REZI
NA
$42.80
-$0.73(-1.68%)
68
Overall
60
Value
81
Tech
63
Quality
Market Cap
$6.25B
Volume
1.74M
52W Range
$14.18 - $45.29
Target Price
$36.00
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $4.8B | $5.0B | $5.1B | $5.8B | $6.4B | $6.2B | $6.8B | ||
| Total Revenue | $4.8B | $5.0B | $5.1B | $5.8B | $6.4B | $6.2B | $6.8B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $-3.4B | $3.7B | $3.8B | $4.3B | $4.6B | $4.5B | $4.9B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $1.4B | $1.3B | $1.3B | $1.6B | $1.8B | $1.7B | $1.9B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $873.0M | $1.0B | $1.0B | $1.0B | $1.1B | $1.1B | $1.4B | ||
| Research & Development | -- | -- | $77.0M | $86.0M | $111.0M | $109.0M | $111.0M | ||
| Research Expense | -- | -- | $77.0M | $86.0M | $111.0M | $109.0M | $111.0M | ||
| Selling, General & Administrative | $873.0M | $1.0B | $925.0M | $909.0M | $974.0M | $960.0M | $1.1B | ||
| Selling & Marketing Expenses | $873.0M | $46.0M | $25.0M | $22.0M | -- | $37.0M | $41.0M | ||
| General & Administrative Expenses | $-39.0M | $1.0B | $925.0M | $909.0M | $974.0M | $960.0M | $1.1B | ||
| Promotion & Advertising | -- | $46.0M | $25.0M | $22.0M | -- | -- | -- | ||
| Salaries & Wages | $-20.0M | $-1.0M | $30.0M | $36.0M | -- | -- | -- | ||
| Depreciation & Amortization | $-66.0M | $80.0M | $86.0M | $30.0M | $35.0M | $38.0M | $80.0M | ||
| Depreciation & Amortization | $-66.0M | $80.0M | $86.0M | $30.0M | $35.0M | $38.0M | $80.0M | ||
| Amortization | $-21.0M | $2.6B | $2.7B | $30.0M | $35.0M | $38.0M | $80.0M | ||
| Other Operating Expenses | $-369.0M | $-118.0M | $147.0M | $158.0M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $493.0M | $258.0M | $311.0M | $559.0M | $611.0M | $547.0M | $520.0M | ||
| EBITDA | $203.0M | $220.0M | $250.0M | $488.0M | $566.0M | $476.0M | $446.0M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $20.0M | $69.0M | $63.0M | $47.0M | $54.0M | $65.0M | $81.0M | ||
| Intinc | $7.0M | $3.0M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-20.0M | $-69.0M | $-63.0M | $-48.0M | $54.0M | $-65.0M | $-81.0M | ||
| Other Income/Expense | $369.0M | $118.0M | $147.0M | $158.0M | $-174.0M | $169.0M | $218.0M | ||
| Other Special Charges | $-369.0M | $-118.0M | $-147.0M | $-158.0M | $-139.0M | $-169.0M | $-218.0M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | $-5.0M | $37.0M | $40.0M | -- | $35.0M | $42.0M | $52.0M | ||
| Special Income Charges | $5.0M | $-37.0M | $-40.0M | $2.0M | $-35.0M | $-42.0M | $-52.0M | ||
| Impairment of Capital Assets | $-1.0M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $137.0M | $140.0M | $164.0M | $400.0M | $472.0M | $378.0M | $302.0M | ||
| Pre-Tax Income | $104.0M | $71.0M | $101.0M | $353.0M | $418.0M | $313.0M | $221.0M | ||
| INCOME TAX | |||||||||
| Tax Provision | $-301.0M | $35.0M | $64.0M | $111.0M | $135.0M | $103.0M | $105.0M | ||
| NET INCOME | |||||||||
| Net Income | $405.0M | $36.0M | $37.0M | $242.0M | $283.0M | $210.0M | $116.0M | ||
| Net Income (Continuing Operations) | $405.0M | $36.0M | $37.0M | $242.0M | $283.0M | $210.0M | $116.0M | ||
| Net Income (Discontinued Operations) | $405.0M | $36.0M | $37.0M | $242.0M | $283.0M | $210.0M | $116.0M | ||
| Net Income (Common Stockholders) | $405.0M | $36.0M | $37.0M | $242.0M | $283.0M | $210.0M | $97.0M | ||
| TOTALS | |||||||||
| Total Expenses | $-2.5B | $4.7B | $4.8B | $5.3B | $5.7B | $5.7B | $6.2B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $122.5M | $122.7M | $125.3M | $144.0M | $146.0M | $147.0M | $146.0M | ||
| Average Shares Outstanding (Diluted) | $122.6M | $123.2M | $126.3M | $148.4M | $149.0M | $148.0M | $149.0M | ||
| Shares Outstanding | $122.7M | $122.9M | $143.1M | $145.0M | $146.6M | $145.3M | $147.9M | ||
| Basic EPS | $3.31 | $0.29 | $0.30 | $1.68 | $1.94 | $1.43 | $0.62 | ||
| Basic EPS (Continuing Operations) | -- | $0.29 | $0.30 | $1.68 | $1.94 | $1.43 | $0.62 | ||
| Diluted EPS | $3.3 | $0.29 | $0.29 | $1.63 | $1.9 | $1.42 | $0.61 | ||
| Diluted EPS (Continuing Operations) | -- | $0.29 | $0.29 | $1.63 | $1.9 | $1.42 | $0.61 | ||
| OTHER METRICS | |||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $19.0M | ||
| Fees | -- | -- | -- | -- | -- | -- | $-6.0M | ||
| Interest Expense Operating | $13.0M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $21.0M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-39.0M | $1.0B | $925.0M | $909.0M | $974.0M | $960.0M | $1.1B | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | $19.0M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $19.0M | ||
| Rent And Landing Fees | $-39.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $873.0M | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $-2.0M | -- | -- | -- | ||
| Restruct | $-5.0M | $37.0M | $40.0M | -- | $35.0M | $42.0M | $52.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | REZI | $42.80 | -1.7% | 1.74M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |