PSO
Pearson Plc
$13.85
-$0.24(-1.74%)
86
Overall
100
Value
72
Tech
--
Quality
Market Cap
$9.15B
Volume
417.49K
52W Range
$13.27 - $17.90
Target Price
$15.60
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.5B | $4.6B | $4.5B | $4.1B | $3.9B | $3.4B | $3.4B | $3.8B | $3.7B | $3.6B | ||
| Total Revenue | $4.5B | $4.6B | $4.5B | $4.1B | $3.9B | $3.4B | $3.4B | $3.8B | $3.7B | $3.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $2.0B | $2.1B | $2.1B | $1.9B | $1.9B | $1.8B | $1.7B | $2.0B | $1.8B | $1.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.5B | $2.5B | $2.4B | $2.2B | $2.0B | $1.6B | $1.7B | $1.8B | $1.8B | $1.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.1B | $2.2B | $2.1B | $1.8B | $1.6B | $1.4B | $1.3B | $1.5B | $1.3B | $1.3B | ||
| Research & Development | -- | $23.0M | $14.0M | $14.0M | $13.0M | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $2.2B | $2.2B | $2.2B | $1.9B | $1.7B | $1.4B | $1.4B | $1.5B | $16.0M | $7.0M | ||
| Selling & Marketing Expenses | $975.0M | $996.0M | $980.0M | $847.0M | $704.0M | $631.0M | $583.0M | $625.0M | $16.0M | $7.0M | ||
| General & Administrative Expenses | $1.2B | $1.2B | $1.2B | $1.0B | $999.0M | $816.0M | $802.0M | $872.0M | $726.0M | -- | ||
| Other Operating Expenses | $2.1B | $25.0M | $2.2B | $1.9B | $1.8B | $1.4B | $1.6B | -- | $1.3B | $1.3B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $428.0M | $283.0M | $324.0M | $373.0M | $362.0M | $228.0M | $333.0M | $298.0M | $497.0M | $539.0M | ||
| EBITDA | $-372.0M | $-2.5B | $520.0M | $540.0M | $299.0M | $433.0M | $225.0M | $1.0B | $981.0M | $1.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $61.0M | $74.0M | $99.0M | $42.0M | $67.0M | $79.0M | $68.0M | $69.0M | $81.0M | $112.0M | ||
| Intinc | $19.0M | $26.0M | $23.0M | $29.0M | $39.0M | $24.0M | $15.0M | $67.0M | $76.0M | $81.0M | ||
| Net Non-Operating Interest Income/Expense | $42.0M | $48.0M | $82.0M | $14.0M | $28.0M | $55.0M | $53.0M | $5.0M | $-5.0M | $-31.0M | ||
| Other Income/Expense | -- | -- | -- | -- | -- | -- | -- | $-30.0M | $-1.0M | $-2.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $-24.0M | $-16.0M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $35.0M | $329.0M | $79.0M | $90.0M | $157.0M | -- | $214.0M | $150.0M | -- | -- | ||
| Special Income Charges | $884.0M | $2.9B | $-49.0M | $-136.0M | $141.0M | $-178.0M | $151.0M | $-150.0M | -- | -- | ||
| Impairment of Capital Assets | $849.0M | $2.5B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-372.0M | $-2.5B | $520.0M | $540.0M | $299.0M | $433.0M | $225.0M | $392.0M | $574.0M | $622.0M | ||
| Pre-Tax Income | $-433.0M | $-2.6B | $421.0M | $498.0M | $232.0M | $354.0M | $157.0M | $184.0M | $493.0M | $510.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-81.0M | $-222.0M | $13.0M | $-92.0M | $-34.0M | $44.0M | $-3.0M | $79.0M | $113.0M | $75.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $823.0M | $-2.3B | $406.0M | $588.0M | $264.0M | $310.0M | $159.0M | $103.0M | $378.0M | $434.0M | ||
| Net Income (Continuing Operations) | $-352.0M | $-2.3B | $408.0M | $590.0M | $266.0M | $310.0M | $160.0M | $105.0M | $380.0M | $435.0M | ||
| Net Income (Discontinued Operations) | $823.0M | $-2.3B | $406.0M | $588.0M | $264.0M | $310.0M | $159.0M | $103.0M | $378.0M | $434.0M | ||
| Net Income (Common Stockholders) | $823.0M | $-2.3B | $406.0M | $588.0M | $264.0M | $310.0M | $159.0M | $103.0M | $378.0M | $434.0M | ||
| Normalized Income | $370.0M | $98.0M | $292.0M | $270.0M | $339.0M | $108.7M | $305.0M | $299.0M | $369.8M | $504.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-4.0B | $-4.3B | $-4.2B | $-3.8B | $-3.5B | $-3.2B | $-3.1B | $3.5B | $3.2B | $3.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $813.3M | $814.8M | $813.4M | $778.1M | $777.0M | $755.4M | $754.1M | $738.1M | $711.5M | -- | ||
| Average Shares Outstanding (Diluted) | $813.3M | $814.8M | $813.7M | $778.7M | $777.5M | $755.4M | $759.1M | $742.0M | $717.3M | -- | ||
| Shares Outstanding | $814.4M | $822.1M | $803.8M | $781.1M | $782.1M | $753.3M | $756.8M | $756.2M | $659.3M | $659.3M | ||
| Basic EPS | $1.01 | $-2.69 | $0.50 | $0.76 | $0.34 | $0.41 | $0.21 | $0.33 | $0.53 | -- | ||
| Basic EPS (Continuing Operations) | $-0.43 | $-2.69 | $0.50 | $0.76 | $0.34 | $0.41 | $0.21 | $0.33 | $0.53 | -- | ||
| Diluted EPS | $1.01 | $-2.69 | $0.50 | $0.76 | $0.34 | $0.41 | $0.21 | $0.33 | $0.53 | -- | ||
| Diluted EPS (Continuing Operations) | $-0.43 | $-2.69 | $0.50 | $0.76 | $0.34 | $0.41 | $0.21 | $0.33 | $0.53 | -- | ||
| Dividend Per Share | $0.52 | $0.52 | $0.39 | $0.18 | $0.19 | $0.20 | $0.20 | $0.22 | $0.23 | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $1.45 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $1.45 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $1.0M | $1.0M | $2.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $1.0M | $1.0M | $2.0M | ||
| Minority Interests | -- | $2.0M | $2.0M | $2.0M | $2.0M | -- | $1.0M | $-2.0M | $-2.0M | $-1.0M | ||
| Net Income Discontinuous Operations | $1.2B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $2.0B | $1.8B | $1.7B | ||
| Other Gand A | $1.2B | $1.2B | $1.2B | $1.0B | $999.0M | $816.0M | $802.0M | $872.0M | $726.0M | -- | ||
| Othspecchg | -- | -- | $-128.0M | $-226.0M | $-16.0M | $-178.0M | $-63.0M | -- | -- | -- | ||
| Restruct | $35.0M | $329.0M | $79.0M | $90.0M | $157.0M | -- | $214.0M | $150.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | PSO | $13.85 | -1.7% | 417.49K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |