RFL
Rafael Holdings Inc. Class B
$1.29
+$0.08(+6.61%)
34
Overall
40
Value
25
Tech
39
Quality
Market Cap
$66.78M
Volume
49.13K
52W Range
$1.12 - $3.19
Target Price
$NaN
Order:
Income Statement
| Metric | Trend | Chart | 2018 Jul | 2019 Jul | 2020 Jul | 2021 Jul | 2022 Jul | 2023 Jul | 2024 Jul | 2025 Jul |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $4.4M | $4.9M | $4.9M | $802.0K | $410.0K | $279.0K | $637.0K | $917.0K | ||
| Total Revenue | $4.4M | $4.9M | $4.9M | $802.0K | $410.0K | $279.0K | $637.0K | $917.0K | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | -- | $-907.0K | -- | -- | $-10.1M | $313.0K | $154.0K | -- | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $4.4M | $4.9M | $4.9M | $802.0K | $10.5M | $279.0K | $637.0K | $917.0K | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $8.2M | $11.6M | $13.4M | $22.0M | $60.9M | $15.3M | $13.0M | $26.6M | ||
| Research & Development | $995.0K | $1.0M | $2.4M | $4.9M | $8.7M | $6.3M | $4.2M | $12.8M | ||
| Research Expense | $995.0K | $1.0M | $2.4M | $4.9M | $8.7M | $6.3M | $4.2M | $12.8M | ||
| Selling, General & Administrative | $5.5M | $8.8M | $9.1M | $17.0M | $17.0M | $8.9M | $8.9M | $13.8M | ||
| Selling & Marketing Expenses | $5.5M | $8.8M | -- | $3.4M | $2.7M | $307.9M | -- | -- | ||
| General & Administrative Expenses | $-2.0M | $-1.8M | $9.1M | $17.0M | $17.0M | $8.9M | $8.9M | $13.8M | ||
| Salaries & Wages | $-51.0K | -- | -- | $6.6M | $-25.0M | $2.2M | -- | -- | ||
| Depreciation & Amortization | $1.7M | $1.8M | $1.9M | $70.0K | $72.0K | $78.0K | $225.0K | -- | ||
| Depreciation & Amortization | $1.7M | $1.8M | $1.9M | $70.0K | $72.0K | $78.0K | $225.0K | -- | ||
| Amortization | $-1.7M | -- | -- | $1.4M | $472.0K | -- | $3.0M | -- | ||
| Other Operating Expenses | $-385.0K | $-122.0K | $1.5M | $322.0K | $343.0K | $40.2M | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-3.8M | $-6.7M | $-8.5M | $-28.2M | $-60.5M | $-15.0M | $-102.6M | $-29.2M | ||
| EBITDA | $-1.3M | $-3.1M | $-6.6M | $-23.3M | $-139.9M | $-2.6M | $-69.1M | $-32.5M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | $84.0K | $12.0K | $6.0K | -- | $248.0K | $658.0K | ||
| Intinc | -- | $333.0K | -- | $2.0K | $201.0K | $3.3M | $2.4M | $2.0M | ||
| Net Non-Operating Interest Income/Expense | -- | $40.0K | $-32.0K | $-10.0K | $195.0K | $3.3M | $2.1M | $1.3M | ||
| Gain on Sale of Securities | $-296.0K | $330.0K | -- | $749.0K | $-45.0K | $496.0K | $1.8M | $178.0K | ||
| Other Income/Expense | $154.0K | $-1.2M | $607.0K | $-408.0K | $-79.7M | $-496.0K | $-257.0K | $-200.0K | ||
| Other Special Charges | $246.0K | $3.6M | $15.3M | $12.4M | $230.0K | $279.0K | $118.0K | $310.0K | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | -- | $7.0M | -- | $117.2M | -- | -- | ||
| Special Income Charges | -- | -- | $-225.0K | $-7.0M | $-17.3M | $-117.2M | $-225.0K | $-3.0M | ||
| Impairment of Capital Assets | -- | -- | -- | $7.0M | $17.3M | $17.3M | -- | $3.0M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-3.6M | $-4.9M | $-8.5M | $-23.4M | $-140.0M | $-2.6M | $-67.4M | $-32.5M | ||
| Pre-Tax Income | $-3.6M | $-4.9M | $-6.9M | $-23.4M | $-140.0M | $-8.7M | $-67.3M | $-33.2M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $8.4M | $-19.0K | $29.0K | $23.1M | $-138.0M | $-255.0K | $-2.7M | $-2.6M | ||
| NET INCOME | ||||||||||
| Net Income | $-12.0M | $-4.7M | $-10.8M | $-24.5M | $-124.7M | $-1.9M | $-34.4M | $-30.5M | ||
| Net Income (Continuing Operations) | $-12.0M | $-4.7M | $-10.8M | $-23.1M | $-140.5M | $-11.0M | $-65.0M | $-30.6M | ||
| Net Income (Discontinued Operations) | $-12.0M | $-4.7M | $-10.8M | $-24.5M | $-124.7M | $-1.9M | $-34.4M | $-30.5M | ||
| Net Income (Common Stockholders) | $-12.0M | $-4.7M | $-10.4M | $-24.5M | $-124.7M | $-4.2M | $-34.4M | $-30.5M | ||
| Normalized Income | -- | -- | -- | $-10.8M | $-277.9M | -- | -- | $-32.4M | ||
| TOTALS | ||||||||||
| Total Expenses | $8.2M | $11.6M | $13.4M | $22.0M | $60.9M | $15.6M | $13.0M | $26.6M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $12.5K | $13.3M | $15.8M | $16.5M | $19.8M | $23.3M | $23.7M | $29.4M | ||
| Average Shares Outstanding (Diluted) | $12.5K | $13.4M | $15.8M | -- | $19.8M | $23.3M | $23.7M | $29.4M | ||
| Shares Outstanding | $12.6M | $15.8M | $15.8M | $20.7M | $24.5M | $24.5M | $51.0M | $51.0M | ||
| Basic EPS | $-0.93 | -- | $-0.66 | $-1.49 | $-12.62 | $-0.08 | $-2.9 | $-1.04 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.66 | $-1.49 | $-12.53 | $-0.36 | $-2.9 | $-1.04 | ||
| Diluted EPS | $-0.93 | $-0.35 | $-0.66 | $-1.49 | $-6.4 | $-0.08 | $-2.9 | $-1.04 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-6.31 | $-0.36 | $-2.9 | $-1.04 | ||
| OTHER METRICS | ||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | $-0.09 | $0.28 | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $-0.09 | $0.28 | -- | -- | ||
| Earnings from equity interest | $-104.0K | -- | $192.0K | $383.0K | $-575.0K | -- | $-1.6M | -- | ||
| Earnings From Equity Interest Net Of Tax | $-104.0K | -- | $192.0K | $383.0K | $-575.0K | -- | $-1.6M | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $-1.7M | $-1.8M | $6.8M | -- | -- | ||
| Minority Interests | $427.0K | $231.0K | $338.0K | $444.0K | $17.7M | $339.0K | $30.6M | $123.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | $-1.7M | $-1.8M | $6.5M | -- | -- | ||
| Net Income Extraordinary | -- | -- | -- | $-24.8M | $-142.4M | $-2.2M | -- | -- | ||
| Net Income From Other Gains Losses | -- | -- | $-4.0M | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $16.0K | $469.0K | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $225.0K | $32.0K | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $1.7M | $-1.8M | $-306.0K | -- | -- | ||
| Other Gand A | $-2.0M | $-1.8M | $9.1M | $17.0M | $17.0M | $8.9M | $8.9M | $13.8M | ||
| Other Impairment Of Capital Assets | -- | -- | $799.0K | $724.0K | -- | $334.0K | -- | -- | ||
| Other Write Down | -- | $-907.0K | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | -- | $288.0K | ||
| Rent And Landing Fees | $-2.0M | $-1.8M | $2.0M | $2.0M | $2.0M | -- | -- | -- | ||
| Selling Expense | $5.5M | $8.8M | -- | -- | -- | $307.9M | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | -- | $225.0K | -- | ||
| Restruct | -- | -- | -- | $7.0M | -- | $117.2M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RFL | $1.29 | +6.6% | 49.13K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Rafael Holdings Inc. Class B Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW