PDYN
Palladyne AI Corp.
$8.37
+$0.37(+4.62%)
39
Overall
45
Value
30
Tech
44
Quality
Market Cap
$330.14M
Volume
1.14M
52W Range
$1.69 - $14.95
Target Price
$11.50
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $8.8M | $5.1M | $14.6M | $6.1M | $7.8M | ||
| Total Revenue | $8.8M | $5.1M | $14.6M | $6.1M | $7.8M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $5.6M | $3.9M | $11.6M | $5.0M | $3.5M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $3.2M | $1.2M | $3.0M | $1.1M | $4.3M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $29.8M | $82.2M | $109.8M | $84.1M | $31.4M | ||
| Research & Development | $14.1M | $17.5M | $34.1M | $39.0M | $10.4M | ||
| Research Expense | $14.1M | $17.5M | $34.1M | $39.0M | $10.4M | ||
| Selling, General & Administrative | $10.1M | $64.7M | $73.4M | $42.3M | $21.0M | ||
| Selling & Marketing Expenses | $2.8M | $6.6M | $9.9M | $10.8M | $4.1M | ||
| General & Administrative Expenses | $7.3M | $58.1M | $63.5M | $31.5M | $16.8M | ||
| Salaries & Wages | -- | -- | -- | $12.0M | $2.8M | ||
| Depreciation & Amortization | $458.0K | $500.0K | $2.2M | $2.8M | -- | ||
| Depreciation & Amortization | $458.0K | $500.0K | $2.2M | $2.8M | -- | ||
| Amortization | -- | -- | $2.2M | $2.8M | -- | ||
| Other Operating Expenses | $-666.0K | $-580.0K | $-1.3M | $-1.2M | $-106.0K | ||
| OPERATING INCOME | |||||||
| Operating income | $-21.0M | $-81.0M | $-177.0M | $-121.0M | $-26.9M | ||
| EBITDA | $-20.5M | $-81.0M | $-160.7M | $-116.6M | $-73.0M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $-40.0K | $34.0K | $-1.8M | $-3.3M | $-1.2M | ||
| Net Non-Operating Interest Income/Expense | $40.0K | $-34.0K | $1.8M | $3.3M | $1.2M | ||
| Other Income/Expense | $-34.0K | $3.8M | $-743.0K | $-1.9M | $-2.0K | ||
| Other Special Charges | $34.0K | $51.0K | $743.0K | $1.9M | $2.0K | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | -- | -- | $37.9M | $-192.0K | ||
| Special Income Charges | -- | -- | $-81.8M | $-37.9M | $192.0K | ||
| Impairment of Capital Assets | -- | -- | $70.2M | $30.1M | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-21.0M | $-81.5M | $-162.9M | $-118.9M | $-73.9M | ||
| Pre-Tax Income | $-20.9M | $-81.5M | $-161.0M | $-115.6M | $-72.6M | ||
| INCOME TAX | |||||||
| Tax Provision | $1.0K | $1.0K | $-3.9M | $7.0K | $5.0K | ||
| NET INCOME | |||||||
| Net Income | $-20.9M | $-81.5M | $-157.1M | $-115.6M | $-72.6M | ||
| Net Income (Continuing Operations) | $-20.9M | $-81.5M | $-157.1M | $-115.6M | $-72.6M | ||
| Net Income (Discontinued Operations) | $-20.9M | $-81.5M | $-157.1M | $-115.6M | $-72.6M | ||
| Net Income (Common Stockholders) | $-20.9M | $-81.5M | $-157.1M | $-115.6M | $-72.6M | ||
| Normalized Income | -- | -- | -- | -- | $-72.1M | ||
| TOTALS | |||||||
| Total Expenses | $35.4M | $86.1M | $121.4M | $89.2M | $34.9M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $100.1M | $18.9M | $24.5M | $25.6M | $26.8M | ||
| Average Shares Outstanding (Diluted) | $100.1M | -- | $24.5M | $25.6M | $26.8M | ||
| Shares Outstanding | $5.8M | $23.8M | $25.7M | $25.9M | $35.2M | ||
| Basic EPS | $-0.21 | $-4.32 | $-6.42 | $-4.51 | $-2.71 | ||
| Basic EPS (Continuing Operations) | $-0.21 | $-4.32 | $-6.42 | $-4.51 | $-2.71 | ||
| Diluted EPS | $-0.21 | $-4.32 | $-6.42 | $-4.51 | $-2.71 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-6.42 | $-4.51 | $-2.71 | ||
| OTHER METRICS | |||||||
| Acquisition Expense | $5.6M | $3.9M | -- | -- | -- | ||
| Minority Interests | $32.9M | $214.0M | -- | -- | -- | ||
| Other Gand A | $7.3M | $58.1M | $63.5M | $31.5M | $16.8M | ||
| Other Write Down | -- | $3.9M | -- | -- | -- | ||
| Rent And Landing Fees | -- | $1.4M | -- | -- | -- | ||
| Othspecchg | -- | -- | $11.6M | -- | -- | ||
| Restruct | -- | -- | -- | $37.9M | $-192.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PDYN | $8.37 | +4.6% | 1.14M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |