PI
Impinj Inc.
$190.94
-$0.66(-0.34%)
60
Overall
20
Value
100
Tech
--
Quality
Market Cap
$5.57B
Volume
403.75K
52W Range
$60.85 - $239.88
Target Price
$177.63
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $112.9M | $125.3M | $122.6M | $152.8M | $138.9M | $190.3M | $257.8M | $307.5M | $366.1M | ||
| Total Revenue | $112.3M | $125.3M | $122.6M | $152.8M | $138.9M | $190.3M | $257.8M | $307.5M | $366.1M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-52.8M | $-60.4M | $64.4M | $78.8M | $73.8M | $91.3M | $119.9M | $155.6M | $177.2M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $59.5M | $64.9M | $58.3M | $74.0M | $65.1M | $99.0M | $137.9M | $152.0M | $188.9M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-59.9M | $-82.0M | $89.4M | $95.7M | $112.2M | $136.2M | $157.5M | $195.5M | $195.9M | ||
| Research & Development | $25.2M | $32.2M | $34.2M | $38.9M | $48.6M | $64.1M | $74.1M | $88.6M | $98.8M | ||
| Research Expense | $25.2M | $32.2M | $34.2M | $38.9M | $48.6M | $64.1M | $74.1M | $88.6M | $98.8M | ||
| Selling, General & Administrative | $34.8M | $49.7M | $55.2M | $56.8M | $63.6M | $70.4M | $83.4M | $102.0M | $92.4M | ||
| Selling & Marketing Expenses | $22.3M | $31.6M | $32.9M | $32.6M | $28.7M | $34.3M | $37.9M | $41.1M | $40.6M | ||
| General & Administrative Expenses | $12.4M | $18.2M | $22.3M | $24.1M | $35.0M | $36.1M | $45.5M | $60.8M | $51.8M | ||
| Salaries & Wages | $-2.8M | $-7.4M | $-11.3M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | $-4.0M | $-4.5M | $4.8M | $4.5M | $4.6M | $6.0M | $5.0M | $2.9M | ||
| Depreciation & Amortization | -- | $-4.0M | $-4.5M | $4.8M | $4.5M | $4.6M | -- | $5.0M | $2.9M | ||
| Amortization | $-2.9M | $-3.9M | -- | $433.0K | -- | -- | -- | $5.0M | $2.9M | ||
| Other Operating Expenses | $-509.0K | $-307.0K | $-253.0K | $-269.0K | $-508.0K | $-1.1M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $128.0K | $-17.0M | $-31.1M | $-21.7M | $-47.1M | $-37.2M | $-19.5M | $-43.5M | $-7.1M | ||
| EBITDA | $3.3M | $-12.4M | $-29.9M | $-16.5M | $-42.0M | $-44.5M | $-13.2M | $-23.6M | $61.1M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $1.6M | $908.0K | $1.4M | $1.8M | $5.3M | $2.0M | $3.3M | $4.8M | $4.9M | ||
| Net Non-Operating Interest Income/Expense | $-1.6M | $-908.0K | $-1.4M | $-1.8M | $-5.4M | $-2.5M | $-4.9M | $-4.8M | $-4.9M | ||
| Other Income/Expense | $-616.0K | $-508.0K | $-808.0K | $-666.0K | $-650.0K | $11.3M | $387.0K | $-4.6M | $-7.9M | ||
| Other Special Charges | $-559.0K | $508.0K | $808.0K | $666.0K | $650.0K | $-11.3M | $285.0K | $4.6M | $7.9M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | -- | $3.7M | -- | -- | $1.7M | $-102.0K | -- | $1.8M | ||
| Special Income Charges | -- | -- | $-3.7M | -- | -- | $-1.7M | $102.0K | -- | $43.2M | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $128.0K | $-16.5M | $-34.1M | $-21.0M | $-46.5M | $-49.1M | $-20.8M | $-38.8M | $45.9M | ||
| Pre-Tax Income | $-1.5M | $-17.4M | $-35.5M | $-22.8M | $-51.8M | $-51.1M | $-24.1M | $-43.7M | $41.0M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $168.0K | $-97.0K | $-233.0K | $198.0K | $89.0K | $153.0K | $184.0K | $-322.0K | $157.0K | ||
| NET INCOME | |||||||||||
| Net Income | $-1.7M | $-17.3M | $-35.2M | $-23.0M | $-51.9M | $-51.3M | $-24.3M | $-43.4M | $40.8M | ||
| Net Income (Continuing Operations) | $-1.7M | $-17.3M | $-35.2M | $-23.0M | $-51.9M | $-51.3M | $-24.3M | $-43.4M | $40.8M | ||
| Net Income (Discontinued Operations) | $-1.7M | $-17.3M | $-35.2M | $-23.0M | $-51.9M | $-51.3M | $-24.3M | $-43.4M | $40.8M | ||
| Net Income (Common Stockholders) | $-7.9M | $-17.3M | $-35.2M | $-23.0M | $-51.9M | $-51.3M | $-24.3M | $-43.4M | $40.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-38.7M | -- | -- | -- | ||
| TOTALS | |||||||||||
| Total Expenses | $-112.8M | $-142.3M | $153.8M | $174.5M | $186.0M | $227.5M | $277.4M | $351.0M | $373.2M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $10.8M | $20.7M | $21.3M | $21.8M | $22.8M | $24.2M | $25.5M | $26.8M | $28.0M | ||
| Average Shares Outstanding (Diluted) | $2.3M | $20.6M | $21.3M | $21.8M | $22.8M | -- | $25.5M | $26.8M | $29.5M | ||
| Shares Outstanding | $20.6M | $21.3M | $21.5M | $22.3M | $23.4M | $24.8M | $26.2M | $27.2M | $28.5M | ||
| Basic EPS | -- | -- | -- | $-1.05 | $-2.28 | $-2.12 | $-0.95 | $-1.62 | $1.46 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1.05 | $-2.28 | $-2.12 | $-0.95 | $-1.62 | $1.46 | ||
| Diluted EPS | $-0.74 | $-0.84 | $-1.65 | $-1.05 | $-2.28 | $-2.12 | $-0.95 | $-1.62 | $1.39 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1.65 | -- | -- | -- | $-0.95 | $-1.62 | $1.39 | ||
| OTHER METRICS | |||||||||||
| Accretion On Preferred Stock | $6.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | $-45.0M | ||
| Other Gand A | $12.4M | $18.2M | $22.3M | $24.1M | $35.0M | $36.1M | $45.5M | $60.8M | $51.8M | ||
| Otherunder Preferred Stock Dividend | $6.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $6.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $616.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $12.4M | $18.2M | $-3.1M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $22.3M | $31.6M | $32.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $3.7M | -- | -- | $1.7M | $-102.0K | -- | $1.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PI | $190.94 | -0.3% | 403.75K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |