QXO
QXO Inc.
$17.67
-$0.09(-0.51%)
56
Overall
65
Value
30
Tech
73
Quality
Market Cap
$12.19B
Volume
7.43M
52W Range
$11.85 - $24.69
Target Price
$32.77
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $27.6M | $34.1M | $34.9M | $36.1M | $38.5M | $41.2M | $41.7M | $45.0M | $54.5M | $56.9M | ||
| Total Revenue | $4.2M | $4.7M | $34.9M | $36.1M | $38.5M | $41.2M | $41.7M | $45.0M | $54.5M | $56.9M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-14.7M | $-18.9M | $21.0M | $20.7M | $23.8M | $24.6M | $24.5M | $27.0M | $32.9M | $33.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.8M | $12.7M | $34.9M | $36.1M | $14.7M | $16.6M | $17.2M | $18.0M | $21.6M | $22.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-10.5M | $-11.5M | $12.9M | $37.3M | $16.3M | $16.4M | $17.4M | $18.3M | $22.9M | $93.9M | ||
| Selling, General & Administrative | $9.9M | $10.7M | $12.2M | $14.3M | $15.6M | $15.6M | $16.1M | $17.2M | $22.1M | $92.9M | ||
| Selling & Marketing Expenses | $4.3M | $4.4M | $4.8M | $6.3M | $6.8M | $7.4M | $6.7M | $7.7M | $8.9M | -- | ||
| General & Administrative Expenses | $5.6M | $6.4M | $7.4M | $8.0M | $8.8M | $8.3M | $9.4M | $9.5M | $22.1M | $92.9M | ||
| Salaries & Wages | $60.9K | $42.8K | $101.7K | $73.3K | $16.9K | $10.2K | $441.3K | $180.3K | $41.0K | $34.5M | ||
| Depreciation & Amortization | $485.1K | $684.7K | $620.3K | $22.9M | $720.0K | $705.9K | $875.6K | $949.0K | $828.0K | $989.0K | ||
| Depreciation & Amortization | $485.1K | $684.7K | $620.3K | $22.9M | $720.0K | $705.9K | $875.6K | $949.0K | $828.0K | $989.0K | ||
| Amortization | $485.1K | $684.7K | $620.3K | $22.9M | $720.0K | $705.9K | $875.6K | $949.0K | $1.0M | $1.1M | ||
| Other Operating Expenses | $-10.5M | $-11.5M | $-12.9M | $-15.0M | $-16.6M | $16.4M | $17.4M | $486.7K | $745.0K | $709.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $357.8K | $1.3M | $21.9M | $-1.2M | $-1.7M | $223.4K | $-231.0K | $-385.4K | $-1.3M | $-71.0M | ||
| EBITDA | $919.4K | $1.9M | $2.5M | $-1.7M | $7.4M | $1.4M | $1.5M | $180.2K | $-238.1K | $52.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $31.7K | $41.7K | $39.8K | $13.6K | $46.8K | $89.0K | $2.0K | $28.0K | ||
| Interest Income Operating | -- | -- | $907.6K | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $-56.0K | $121.8M | ||
| Net Non-Operating Interest Income/Expense | $434.3K | $1.2M | $-31.7K | $-41.7K | $-39.8K | $-13.6K | $-46.8K | $-89.0K | $-56.0K | $121.8M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $10.3M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-134.0K | $-10.0K | $21.0M | $-39.0M | $-8.4M | $-13.3K | $-71.4K | $-46.7M | $95.0K | $13.0K | ||
| Other Special Charges | $134.0K | $10.0K | -- | -- | $24.0K | $13.3K | -- | -- | $-3.0M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-472.5K | -- | $410.3K | $783.1K | $1.1M | $-506.4K | $-140.0K | $-204.3K | $685.5K | -- | ||
| Special Income Charges | $472.5K | -- | $-410.3K | $-783.1K | $-236.9K | $506.4K | $140.0K | $204.3K | $-685.5K | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $-303.4K | $236.9K | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $434.3K | $1.2M | $1.8M | $-2.4M | $6.5M | $236.7K | $90.4K | $-168.8K | $-1.4M | $50.8M | ||
| Pre-Tax Income | $434.3K | $1.2M | $1.8M | $-2.4M | $6.5M | $223.0K | $43.6K | $-474.4K | $-1.4M | $50.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $60.0K | $-2.2M | $1.4M | $-281.2K | $-455.0K | $47.4K | $178.0K | $-192.2K | $-297.0K | $22.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $808.6K | $4.6M | $421.1K | $-940.4K | $4.9M | $175.6K | $-134.4K | $-282.2K | $-1.1M | $28.0M | ||
| Net Income (Continuing Operations) | $808.6K | $4.6M | $421.1K | $-940.4K | $4.9M | $175.6K | $-134.4K | $-282.2K | $-1.1M | $28.0M | ||
| Net Income (Discontinued Operations) | $808.6K | $4.6M | $421.1K | $-940.4K | $4.9M | $175.6K | $-134.4K | $-282.2K | $-1.1M | $28.0M | ||
| Net Income (Common Stockholders) | $808.6K | $4.6M | $421.1K | $-940.4K | $4.9M | $175.6K | $-134.4K | $-282.2K | $-1.1M | $-23.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-176.9K | -- | -- | $50.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-25.2M | $-30.4M | $12.9M | $37.3M | $40.2M | $21.0M | $22.0M | $45.4M | $55.8M | $127.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.3M | $4.4M | $4.5M | $4.5M | $4.5M | $4.5M | $5.0M | $645.9K | $657.4K | $204.0M | ||
| Average Shares Outstanding (Diluted) | $4.3M | $4.5M | $4.5M | $4.5M | $4.5M | $4.5M | $5.0M | $645.9K | $657.4K | $204.0M | ||
| Shares Outstanding | $4.4M | $4.5M | $4.5M | $4.5M | $4.5M | $5.1M | $5.1M | $657.0K | $664.4K | $409.4M | ||
| Basic EPS | $0.09 | $0.78 | $-0.11 | $0.06 | $1.51 | $0.04 | $-0.03 | $-0.40 | $-1.6 | $0.11 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.11 | $-0.20 | $-0.33 | $0.04 | $-0.03 | $-0.40 | $-1.6 | $-0.11 | ||
| Diluted EPS | $0.09 | $0.77 | $-0.11 | $0.06 | $1.51 | $0.04 | $-0.03 | $-0.40 | $-1.6 | $0.11 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.11 | $-0.20 | $-0.33 | $0.04 | $-0.03 | $-0.40 | $-1.6 | $-0.11 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-32.3M | ||
| Acquired In Process Rn D Income | -- | -- | -- | $371.1K | $-1.9M | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $0.26 | $1.84 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $0.26 | $1.84 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $2.3M | $-1.8M | $-3.1M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $2.3M | $-1.8M | $-3.1M | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | $24.6M | $24.5M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-1.9M | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $-389.9K | $-2.0M | -- | $250.0K | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $1.2M | $-2.0M | -- | $250.0K | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-57.5K | $-64.7K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $-115.0K | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $1.6M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $5.6M | $6.4M | $7.4M | $8.0M | $8.8M | $8.3M | $9.4M | $9.5M | $22.1M | $92.9M | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | $-170.2K | $95.0K | $13.0K | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-32.3M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-32.3M | ||
| Rent And Landing Fees | $5.6M | $6.4M | -- | $-417.2K | $-423.5K | $552.6K | $24.5M | -- | -- | -- | ||
| Selling Expense | $4.3M | $4.4M | -- | -- | $6.8M | -- | -- | -- | -- | -- | ||
| Restruct | $-472.5K | -- | $410.3K | $783.1K | $1.1M | $-506.4K | $-140.0K | $-204.3K | $685.5K | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | QXO | $17.67 | -0.5% | 7.43M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |