REKR
Rekor Systems Inc.
$2.53
+$0.08(+3.27%)
52
Overall
45
Value
66
Tech
47
Quality
Market Cap
$226.14M
Volume
2.94M
52W Range
$0.62 - $3.42
Target Price
$4.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $22.1M | $20.1M | $5.5M | $9.2M | $11.6M | $19.9M | $34.9M | $46.0M | ||
| Total Revenue | $22.1M | $20.1M | $5.5M | $9.2M | $11.6M | $19.9M | $34.9M | $46.0M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-13.8M | $-10.0M | $-1.7M | $3.5M | $4.5M | $10.9M | $16.5M | $23.3M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $8.3M | $10.1M | $3.8M | $5.7M | $7.0M | $9.0M | $18.4M | $22.7M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $13.0M | $-15.2M | $-11.4M | $17.6M | $38.9M | $60.0M | $60.5M | $77.0M | ||
| Research & Development | -- | $131.0K | $1.4M | $3.2M | $8.3M | $18.6M | $18.3M | $18.8M | ||
| Research Expense | -- | $131.0K | $1.4M | $3.2M | $8.3M | $18.6M | $18.3M | $18.8M | ||
| Selling, General & Administrative | $13.0M | $15.1M | $9.9M | $12.4M | $27.5M | $34.9M | $34.4M | $38.5M | ||
| Selling & Marketing Expenses | $13.0M | $1.8M | $1.6M | $2.1M | $4.5M | $8.3M | $7.3M | $7.9M | ||
| General & Administrative Expenses | $-605.3K | $13.3M | $8.3M | $10.3M | $23.0M | $26.6M | $27.0M | $30.7M | ||
| Promotion & Advertising | -- | $-248.0K | $-271.0K | $221.0K | $695.0K | $588.0K | $231.0K | $244.0K | ||
| Salaries & Wages | $-1.6M | $-465.0K | $-870.5K | -- | -- | -- | $4.4M | $4.8M | ||
| Depreciation & Amortization | $-142.5K | $-309.0K | $-323.0K | $2.0M | $3.1M | $6.4M | $7.9M | $9.5M | ||
| Depreciation & Amortization | $-142.5K | $-309.0K | $-323.0K | $2.0M | $3.1M | $6.4M | $7.9M | $9.5M | ||
| Amortization | -- | $-738.0K | $-2.1M | $7.0M | $53.5M | $20.6M | $22.6M | $25.3M | ||
| Other Operating Expenses | -- | -- | -- | $263.0K | $621.0K | $2.0M | $2.5M | $3.4M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-4.6M | $-5.1M | $-7.5M | $-11.8M | $-31.8M | $-85.8M | $-42.1M | $-54.3M | ||
| EBITDA | $-4.6M | $-4.4M | $-8.1M | $-10.1M | $-27.6M | $-77.9M | $-31.4M | $-47.8M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $213.5K | $492.0K | $3.9M | $1.8M | $69.0K | $70.0K | $3.6M | $2.5M | ||
| Intinc | -- | -- | -- | $54.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-213.5K | $-492.0K | $-3.9M | $-2.5M | $-27.0K | $-21.0K | $-3.6M | $-2.6M | ||
| Other Income/Expense | $483.9K | $65.0K | $915.0K | $3.2M | $-646.0K | $-33.5M | $468.0K | $-585.0K | ||
| Other Special Charges | $-483.9K | $-65.0K | $-915.0K | $-3.2M | $796.0K | $-1.3M | $-468.0K | $-915.0K | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $6.2M | $4.3M | $11.6M | $15.5M | $33.2M | -- | -- | -- | ||
| Special Income Charges | $-6.0M | $-4.3M | $-9.0M | $-15.7M | $-33.2M | $-34.8M | -- | $-10.2M | ||
| Impairment of Capital Assets | -- | -- | $-2.6M | $162.0K | $4.0K | $34.8M | -- | $10.2M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-5.3M | $-5.5M | $-10.6M | $-12.1M | $-31.0M | $-84.4M | $-42.1M | $-58.9M | ||
| Pre-Tax Income | $-5.3M | $-5.7M | $-12.4M | $-13.9M | $-31.1M | $-84.4M | $-45.7M | $-61.4M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-294.7K | $29.0K | $47.0K | $23.0K | $-3.8M | $-987.0K | $32.0K | $45.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-5.0M | $-5.7M | $-15.9M | $-14.2M | $-26.8M | $-83.1M | $-45.7M | $-61.4M | ||
| Net Income (Continuing Operations) | $-5.0M | $-5.7M | $-15.9M | $-14.2M | $-26.8M | $-83.5M | $-45.7M | $-61.4M | ||
| Net Income (Discontinued Operations) | $-5.0M | $-5.7M | $-15.9M | $-14.2M | $-26.8M | $-83.1M | $-45.7M | $-61.4M | ||
| Net Income (Common Stockholders) | $-5.0M | $-5.7M | $-15.9M | $-15.5M | $-26.9M | $-83.1M | $-45.7M | $-61.4M | ||
| Normalized Income | -- | -- | -- | -- | $-34.9M | -- | -- | -- | ||
| TOTALS | ||||||||||
| Total Expenses | $-810.7K | $-25.2M | $-13.0M | $21.1M | $43.4M | $70.9M | $77.0M | $100.4M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $11.8M | $15.4M | $20.0M | $24.2M | $41.2M | $49.8M | $63.2M | $86.7M | ||
| Average Shares Outstanding (Diluted) | $11.8M | $15.4M | $20.1M | $24.2M | $41.2M | $49.8M | $63.2M | $86.7M | ||
| Shares Outstanding | $14.5M | $19.4M | $22.8M | $40.8M | $44.9M | $61.1M | $85.3M | $110.9M | ||
| Basic EPS | $-0.46 | $-0.44 | $-0.74 | $-1.28 | $-1.3 | $-1.67 | $-0.72 | $-0.71 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-1.27 | $-1.3 | $-1.68 | $-0.72 | $-0.71 | ||
| Diluted EPS | $-0.46 | $-0.44 | $-0.85 | $-1.28 | $-1.3 | $-1.67 | $-0.72 | $-0.71 | ||
| OTHER METRICS | ||||||||||
| Accretion On Preferred Stock | $-550.7K | $-655.0K | $-752.0K | $865.0K | $101.0K | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $-362.1K | $-460.0K | $-460.0K | $460.0K | $51.0K | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $-0.01 | -- | $0.01 | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $-0.07 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $-150.0K | -- | -- | $1.5M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-150.0K | -- | -- | $1.5M | ||
| Gain On Sale Of Business | -- | -- | $-3.0K | $3.6M | -- | $2.6M | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $17.0K | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $-3.5M | $3.6M | -- | -- | -- | -- | ||
| Interest Expense Operating | $-213.5K | $-362.0K | $-2.1M | $-1.2M | $-14.0K | $-59.0K | $-1.6M | $-2.5M | ||
| Net Income Discontinuous Operations | -- | $6.0K | $-3.5M | $3.6M | $614.0K | $339.0K | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | $6.0K | $-1.5M | $-220.0K | $614.0K | $339.0K | -- | -- | ||
| Other Gand A | $-605.3K | $13.3M | $8.3M | $10.3M | $23.0M | $26.6M | $27.0M | $30.7M | ||
| Other Impairment Of Capital Assets | -- | -- | $-1.5M | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-912.8K | $-1.1M | $-1.2M | $1.3M | $152.0K | -- | -- | -- | ||
| Preferred Stock Dividends | $-912.8K | $-1.1M | $-1.2M | $1.3M | $152.0K | -- | -- | -- | ||
| Rent And Landing Fees | $-605.3K | $13.3M | $8.3M | -- | -- | -- | -- | -- | ||
| Selling Expense | $13.0M | $1.8M | $1.6M | -- | -- | -- | -- | -- | ||
| Othspecchg | $-182.5K | $-182.5K | -- | -- | -- | -- | -- | -- | ||
| Restruct | $6.2M | $4.3M | $11.6M | $15.5M | $33.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | REKR | $2.53 | +3.3% | 2.94M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |