RIOT
Riot Platforms Inc.
$19.78
-$1.31(-6.21%)
68
Overall
75
Value
63
Tech
68
Quality
Market Cap
$7.97B
Volume
33.36M
52W Range
$6.19 - $23.94
Target Price
$23.97
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $198.1K | $96.7K | $269.7K | $7.8M | $6.8M | $12.1M | $213.2M | $259.2M | $280.7M | $376.7M | ||
| Total Revenue | $101.4K | $96.7K | $269.7K | $7.8M | $6.8M | $12.1M | $213.2M | $259.2M | $280.7M | $376.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-30.6K | $-3.1K | $-25.2K | $-5.8M | $6.1M | $6.3M | $82.1M | $193.7M | $254.3M | $262.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $70.8K | $96.7K | $244.5K | $-1.5M | $740.0K | $5.8M | $131.2M | $65.5M | $280.7M | $113.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-8.9M | $-5.3M | $-13.4M | $26.1M | $14.5M | $14.8M | $94.2M | $148.1M | $352.4M | $483.6M | ||
| Research & Development | $2.2M | $249.2K | $20.0K | -- | -- | -- | $3.6M | -- | -- | -- | ||
| Research Expense | $2.2M | $249.2K | $20.0K | -- | -- | -- | $3.6M | -- | -- | -- | ||
| Selling, General & Administrative | $6.8M | $4.4M | $7.3M | $20.9M | $15.3M | $10.3M | $91.0M | $67.5M | $100.3M | $266.9M | ||
| Selling & Marketing Expenses | $6.8M | $4.4M | $7.3M | $20.9M | -- | -- | $3.6M | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | $-23.0K | -- | $15.3M | $10.3M | $87.4M | $67.5M | $100.3M | $266.9M | ||
| Salaries & Wages | $-1.1M | $-545.5K | $-2.6M | $-4.7M | $6.1M | -- | $68.5M | -- | -- | -- | ||
| Depreciation & Amortization | $-149.0K | $628.6K | $890.9K | $5.3M | $119.0K | $4.5M | $26.3M | $108.0M | $252.4M | $212.1M | ||
| Depreciation & Amortization | $-149.0K | $628.6K | $890.9K | $5.3M | $119.0K | $4.5M | $26.3M | $108.0M | $252.4M | $212.1M | ||
| Amortization | -- | -- | $-68.0K | $-62.0K | $86.0K | $167.0K | $335.6M | $2.1M | $5.8M | $122.1M | ||
| Other Operating Expenses | -- | -- | $-26.0K | $4.9M | $-874.0K | $6.0K | $43.1M | $59.0K | $-260.0K | $-863.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-8.7M | $-5.2M | $-7.9M | $-27.6M | $-10.1M | $-14.1M | $-29.9M | $-512.7M | $-63.0M | $153.6M | ||
| EBITDA | $-8.4M | $-3.0M | $-7.6M | $-55.6M | $-16.3M | $-4.1M | $11.4M | $-401.3M | $200.6M | $324.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $99.0K | $30.2K | $4.8M | $123.0K | $122.0K | -- | $296.0K | -- | -- | $2.0M | ||
| Intinc | $153.6K | $126.3K | $-173.9K | $-1.6M | -- | $85.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-17.0K | $91.6K | $-4.9M | $-1.7M | $-122.0K | $85.0K | $-296.0K | $-454.0K | $-8.2M | $564.0K | ||
| Gain on Sale of Securities | $-34.8K | $20.6K | $9.9K | -- | $37.0K | -- | $26.3M | $-9.0M | -- | -- | ||
| Other Income/Expense | $-8.1K | $-1.9M | $3.6K | $29.2M | $11.1M | $-6.6M | $-12.6M | $-439.2M | $-2.9M | $61.7M | ||
| Other Special Charges | $8.1K | $96.7K | $96.7K | $96.0K | $-12.3M | $6.5M | $-43.0K | $30.3M | $8.2M | $25.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-10.9M | $-6.9M | -- | -- | $-90.0K | $51.9M | $51.9M | -- | -- | -- | ||
| Special Income Charges | $11.1M | $535.3K | $-5.2M | $-2.5M | $-700.0K | $-9.4M | $-51.9M | $-335.6M | -- | -- | ||
| Impairment of Capital Assets | $-188.1K | $-535.3K | $5.2M | $2.5M | $700.0K | $9.4M | -- | $335.6M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-8.7M | $-3.1M | $-13.2M | $-60.9M | $-18.6M | $-8.9M | $-14.9M | $-521.3M | $-51.7M | $112.1M | ||
| Pre-Tax Income | $-8.8M | $-3.2M | $-18.0M | $-61.0M | $-18.8M | $-10.7M | $212.3M | $-521.3M | $-68.9M | $110.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $263.0K | $-239.0K | $-1.6M | $-699.0K | $-143.0K | $-471.0K | $254.0K | $-11.7M | $-5.1M | $744.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-8.8M | $-4.3M | $-19.8M | $-58.0M | $-20.0M | $-14.1M | $-15.4M | $-509.6M | $-49.5M | $109.4M | ||
| Net Income (Continuing Operations) | $-8.8M | $-4.3M | $-19.8M | $-58.0M | $-20.0M | $-12.7M | $-15.4M | $-509.6M | $-49.5M | $109.4M | ||
| Net Income (Discontinued Operations) | $-8.8M | $-4.3M | $-19.8M | $-58.0M | $-20.0M | $-14.1M | $-15.4M | $-509.6M | $-49.5M | $109.4M | ||
| Net Income (Common Stockholders) | $-8.8M | $-4.3M | $-19.8M | $-58.0M | $-18.4M | $-14.1M | $-15.4M | $-509.6M | $-49.5M | $109.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-8.9M | $-5.3M | $-13.4M | $20.3M | $20.6M | $21.0M | $97.8M | $341.8M | $352.4M | $746.4M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $3.9M | $4.1M | $6.0M | $13.4M | $19.6M | $42.0M | $93.5M | $139.4M | $175.0M | $276.0M | ||
| Average Shares Outstanding (Diluted) | $3.9M | $4.1M | -- | -- | $19.6M | $42.0M | -- | $139.4M | $175.0M | $318.9M | ||
| Shares Outstanding | $31.0M | $5.4M | $13.4M | $14.8M | $31.0M | $84.1M | $117.3M | $167.0M | $253.5M | $350.2M | ||
| Basic EPS | -- | -- | -- | -- | $-1.02 | $-0.30 | $-0.08 | $-3.65 | $-0.28 | $0.40 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-1.02 | $-0.30 | $-0.08 | $-3.65 | $-0.28 | $0.40 | ||
| Diluted EPS | $-2.26 | $-1.05 | -- | -- | $-1.02 | $-0.30 | $-0.08 | $-3.66 | $-0.28 | $0.34 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-3.66 | $-0.28 | $0.34 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $21.2M | $78.0K | -- | $5.5M | ||
| Diluted Discontinuous Operations | -- | $-0.27 | $-0.59 | $0.01 | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | $6.3M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $1.1M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $1.9M | $-3.6K | $26.0K | -- | $29.0K | -- | $16.3M | $-5.3M | $-17.4M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $-1.1M | $-923.6K | $96.0K | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | $6.1M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $33.0M | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $3.6M | -- | -- | -- | ||
| Minority Interests | -- | -- | $125.1K | $2.2M | $264.0K | $-7.0K | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | $-1.1M | $-3.5M | $96.0K | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | $33.0M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $-2.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | -- | -- | $-23.0K | -- | $15.3M | $10.3M | $87.4M | $67.5M | $100.3M | $266.9M | ||
| Other Impairment Of Capital Assets | -- | -- | $-5.2M | $29.2M | -- | -- | $44.0M | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | $-23.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $6.8M | $4.4M | $7.3M | $20.9M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | $45.5M | -- | -- | -- | ||
| Restruct | $-10.9M | $-6.9M | -- | -- | $-90.0K | $51.9M | $51.9M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | RIOT | $19.78 | -6.2% | 33.36M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |