RAMP
LiveRamp Holdings Inc.
$28.40
+$0.81(+2.94%)
54
Overall
--
Value
54
Tech
--
Quality
Market Cap
$1.81B
Volume
699.78K
52W Range
$22.82 - $36.08
Target Price
$41.29
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $850.1M | $880.2M | $220.1M | $285.6M | $380.6M | $443.0M | $528.7M | $596.6M | $659.7M | $745.6M | ||
| Total Revenue | $850.1M | $880.2M | $220.1M | $285.6M | $380.6M | $443.0M | $528.7M | $596.6M | $659.7M | $745.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-488.4M | $-477.7M | $-96.4M | $120.7M | $152.7M | $144.0M | $147.4M | $170.1M | $179.5M | $215.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $361.7M | $74.8M | $123.7M | $164.9M | $227.9M | $299.0M | $381.2M | $426.5M | $480.2M | $529.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-374.8M | $-386.9M | $-257.2M | $363.0M | $408.8M | $419.6M | $446.8M | $517.0M | $468.8M | $516.3M | ||
| Research & Development | $74.2M | $82.1M | $60.7M | $85.7M | $106.0M | $135.1M | $157.9M | $189.2M | $151.2M | $176.7M | ||
| Research Expense | $74.2M | $82.1M | $60.7M | $85.7M | $106.0M | $135.1M | $157.9M | $189.2M | $151.2M | $176.7M | ||
| Selling, General & Administrative | $293.7M | $304.8M | $196.5M | $277.4M | $297.8M | $281.7M | $287.4M | $327.8M | $305.9M | $339.6M | ||
| Selling & Marketing Expenses | $146.2M | $166.7M | $108.6M | $158.5M | $188.9M | $177.5M | $182.8M | $202.4M | $195.7M | $213.1M | ||
| General & Administrative Expenses | $147.5M | $138.1M | $87.9M | $118.8M | $108.9M | $104.2M | $104.6M | $125.4M | $110.2M | $126.5M | ||
| Promotion & Advertising | $-5.9M | $-9.3M | $-8.3M | $8.2M | $9.8M | $7.0M | $10.5M | -- | -- | -- | ||
| Salaries & Wages | $-31.5M | $-49.1M | $-52.9M | $102.7M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-85.5M | $-82.7M | $-11.8M | $15.6M | $15.3M | $8.9M | $5.4M | $4.0M | $2.7M | -- | ||
| Depreciation & Amortization | $-85.5M | $-82.7M | $-11.8M | $15.6M | $15.3M | $8.9M | $5.4M | -- | -- | -- | ||
| Amortization | $-15.5M | $-18.6M | $-23.9M | $209.0M | $303.1M | $364.0M | $371.8M | $369.9M | $512.9M | -- | ||
| Other Operating Expenses | $-374.8M | $-386.9M | $-257.2M | $-5.5M | $5.0M | $2.7M | $1.5M | $35.3M | $11.7M | $8.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-6.2M | $15.7M | $-133.5M | $-198.1M | $-180.9M | $-120.5M | $-65.5M | $-125.8M | $11.4M | $5.4M | ||
| EBITDA | $72.9M | $98.7M | $-95.4M | $-145.6M | $-129.6M | $-90.1M | $-39.8M | $-98.1M | $47.7M | $41.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $7.7M | $7.4M | $10.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | -- | -- | $502.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-7.7M | $-7.4M | $502.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-452.0K | $-334.0K | $-241.0K | $-18.8M | $-15.4M | $252.0K | $-30.5M | $-28.4M | $-23.0M | $-17.4M | ||
| Other Special Charges | $452.0K | $334.0K | $241.0K | $18.8M | $15.4M | $-252.0K | $30.5M | $6.9M | $23.0M | $17.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-381.0K | $-2.1M | $-578.1K | $12.2M | $908.0K | -- | $1.0M | -- | $-148.0K | $-72.0K | ||
| Special Income Charges | $-6.8M | $5.1M | $578.1K | $-12.2M | $-908.0K | -- | $-1.0M | $-4.1M | $-2.8M | $72.0K | ||
| Impairment of Capital Assets | $6.8M | $-3.0M | $-1.7M | -- | -- | -- | -- | -- | $2.9M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-12.6M | $16.0M | $-133.0M | $-179.4M | $-165.5M | $-117.8M | $-64.1M | $-118.9M | $36.2M | $24.5M | ||
| Pre-Tax Income | $-20.3M | $8.6M | $-133.0M | $-179.4M | $-165.5M | $-120.8M | $-35.1M | $-118.9M | $34.4M | $22.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-11.6M | $4.5M | $-65.7M | $-45.4M | $-40.3M | $-30.5M | $-1.2M | $5.3M | $24.3M | $25.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $-8.6M | $4.1M | $-67.3M | $1.0B | $-124.5M | $-90.3M | $-33.8M | $-118.7M | $11.9M | $-814.0K | ||
| Net Income (Continuing Operations) | $-8.6M | $4.1M | $-67.3M | $1.0B | $-124.5M | $-90.3M | $-33.8M | $-124.1M | $11.9M | $-2.5M | ||
| Net Income (Discontinued Operations) | $-8.6M | $4.1M | $-67.3M | $1.0B | $-124.5M | $-90.3M | $-33.8M | $-118.7M | $11.9M | $-814.0K | ||
| Net Income (Common Stockholders) | $-8.6M | $4.1M | $-67.3M | $1.0B | $-125.3M | $-90.3M | $-33.8M | $-118.7M | $11.9M | $-814.0K | ||
| Normalized Income | -- | -- | -- | -- | -- | $-151.4M | $-34.4M | -- | -- | $22.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-863.2M | $-864.6M | $-353.6M | $483.8M | $561.5M | $563.6M | $594.2M | $687.1M | $648.3M | $740.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $77.6M | $77.6M | $78.9M | $75.0M | $67.8M | $66.3M | $68.2M | $66.3M | $66.0M | $81.4M | ||
| Average Shares Outstanding (Diluted) | $77.6M | $79.8M | $78.9M | $75.0M | $67.8M | $66.3M | $68.2M | $66.3M | $69.9M | $81.4M | ||
| Shares Outstanding | $155.0M | $157.0M | $154.1M | $137.9M | $130.7M | $68.4M | $68.4M | $66.4M | $66.2M | $65.6M | ||
| Basic EPS | $0.09 | $0.05 | $0.30 | $13.71 | $-1.84 | $-1.36 | $-0.50 | $-1.79 | $0.18 | $-0.01 | ||
| Basic EPS (Continuing Operations) | $-0.11 | $0.05 | $-0.85 | $-1.79 | $-1.85 | $-1.36 | $-0.50 | $-1.87 | $0.15 | $-0.05 | ||
| Diluted EPS | $0.09 | $0.05 | $0.30 | $13.71 | $-1.84 | $-1.36 | $-0.50 | $-1.79 | $0.17 | $-0.01 | ||
| Diluted EPS (Continuing Operations) | $-0.11 | $0.05 | $-0.85 | $-1.79 | $-1.85 | $-1.36 | $-0.50 | $-1.87 | $0.15 | $-0.05 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | $-1.4M | -- | -- | -- | -- | -- | $-21.0K | $2.8M | $40.0K | ||
| Basic Discontinuous Operations | $0.20 | -- | $1.15 | $15.5 | $0.01 | -- | -- | $0.08 | $0.03 | $0.03 | ||
| Diluted Discontinuous Operations | $0.20 | -- | $1.15 | $15.5 | $0.01 | -- | -- | $0.08 | $0.03 | $0.03 | ||
| Gain On Sale Of Business | -- | $300.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $3.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | $1.3B | $1.1B | $1.1B | $1.1B | -- | -- | -- | ||
| Net Income Discontinuous Operations | $15.4M | -- | $90.8M | $-470.3M | $-207.0K | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $1.2B | $750.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $147.5M | $138.1M | $87.9M | $118.8M | $108.9M | $104.2M | $104.6M | $125.4M | $110.2M | $126.5M | ||
| Other Impairment Of Capital Assets | $-900.0K | -- | -- | -- | -- | -- | -- | $24.6M | $1.9M | $85.0K | ||
| Other Write Off | -- | -- | -- | -- | -- | $-108.0K | $1.9M | -- | -- | -- | ||
| Rent And Landing Fees | $135.4M | $129.7M | $85.2M | $12.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $146.2M | $166.7M | $108.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-381.0K | $-2.1M | $-578.1K | $12.2M | $908.0K | -- | $1.0M | -- | $-148.0K | $-72.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RAMP | $28.40 | +2.9% | 699.78K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |