RHI
$26.19
-$0.37(-1.39%)
61
Overall
95
Value
27
Tech
--
Quality
Market Cap
$3.51B
Volume
2.53M
52W Range
-- - --
Target Price
$37.22
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.1B | $5.3B | $5.3B | $5.8B | $6.1B | $5.1B | $6.5B | $7.2B | $6.4B | $5.8B | ||
| Total Revenue | $5.1B | $5.3B | $5.3B | $5.8B | $6.1B | $5.1B | $6.5B | $7.2B | $6.4B | $5.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $3.0B | $3.1B | $3.1B | $3.4B | $3.5B | $3.1B | $3.8B | $4.1B | $3.8B | $3.5B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.1B | $2.2B | $2.2B | $2.4B | $2.5B | $2.0B | $2.7B | $3.1B | $2.6B | $2.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.5B | $1.6B | $1.6B | $1.8B | $2.0B | $1.7B | $2.0B | $2.1B | $2.1B | $2.0B | ||
| Selling, General & Administrative | $1.5B | $1.6B | $1.6B | $1.8B | $2.0B | $1.7B | $2.0B | $2.1B | $2.1B | $2.0B | ||
| Selling & Marketing Expenses | $1.5B | $1.6B | $1.6B | $1.8B | $54.3M | $37.2M | $49.3M | $55.6M | $662.5M | $646.5M | ||
| General & Administrative Expenses | $-85.9M | $-87.3M | $-87.5M | $-89.4M | $2.0B | $1.7B | $2.0B | $2.1B | $2.1B | $2.0B | ||
| Promotion & Advertising | $-44.0M | $-47.3M | -- | -- | $54.3M | $37.2M | $49.3M | -- | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | $54.9M | $75.2M | $61.1M | -- | -- | -- | ||
| Depreciation & Amortization | $192.0K | $1.2M | $1.6M | $1.7M | $1.4M | $1.2M | $2.2M | $1.7M | $2.9M | $1.2M | ||
| Depreciation & Amortization | $192.0K | $1.2M | $1.6M | $1.7M | $1.4M | $1.2M | $2.2M | $1.7M | $2.9M | $1.2M | ||
| Amortization | $192.0K | $1.2M | $1.6M | $1.7M | $1.4M | $1.2M | $2.2M | $1.7M | $2.9M | $1.2M | ||
| Other Operating Expenses | $-120.0K | $-114.0K | $-956.0K | $-2.3M | $-1.7M | $-1.7M | $-3.4M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $580.5M | $553.2M | $515.7M | $587.2M | $565.5M | $345.4M | $742.5M | $975.1M | $464.6M | $241.5M | ||
| EBITDA | $634.5M | $618.4M | $583.0M | $657.6M | $689.6M | $408.9M | $797.0M | $966.9M | $675.5M | $447.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $-5.1M | $-1.3M | $-197.0K | $-8.0M | $-24.0M | -- | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $24.0M | $22.1M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | $5.1M | $1.3M | $197.0K | $8.0M | $24.0M | $22.1M | ||
| Other Income/Expense | -- | -- | -- | $-10.5M | $12.1M | $12.8M | $13.5M | $-86.1M | $-6.5M | $-8.0M | ||
| Other Special Charges | -- | -- | -- | $10.5M | $-12.1M | $-20.7M | $-20.4M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $581.0M | $554.1M | $517.5M | $591.6M | $620.4M | $345.4M | $742.5M | $888.9M | $576.6M | $357.7M | ||
| Pre-Tax Income | $581.0M | $554.1M | $517.5M | $591.6M | $625.5M | $421.9M | $803.8M | $897.0M | $576.6M | $357.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $223.2M | $210.7M | $226.9M | $157.3M | $171.1M | $115.6M | $205.2M | $239.0M | $165.4M | $106.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $357.8M | $343.4M | $290.6M | $434.3M | $454.4M | $306.3M | $598.6M | $657.9M | $411.1M | $251.6M | ||
| Net Income (Continuing Operations) | $357.8M | $343.4M | $290.6M | $434.3M | $454.4M | $306.3M | $598.6M | $657.9M | $411.1M | $251.6M | ||
| Net Income (Discontinued Operations) | $357.8M | $343.4M | $290.6M | $434.3M | $454.4M | $306.3M | $598.6M | $657.9M | $411.1M | $251.6M | ||
| Net Income (Common Stockholders) | $357.8M | $343.4M | $290.6M | $434.3M | $399.5M | $306.3M | $598.6M | $657.9M | $411.1M | $251.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $4.5B | $4.7B | $4.8B | $5.2B | $5.5B | $4.8B | $5.7B | $6.3B | $5.9B | $5.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $131.7M | $128.0M | $124.2M | $120.5M | $115.7M | $112.7M | $110.5M | $108.2M | $105.5M | $102.7M | ||
| Average Shares Outstanding (Diluted) | $132.9M | $128.8M | $124.9M | $121.6M | $116.4M | $113.3M | $111.7M | $109.2M | $106.1M | $103.0M | ||
| Shares Outstanding | $131.2M | $127.8M | $124.3M | $119.1M | $115.1M | $113.1M | $110.7M | $107.7M | $105.2M | $102.2M | ||
| Basic EPS | $2.72 | $2.68 | $2.34 | $3.6 | $3.93 | $2.72 | $5.42 | $6.08 | $3.9 | $2.45 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $3.93 | $2.72 | $5.42 | $6.08 | $3.9 | $2.45 | ||
| Diluted EPS | $2.69 | $2.67 | $2.33 | $3.57 | $3.9 | $2.7 | $5.36 | $6.03 | $3.88 | $2.44 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $3.9 | $2.7 | $5.36 | $6.03 | $3.88 | $2.44 | ||
| Dividend Per Share | $0.80 | $0.88 | $0.96 | $1.12 | $1.24 | $1.36 | $1.52 | $1.72 | $1.92 | $2.12 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $-357.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $550.0K | $888.0K | $1.8M | $4.4M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-85.9M | $-87.3M | $-87.5M | $-89.4M | $2.0B | $1.7B | $2.0B | $2.1B | $2.1B | $2.0B | ||
| Other Write Off | -- | -- | -- | -- | -- | $-7.9M | $-6.8M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-357.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $-357.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-85.9M | $-87.3M | $-87.5M | $-89.4M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.5B | $1.6B | $1.6B | $1.8B | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RHI | $26.19 | -1.4% | 2.53M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |