ||
| Selling Expense | $4.8B | $171.0M | $88.0M | $26.0M | $33.0M | $56.0M | -- | -- | ||
| Restruct | -- | -- | -- | -- | $1.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PAM | $63.71 | +10.9% | 615.27K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |