REFR
Research Frontiers Incorporated
$1.41
-$0.02(-1.40%)
27
Overall
--
Value
27
Tech
--
Quality
Market Cap
$45.43M
Volume
29.12K
52W Range
$0.93 - $2.33
Target Price
$3.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0M | $1.2M | $1.5M | $1.5M | $1.6M | $828.5K | $1.3M | $539.7K | $909.6K | $1.3M | ||
| Total Revenue | $2.0M | $1.2M | $1.5M | $1.5M | $1.6M | $828.5K | $1.3M | $539.7K | $909.6K | $1.3M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.0M | $1.2M | $1.5M | $1.5M | $1.6M | $828.5K | $1.3M | $539.7K | $909.6K | $1.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-6.3M | $-5.5M | $-3.9M | $-3.9M | $-4.7M | $3.4M | $3.1M | $3.2M | $2.9M | $2.8M | ||
| Research & Development | $1.6M | $1.4M | $799.7K | $863.4K | $1.0M | $628.3K | $580.0K | $609.1K | $583.3K | $570.0K | ||
| Research Expense | $1.6M | $1.4M | $799.7K | $863.4K | $1.0M | $628.3K | $580.0K | $609.1K | $583.3K | $570.0K | ||
| Selling, General & Administrative | $4.7M | $4.1M | $3.1M | $3.0M | $3.7M | $2.8M | $2.5M | $2.6M | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | -- | $226.3K | $167.6K | ||
| General & Administrative Expenses | $4.7M | $4.1M | $3.1M | $3.0M | $3.7M | $2.8M | $2.5M | $2.6M | $-38.2K | $19.4K | ||
| Salaries & Wages | $-483.0K | $-68.0K | $-76.3K | $-69.3K | $-841.6K | $327.6K | $217.0K | $232.3K | $1.0M | $1.1M | ||
| Depreciation & Amortization | $-140.2K | $-188.5K | $-175.6K | $-181.0K | $-195.4K | $67.1K | -- | -- | $14.7K | $15.0K | ||
| Depreciation & Amortization | $-140.2K | $-188.5K | $-175.6K | $-181.0K | $-195.4K | $67.1K | -- | -- | $14.7K | $15.0K | ||
| Other Operating Expenses | $-324.3K | $-480.6K | -- | -- | -- | -- | -- | $2.6M | $2.4M | $2.2M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-4.3M | $-4.3M | $-2.4M | $-2.4M | $-3.1M | $-2.6M | $-1.8M | $-2.6M | $-2.0M | $-1.4M | ||
| EBITDA | $-4.1M | $-4.0M | $-2.2M | $-2.5M | $-3.6M | $-2.5M | $-1.7M | $-2.4M | $-1.9M | $-72.8K | ||
| NON-OPERATING ITEMS | ||||||||||||
| Intinc | $43.3K | $29.5K | $4.8K | $10.1K | $43.1K | $34.5K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $43.3K | $29.5K | $4.8K | $10.1K | $43.1K | $34.5K | -- | -- | -- | -- | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | $-44.2K | $124.9K | $95.3K | ||
| Other Income/Expense | -- | -- | -- | $278.0K | $702.7K | $-202.1K | $28.5K | $-44.2K | $-124.9K | $-130.5K | ||
| Other Special Charges | -- | -- | -- | $-278.0K | $-652.0K | $202.1K | -- | -- | -- | $35.2K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | $50.7K | -- | -- | -- | $-142.7K | $-46.3K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $-50.7K | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-4.3M | $-4.2M | $-2.4M | $-2.7M | $-3.8M | $-2.6M | $-1.8M | $-2.6M | $-2.0M | $-336.4K | ||
| Pre-Tax Income | $-4.3M | $-4.2M | $-2.4M | $-2.7M | $-3.8M | $-2.4M | $-1.8M | $-2.7M | $-1.9M | $-1.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | $-655.4K | $-640.0K | $-823.1K | $-43.0K | $1.1M | $1.0M | $1.0M | $975.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-4.3M | $-4.2M | $-2.4M | $-2.7M | $-3.8M | $-2.3M | $-1.8M | $-2.7M | $-1.9M | $-1.3M | ||
| Net Income (Continuing Operations) | $-4.3M | $-4.2M | $-2.4M | $-2.7M | $-3.8M | $-2.3M | $-1.8M | $-2.7M | $-1.9M | $-1.3M | ||
| Net Income (Discontinued Operations) | $-4.3M | $-4.2M | $-2.4M | $-2.7M | $-3.8M | $-2.3M | $-1.8M | $-2.7M | $-1.9M | $-1.3M | ||
| Net Income (Common Stockholders) | $-4.3M | $-4.2M | $-2.4M | $-2.7M | $-3.8M | $-2.3M | $-1.8M | $-2.7M | $-1.9M | $-1.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-1.5M | -- | -- | $-1.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-6.3M | $-5.5M | $-3.9M | $-3.9M | $-4.7M | $3.4M | $3.1M | $3.2M | $2.9M | $2.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $24.0M | $24.0M | $24.0M | $26.0M | $30.0M | $31.5M | $31.6M | $32.1M | $33.5M | $33.5M | ||
| Average Shares Outstanding (Diluted) | $23.8M | $23.5M | $24.1M | $26.9M | $29.3M | $31.5M | $31.6M | $32.1M | $33.5M | $33.5M | ||
| Shares Outstanding | $24.0M | $24.0M | $24.0M | $28.7M | $31.4M | $31.7M | $31.7M | $33.5M | $33.5M | $33.6M | ||
| Basic EPS | -- | -- | -- | -- | -- | $-0.07 | $-0.06 | $-0.08 | $-0.06 | $-0.04 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.07 | $-0.06 | $-0.08 | $-0.06 | $-0.04 | ||
| Diluted EPS | $-0.18 | $-0.18 | $-0.10 | $-0.10 | $-0.13 | $-0.07 | $-0.06 | $-0.08 | $-0.06 | $-0.04 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | -- | $-0.06 | $-0.04 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of P P E | -- | -- | -- | -- | $-50.7K | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | -- | $226.3K | $167.6K | ||
| Net Income From Other Gains Losses | -- | -- | -- | -- | -- | $34.5K | $-7.5K | $-44.2K | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | $142.7K | $46.3K | ||
| Other Gand A | $4.7M | $4.1M | $3.1M | $3.0M | $3.7M | $2.8M | $2.5M | $2.6M | $-38.2K | $19.4K | ||
| Rent And Landing Fees | $4.7M | $4.1M | $-185.0K | -- | -- | -- | -- | -- | $-227.0K | $-213.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | REFR | $1.41 | -1.4% | 29.12K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Research Frontiers Incorporated Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW