CIA
Citizens Inc. Class A ($1.00 Par)
$5.89
+$0.30(+5.37%)
56
Overall
80
Value
54
Tech
36
Quality
Market Cap
$272.83M
Volume
753.74K
52W Range
$2.90 - $5.99
Target Price
$5.13
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $236.3M | $245.4M | $252.6M | $244.0M | $250.5M | $238.9M | $250.5M | $232.5M | $240.7M | $245.0M | ||
| Total Revenue | $236.3M | $245.4M | $252.6M | $244.0M | $250.5M | $238.9M | $250.5M | $232.5M | $240.7M | $245.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $43.6M | $44.6M | $41.3M | $35.0M | $34.2M | $32.1M | $35.5M | $36.2M | $39.2M | $49.1M | ||
| Salaries & Wages | -- | -- | -- | $-400.0K | $2.1M | $2.2M | $600.0K | $500.0K | $600.0K | -- | ||
| Depreciation & Amortization | $-779.0K | $-806.0K | $-1.1M | $-1.5M | $1.7M | $1.4M | $1.1M | $536.0K | $515.0K | $619.0K | ||
| Amortization | $2.3M | $2.1M | $2.1M | $2.5M | $1.5M | $1.8M | $1.2M | $621.0K | $604.0K | $597.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-1.9M | $5.5M | $14.7M | $-28.6M | $174.9M | $189.0M | $199.9M | $318.2M | $-32.5M | $-26.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $-6.8M | $-5.3M | $-1.4M | $-2.5M | $2.2M | $-1.6M | $-413.0K | $3.7M | $4.5M | $-56.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-33.3M | $-600.0K | $-5.7M | $-1.9M | -- | -- | $12.6M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $-4.6M | -- | -- | -- | $12.6M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $-1.9M | $5.5M | $-3.0M | $2.0M | $5.7M | $-12.3M | $-6.7M | $27.4M | $26.2M | $15.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.2M | $3.5M | $35.1M | $13.1M | $7.1M | $-1.3M | $-42.2M | $1.4M | $1.7M | $68.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-5.1M | $7.5M | $-20.5M | $-41.7M | $-1.4M | $-11.0M | $72.7M | $26.0M | $24.4M | $14.9M | ||
| Net Income (Continuing Operations) | $-5.1M | $7.5M | $-20.5M | $-41.7M | $-1.4M | $-11.0M | $36.8M | $26.0M | $24.4M | $14.9M | ||
| Net Income (Discontinued Operations) | $-5.1M | $7.5M | $-20.5M | $-41.7M | $-1.4M | $-11.0M | $72.7M | $26.0M | $24.4M | $14.9M | ||
| Net Income (Common Stockholders) | $-5.1M | $7.5M | $-20.5M | $-41.7M | $167.8M | $-11.0M | $72.7M | $26.0M | $24.4M | $14.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-41.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $238.2M | $239.9M | $255.6M | $242.0M | $-244.8M | $-251.2M | $-257.2M | $-205.1M | $-214.5M | $-230.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $50.1M | $50.1M | $50.1M | $50.1M | $50.2M | $50.4M | $50.0M | $50.1M | $49.7M | -- | ||
| Average Shares Outstanding (Diluted) | $56.5M | $124.2M | $50.1M | $50.1M | $50.3M | $50.9M | $50.6M | $50.9M | $50.7M | -- | ||
| Shares Outstanding | $50.1M | $50.1M | $50.1M | $50.2M | $50.3M | $50.6M | $49.0M | $49.8M | $49.6M | $49.9M | ||
| Basic EPS | $-0.09 | $0.06 | $-1.15 | $-0.33 | $-0.04 | $-0.33 | $1.11 | $-0.13 | -- | $0.30 | ||
| Basic EPS (Continuing Operations) | $-0.09 | $0.06 | $-1.15 | $-0.33 | $-0.04 | $-0.33 | $1.11 | $-0.13 | -- | -- | ||
| Diluted EPS | -- | -- | -- | -- | $-0.04 | $-0.33 | $1.09 | $-0.13 | -- | $0.29 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $1.09 | $-0.13 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Agency Fees | -- | -- | $17.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Agency Fees And Commissions | -- | -- | $17.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Ceded Premiums | $3.2M | $3.3M | $3.1M | $3.8M | $2.8M | $3.7M | $4.2M | $3.3M | $3.6M | $5.6M | ||
| Commission Expenses | $43.6M | $44.6M | $41.3M | $35.0M | $34.2M | $32.1M | $35.5M | $36.2M | $39.2M | $49.1M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $9.0K | -- | -- | -- | $-2.9M | -- | -- | ||
| Fee Revenue And Other Income | $-24.2M | -- | -- | -- | -- | -- | -- | -- | $-4.5M | -- | ||
| Fees And Commissions | $-24.2M | -- | $17.7M | -- | -- | -- | -- | -- | $-4.5M | -- | ||
| Gross Premiums Written | $194.5M | $197.9M | $197.7M | $187.9M | $184.3M | $175.3M | $174.7M | $173.7M | $167.0M | $173.3M | ||
| Increase Decrease In Net Unearned Premium Reserves | -- | $-1.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income | $45.8M | $48.6M | $53.1M | $54.2M | -- | -- | -- | -- | $-34.8M | $-4.8M | ||
| Minority Interests | $-1.9M | $5.5M | $-3.0M | $2.0M | $5.7M | $-12.3M | $-6.7M | $27.4M | $26.2M | $15.0M | ||
| Net Investment Income | $40.3M | $46.6M | $53.7M | $54.3M | $64.8M | $61.7M | $72.5M | $392.9M | $35.2M | $62.3M | ||
| Net Premiums Written | $-194.5M | $-197.9M | $-197.7M | $-187.9M | $-184.3M | $-175.3M | $-174.7M | $-173.7M | $-167.0M | $-173.3M | ||
| Net Realized Gain Loss On Investments | $-5.5M | $-2.0M | $518.0K | $108.0K | $5.2M | $1.5M | $11.0M | $-10.3M | $760.0K | $-2.6M | ||
| Non Recurring Operation Expense | $-33.3M | $-600.0K | $-1.1M | $-1.9M | -- | -- | -- | -- | -- | -- | ||
| Policy Acquisition Expense | $23.4M | $-4.2M | $29.7M | $64.9M | $28.3M | $27.4M | $25.0M | $14.4M | $15.5M | $17.4M | ||
| Policyholder Dividends | $10.7M | $6.8M | $6.3M | $6.4M | $6.0M | $5.6M | $6.2M | $6.0M | $5.5M | $5.4M | ||
| Total Premiums Earned | $194.5M | $197.9M | $197.7M | $187.9M | $184.3M | $175.3M | $174.7M | $173.7M | $167.0M | $173.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CIA | $5.89 | +5.4% | 753.74K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Citizens Inc. Class A ($1.00 Par) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW