RAMP logo

RAMP

LiveRamp Holdings Inc.

$27.92
+$0.30(+1.09%)
49
Overall
--
Value
54
Tech
44
Quality
Market Cap
$1.77B
Volume
922.98K
52W Range
$22.82 - $36.08
Target Price
$41.50
Order:

Income Statement

MetricTrendChart
2016
Mar
2017
Mar
2018
Mar
2019
Mar
2020
Mar
2021
Mar
2022
Mar
2023
Mar
2024
Mar
2025
Mar
REVENUE
Total Revenue
$850.1M$880.2M$220.1M$285.6M$380.6M$443.0M$528.7M$596.6M$659.7M$745.6M
Total Revenue
$850.1M$880.2M$220.1M$285.6M$380.6M$443.0M$528.7M$596.6M$659.7M$745.6M
COST OF GOODS SOLD
Cost of Revenue
$-488.4M$-477.7M$-96.4M$120.7M$152.7M$144.0M$147.4M$170.1M$179.5M$215.9M
GROSS PROFIT
Gross Profit
$361.7M$74.8M$123.7M$164.9M$227.9M$299.0M$381.2M$426.5M$480.2M$529.7M
OPERATING EXPENSES
Operating Expenses
$-374.8M$-386.9M$-257.2M$363.0M$408.8M$419.6M$446.8M$517.0M$468.8M$516.3M
Research & Development
$74.2M$82.1M$60.7M$85.7M$106.0M$135.1M$157.9M$189.2M$151.2M$176.7M
Research Expense
$74.2M$82.1M$60.7M$85.7M$106.0M$135.1M$157.9M$189.2M$151.2M$176.7M
Selling, General & Administrative
$293.7M$304.8M$196.5M$277.4M$297.8M$281.7M$287.4M$327.8M$305.9M$339.6M
Selling & Marketing Expenses
$146.2M$166.7M$108.6M$158.5M$188.9M$177.5M$182.8M$202.4M$195.7M$213.1M
General & Administrative Expenses
$147.5M$138.1M$87.9M$118.8M$108.9M$104.2M$104.6M$125.4M$110.2M$126.5M
Promotion & Advertising
$-5.9M$-9.3M$-8.3M$8.2M$9.8M$7.0M$10.5M------
Salaries & Wages
$-31.5M$-49.1M$-52.9M$102.7M------------
Depreciation & Amortization
$-85.5M$-82.7M$-11.8M$15.6M$15.3M$8.9M$5.4M$4.0M$2.7M--
Depreciation & Amortization
$-85.5M$-82.7M$-11.8M$15.6M$15.3M$8.9M$5.4M------
Amortization
$-15.5M$-18.6M$-23.9M$209.0M$303.1M$364.0M$371.8M$369.9M$512.9M--
Other Operating Expenses
$-374.8M$-386.9M$-257.2M$-5.5M$5.0M$2.7M$1.5M$35.3M$11.7M$8.0M
OPERATING INCOME
Operating income
$-6.2M$15.7M$-133.5M$-198.1M$-180.9M$-120.5M$-65.5M$-125.8M$11.4M$5.4M
EBITDA
$72.9M$98.7M$-95.4M$-145.6M$-129.6M$-90.1M$-39.8M$-98.1M$47.7M$41.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$7.7M$7.4M$10.1M--------------
Intinc
----$502.0K--------------
Net Non-Operating Interest Income/Expense
$-7.7M$-7.4M$502.0K--------------
Other Income/Expense
$-452.0K$-334.0K$-241.0K$-18.8M$-15.4M$252.0K$-30.5M$-28.4M$-23.0M$-17.4M
Other Special Charges
$452.0K$334.0K$241.0K$18.8M$15.4M$-252.0K$30.5M$6.9M$23.0M$17.4M
SPECIAL ITEMS
Restructring And Mn A Income
$-381.0K$-2.1M$-578.1K$12.2M$908.0K--$1.0M--$-148.0K$-72.0K
Special Income Charges
$-6.8M$5.1M$578.1K$-12.2M$-908.0K--$-1.0M$-4.1M$-2.8M$72.0K
Impairment of Capital Assets
$6.8M$-3.0M$-1.7M----------$2.9M--
PRE-TAX INCOME
EBIT
$-12.6M$16.0M$-133.0M$-179.4M$-165.5M$-117.8M$-64.1M$-118.9M$36.2M$24.5M
Pre-Tax Income
$-20.3M$8.6M$-133.0M$-179.4M$-165.5M$-120.8M$-35.1M$-118.9M$34.4M$22.8M
INCOME TAX
Tax Provision
$-11.6M$4.5M$-65.7M$-45.4M$-40.3M$-30.5M$-1.2M$5.3M$24.3M$25.3M
NET INCOME
Net Income
$-8.6M$4.1M$-67.3M$1.0B$-124.5M$-90.3M$-33.8M$-118.7M$11.9M$-814.0K
Net Income (Continuing Operations)
$-8.6M$4.1M$-67.3M$1.0B$-124.5M$-90.3M$-33.8M$-124.1M$11.9M$-2.5M
Net Income (Discontinued Operations)
$-8.6M$4.1M$-67.3M$1.0B$-124.5M$-90.3M$-33.8M$-118.7M$11.9M$-814.0K
Net Income (Common Stockholders)
$-8.6M$4.1M$-67.3M$1.0B$-125.3M$-90.3M$-33.8M$-118.7M$11.9M$-814.0K
Normalized Income
----------$-151.4M$-34.4M----$22.7M
TOTALS
Total Expenses
$-863.2M$-864.6M$-353.6M$483.8M$561.5M$563.6M$594.2M$687.1M$648.3M$740.2M
SHARE & EPS DATA
Average Shares Outstanding
$77.6M$77.6M$78.9M$75.0M$67.8M$66.3M$68.2M$66.3M$66.0M$81.4M
Average Shares Outstanding (Diluted)
$77.6M$79.8M$78.9M$75.0M$67.8M$66.3M$68.2M$66.3M$69.9M$81.4M
Shares Outstanding
$155.0M$157.0M$154.1M$137.9M$130.7M$68.4M$68.4M$66.4M$66.2M$65.6M
Basic EPS
$0.09$0.05$0.30$13.71$-1.84$-1.36$-0.50$-1.79$0.18$-0.01
Basic EPS (Continuing Operations)
$-0.11$0.05$-0.85$-1.79$-1.85$-1.36$-0.50$-1.87$0.15$-0.05
Diluted EPS
$0.09$0.05$0.30$13.71$-1.84$-1.36$-0.50$-1.79$0.17$-0.01
Diluted EPS (Continuing Operations)
$-0.11$0.05$-0.85$-1.79$-1.85$-1.36$-0.50$-1.87$0.15$-0.05
OTHER METRICS
Acquisition Expense
--$-1.4M----------$-21.0K$2.8M$40.0K
Basic Discontinuous Operations
$0.20--$1.15$15.5$0.01----$0.08$0.03$0.03
Diluted Discontinuous Operations
$0.20--$1.15$15.5$0.01----$0.08$0.03$0.03
Gain On Sale Of Business
--$300.0K----------------
Gain On Sale Of P P E
--$3.0M----------------
Minority Interests
------$1.3B$1.1B$1.1B$1.1B------
Net Income Discontinuous Operations
$15.4M--$90.8M$-470.3M$-207.0K----------
Other Gain Loss From Disposition Of Discontinued Operations
------$1.2B$750.0K----------
Other Gand A
$147.5M$138.1M$87.9M$118.8M$108.9M$104.2M$104.6M$125.4M$110.2M$126.5M
Other Impairment Of Capital Assets
$-900.0K------------$24.6M$1.9M$85.0K
Other Write Off
----------$-108.0K$1.9M------
Rent And Landing Fees
$135.4M$129.7M$85.2M$12.8M------------
Selling Expense
$146.2M$166.7M$108.6M--------------
Restruct
$-381.0K$-2.1M$-578.1K$12.2M$908.0K--$1.0M--$-148.0K$-72.0K

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2RAMP$27.92+1.1%922.98K
3
4
5
6

Get LiveRamp Holdings Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.