PRI
Primerica Inc.
$269.34
+$0.85(+0.32%)
59
Overall
100
Value
10
Tech
68
Quality
Market Cap
$8.68B
Volume
157.21K
52W Range
$230.98 - $307.91
Target Price
$308.43
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.4B | $1.5B | $1.7B | $1.9B | $2.1B | $2.2B | $2.7B | $2.7B | $2.7B | $3.1B | ||
| Total Revenue | $1.4B | $1.5B | $1.7B | $1.9B | $2.1B | $2.2B | $2.7B | $2.7B | $2.7B | $3.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $291.2M | $290.6M | $319.1M | $359.9M | $382.2M | $408.8M | $556.8M | $493.0M | $491.7M | $605.3M | ||
| Salaries & Wages | $-14.9M | $-13.4M | $-15.3M | $-17.3M | $17.5M | $19.0M | $16.8M | $22.4M | $18.9M | $25.1M | ||
| Depreciation & Amortization | $-7.6M | $-11.2M | $-10.1M | $-9.0M | $15.7M | $18.0M | $24.6M | $24.1M | $21.0M | $18.2M | ||
| Amortization | $-157.7M | $-180.6M | $-209.4M | $-239.7M | $-720.0K | $224.3M | $251.2M | $261.6M | $275.8M | $298.1M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $297.9M | $341.0M | $1.5B | $416.2M | $478.4M | $506.7M | $587.2M | $591.0M | $667.4M | $807.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $-49.0M | $3.4M | $1.6M | $152.0K | $1.3M | $525.0K | $821.0K | $83.2M | $75.0M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $6.9M | $-10.4M | $-9.2M | $-152.0K | $1.3M | $4.3M | $76.0M | $60.0M | -- | -- | ||
| Impairment of Capital Assets | $6.9M | $-3.4M | $-1.7M | $-152.0K | $1.3M | $4.3M | $76.0M | $60.0M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $291.0M | $337.6M | $379.5M | $416.1M | $477.1M | $506.7M | $511.2M | $620.0M | $771.7M | $218.5M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $101.1M | $118.2M | $29.3M | $92.0M | $110.7M | $120.6M | $167.5M | $153.0M | $180.6M | $219.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $189.9M | $219.4M | $1.4B | $324.1M | $366.4M | $386.2M | $477.4M | $472.1M | $576.6M | $167.1M | ||
| Net Income (Continuing Operations) | $189.9M | $219.4M | $1.4B | $324.1M | $366.4M | $386.2M | $373.4M | $467.0M | $591.2M | $720.1M | ||
| Net Income (Discontinued Operations) | $189.9M | $219.4M | $1.4B | $324.1M | $366.4M | $386.2M | $477.4M | $472.1M | $576.6M | $167.1M | ||
| Net Income (Common Stockholders) | $189.9M | $219.4M | $1.4B | $324.1M | $366.4M | $384.5M | $475.4M | $469.9M | $576.6M | $168.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $929.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.1B | $1.2B | $1.3B | $1.5B | $-1.6B | $-1.7B | $-2.2B | $-2.1B | $-2.0B | $-2.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $50.9M | $47.4M | $45.6M | $43.9M | $42.2M | $40.1M | $39.5M | $38.0M | $36.0M | $34.1M | ||
| Average Shares Outstanding (Diluted) | $50.9M | $47.5M | $45.7M | $44.0M | $42.3M | $40.2M | $39.7M | $38.1M | $36.0M | $34.2M | ||
| Shares Outstanding | $48.1M | $45.7M | $44.3M | $42.6M | $41.1M | $39.3M | $39.2M | $36.6M | $34.8M | $33.3M | ||
| Basic EPS | $3.7 | $9.18 | $15.24 | $14.68 | $8.65 | $9.6 | $9.41 | $9.77 | $15.97 | $13.73 | ||
| Basic EPS (Continuing Operations) | $3.7 | $9.18 | $15.24 | $14.68 | $8.65 | $9.6 | $9.41 | $9.77 | $15.97 | $34.75 | ||
| Diluted EPS | $3.7 | $4.59 | -- | -- | $8.62 | $9.57 | $9.38 | $9.74 | $15.94 | $13.71 | ||
| Diluted EPS (Continuing Operations) | $3.7 | $4.59 | -- | -- | $8.62 | $9.57 | $9.38 | $9.74 | $15.94 | $34.7 | ||
| Dividend Per Share | $0.64 | $0.70 | $0.78 | $1 | $1.36 | -- | $1.88 | $2.2 | $2.6 | $3.3 | ||
| OTHER METRICS | ||||||||||||
| Agency Fees | $537.1M | $541.7M | $591.3M | $677.6M | -- | -- | -- | -- | -- | -- | ||
| Agency Fees And Commissions | $537.1M | $541.7M | $591.3M | $677.6M | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-7.29 | ||
| Ceded Premiums | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.6B | $1.7B | $1.7B | ||
| Commission Expenses | $291.2M | $290.6M | $319.1M | $359.9M | $382.2M | $408.8M | $556.8M | $493.0M | $491.7M | $605.3M | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-7.28 | ||
| Fee Revenue And Other Income | -- | -- | -- | -- | $713.8M | $751.3M | $1.0B | $944.7M | $892.9M | $1.1B | ||
| Fees And Commissions | $537.1M | $541.7M | $591.3M | $677.6M | $713.8M | $751.3M | $1.0B | $944.7M | $892.9M | $1.1B | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-14.6M | $-249.6M | ||
| Gross Premiums Written | $2.3B | $2.4B | $4.3B | $2.7B | $2.8B | $2.9B | $3.1B | $3.2B | $3.3B | $3.4B | ||
| Interest Income | $76.5M | $79.0M | $79.0M | $81.4M | -- | -- | -- | -- | $384.0K | -- | ||
| Minority Interests | $291.0M | $337.6M | $379.5M | $416.1M | $477.1M | $506.7M | $1.4M | $5.0M | $771.7M | $939.2M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-14.6M | $-249.6M | ||
| Net Investment Income | $81.7M | $86.5M | $81.9M | $79.5M | $100.4M | $78.8M | $77.5M | $1.4M | $-645.0K | $1.0M | ||
| Net Premiums Written | $-750.2M | $-843.7M | $-2.7B | $-1.1B | $-1.2B | $-1.3B | $-1.5B | $-1.6B | $-1.7B | $-1.7B | ||
| Net Realized Gain Loss On Investments | $5.2M | $7.5M | $2.9M | $-2.0M | $6.3M | $-5.0M | $-3.1M | $1.4M | $-645.0K | $1.0M | ||
| Non Recurring Operation Expense | $-7.2M | $-7.0M | $-7.5M | $-8.0M | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-20.1M | $-394.3M | ||
| Policy Acquisition Expense | $157.7M | $180.6M | $209.4M | $239.7M | $254.6M | $224.3M | $251.2M | $261.6M | $275.8M | $298.1M | ||
| Policy Fees | -- | -- | -- | -- | -- | -- | -- | -- | -- | $25.9M | ||
| Policyholder Benefits Ceded | -- | -- | -- | -- | $2.3M | -- | $4.7M | -- | $5.5M | -- | ||
| Total Premiums Earned | $750.2M | $843.7M | $2.7B | $1.1B | $1.2B | $1.3B | $1.5B | $1.6B | $1.7B | $1.7B | ||
| Underwriting Expenses | -- | -- | -- | -- | $178.8M | $188.1M | $202.6M | $235.4M | $235.5M | $255.6M | ||
| Intexp | $-33.5M | $-28.7M | $-28.5M | $-28.8M | $28.8M | $28.8M | $30.6M | $27.2M | $26.6M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PRI | $269.34 | +0.3% | 157.21K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |