PD
PagerDuty Inc.
$16.06
+$0.31(+1.97%)
58
Overall
80
Value
63
Tech
31
Quality
Market Cap
$1.08B
Volume
2.09M
52W Range
$13.70 - $21.98
Target Price
$18.44
Order:
Income Statement
| Metric | Trend | Chart | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $166.4M | $213.6M | $281.4M | $370.8M | $430.7M | $467.5M | ||
| Total Revenue | $166.4M | $213.6M | $281.4M | $370.8M | $430.7M | $467.5M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $24.6M | $30.7M | $48.4M | $70.4M | $77.8M | $79.7M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $141.8M | $182.9M | $233.0M | $300.4M | $352.9M | $387.8M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $197.3M | $249.2M | $334.7M | $429.7M | $449.1M | $447.6M | ||
| Research & Development | $49.0M | $64.6M | $95.7M | $134.9M | $139.8M | $141.5M | ||
| Research Expense | $49.0M | $64.6M | $95.7M | $134.9M | $139.8M | $141.5M | ||
| Selling, General & Administrative | $148.3M | $184.6M | $239.1M | $294.9M | $309.3M | $306.1M | ||
| Selling & Marketing Expenses | $97.3M | $122.2M | $161.6M | $195.6M | $196.8M | $201.8M | ||
| General & Administrative Expenses | $51.0M | $62.4M | $77.4M | $99.2M | $112.6M | $104.3M | ||
| Promotion & Advertising | $5.1M | $10.1M | $10.6M | -- | -- | -- | ||
| Amortization | $7.8M | $83.1M | $87.0M | $138.1M | $158.0M | $159.4M | ||
| Other Operating Expenses | $-843.0K | $-591.0K | $-1.2M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-55.6M | $-66.3M | $-101.7M | $-129.4M | $-96.2M | $-59.8M | ||
| EBITDA | $-47.3M | $-58.3M | $-95.0M | $-103.1M | $-44.2M | $-8.8M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | $9.3M | $3.6M | $3.6M | $6.5M | $6.6M | ||
| Intinc | $5.7M | $4.2M | $2.9M | $5.4M | $22.1M | $27.5M | ||
| Net Non-Operating Interest Income/Expense | $5.7M | $-5.7M | $4.6M | $50.0K | $15.6M | $18.2M | ||
| Other Income/Expense | $-203.0K | $794.0K | $-573.0K | $-637.0K | $-3.3M | $215.0K | ||
| Other Special Charges | $203.0K | $-794.0K | $-2.8M | $-637.0K | $3.3M | $-215.0K | ||
| SPECIAL ITEMS | ||||||||
| Special Income Charges | -- | $-1.0M | $-4.7M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | $1.0M | $4.7M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-49.7M | $-63.5M | $-103.3M | $-126.5M | $-70.9M | $-35.1M | ||
| Pre-Tax Income | $-49.7M | $-72.8M | $-106.9M | $-130.1M | $-77.4M | $-41.8M | ||
| INCOME TAX | ||||||||
| Tax Provision | $675.0K | $-3.9M | $535.0K | $-839.0K | $-12.0K | $1.8M | ||
| NET INCOME | ||||||||
| Net Income | $-50.3M | $-68.9M | $-107.5M | $-128.4M | $-75.2M | $-42.7M | ||
| Net Income (Continuing Operations) | $-50.3M | $-68.9M | $-107.5M | $-129.2M | $-77.4M | $-43.5M | ||
| Net Income (Discontinued Operations) | $-50.3M | $-68.9M | $-107.5M | $-128.4M | $-75.2M | $-42.7M | ||
| Net Income (Common Stockholders) | $-50.3M | $-68.9M | $-107.5M | $-128.4M | $-81.8M | $-54.5M | ||
| Normalized Income | -- | $-75.7M | -- | -- | -- | -- | ||
| TOTALS | ||||||||
| Total Expenses | $221.9M | $279.8M | $383.1M | $500.2M | $526.9M | $527.3M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $65.5M | $79.6M | $84.5M | $88.7M | $92.3M | $92.0M | ||
| Average Shares Outstanding (Diluted) | $65.5M | -- | $84.5M | $88.7M | $92.3M | $92.0M | ||
| Shares Outstanding | $77.8M | $83.1M | $87.1M | $91.4M | $92.8M | $91.1M | ||
| Basic EPS | $-0.77 | $-0.87 | $-1.27 | $-1.45 | $-0.89 | $-0.59 | ||
| Basic EPS (Continuing Operations) | $-0.77 | $-0.87 | $-1.27 | $-1.45 | $-0.89 | $-0.59 | ||
| Diluted EPS | $-0.77 | $-0.87 | $-1.27 | $-1.45 | $-0.89 | $-0.59 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1.27 | $-1.45 | $-0.89 | $-0.59 | ||
| OTHER METRICS | ||||||||
| Minority Interests | -- | -- | -- | $802.0K | $2.2M | $801.0K | ||
| Other Gand A | $51.0M | $62.4M | $77.4M | $99.2M | $112.6M | $104.3M | ||
| Rent And Landing Fees | $6.5M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PD | $16.06 | +2.0% | 2.09M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |