RPD logo

RPD

Rapid7 Inc.

$20.71
-$0.19(-0.91%)
35
Overall
40
Value
10
Tech
57
Quality
Market Cap
$1.30B
Volume
778.09K
52W Range
$17.83 - $44.48
Target Price
$24.79
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$110.5M$157.4M$200.9M$244.1M$326.9M$411.5M$535.4M$685.1M$777.7M$844.0M
Total Revenue
$110.5M$157.4M$200.9M$244.1M$326.9M$411.5M$535.4M$685.1M$777.7M$844.0M
COST OF GOODS SOLD
Cost of Revenue
$-16.3M$-20.2M$-56.9M$-71.1M$91.1M$121.5M$168.9M$214.3M$232.0M$251.0M
GROSS PROFIT
Gross Profit
$81.3M$117.7M$144.0M$173.0M$235.8M$290.0M$366.5M$470.7M$545.7M$593.0M
OPERATING EXPENSES
Operating Expenses
$-127.8M$-166.8M$-192.8M$-226.0M$281.8M$364.1M$486.5M$582.3M$629.9M$557.9M
Research & Development
$38.7M$48.0M$50.9M$67.7M$79.4M$108.6M$160.8M$190.0M$177.9M$173.1M
Research Expense
$38.7M$48.0M$50.9M$67.7M$79.4M$108.6M$160.8M$190.0M$177.9M$173.1M
Selling, General & Administrative
$89.1M$118.8M$141.9M$158.3M$202.4M$255.5M$325.7M$392.4M$399.0M$384.8M
Selling & Marketing Expenses
$67.4M$90.5M$111.6M$123.3M$157.7M$196.0M$247.5M$307.4M$313.7M$298.8M
General & Administrative Expenses
$21.7M$28.3M$30.3M$35.0M$44.7M$59.5M$78.3M$85.0M$85.3M$86.0M
Salaries & Wages
$-10.7M$-17.3M$-19.5M$-27.6M------------
Depreciation & Amortization
$-4.1M$-4.3M$-4.8M$-6.5M$9.0M$11.0M$12.3M$13.6M$14.0M$11.1M
Depreciation & Amortization
$-4.1M$-4.3M$-4.8M$-6.5M$9.0M$11.0M$12.3M------
Amortization
$-1.3M$-2.4M$-2.8M$-4.6M$97.9M$213.6M$515.3M$515.6M$536.4M$575.3M
Other Operating Expenses
$-828.0K$-931.0K$-192.8M$-740.0K$15.8M$20.8M$23.2M------
OPERATING INCOME
Operating income
$-46.6M$-49.0M$-48.8M$-53.0M$-46.0M$-74.1M$-120.1M$-111.6M$-84.3M$35.0M
EBITDA
$-42.9M$-42.3M$-40.0M$-35.2M$-13.4M$-50.1M$-88.1M$-66.2M$-38.6M$101.8M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
----$87.0K$4.9M$13.4M$24.1M$14.3M$11.0M$64.7M$11.0M
Intinc
$-2.5M$131.0K$862.0K$3.2M$6.0M$1.5M$365.0K$1.8M$10.2M$21.1M
Net Non-Operating Interest Income/Expense
$-2.5M$131.0K$775.0K$-1.7M$-7.4M$-22.7M$-13.9M$-9.2M$-54.5M$10.1M
Other Income/Expense
$278.0K$109.0K$-313.0K$336.0K$433.0K$81.0K$1.9M$-1.5M$45.3M$3.7M
Other Special Charges
$-278.0K$-109.0K$313.0K$-336.0K$-433.0K$-81.0K$-1.9M$-1.5M$-14.5M$-3.7M
SPECIAL ITEMS
Restructring And Mn A Income
----------------$22.2M--
Special Income Charges
$500.0K--$1.2M$3.3M--------$-22.2M$-14.2M
Impairment of Capital Assets
$-500.0K--$-1.2M$-3.3M------------
PRE-TAX INCOME
EBIT
$-49.4M$-49.0M$-47.6M$-50.1M$-40.4M$-72.7M$-121.6M$-111.3M$-88.6M$52.4M
Pre-Tax Income
$-49.4M$-49.0M$-47.7M$-55.1M$-53.8M$-96.9M$-135.9M$-122.3M$-153.3M$41.5M
INCOME TAX
Tax Provision
$496.0K$-27.0K$-2.2M$466.0K$42.0K$2.0M$10.4M$2.4M$-518.0K$15.9M
NET INCOME
Net Income
$-49.9M$-49.0M$-45.5M$-55.5M$-53.8M$-98.8M$-146.3M$-124.7M$-152.8M$25.5M
Net Income (Continuing Operations)
$-49.9M$-49.0M$-45.5M$-55.5M$-53.8M$-98.8M$-146.3M$-124.7M$-152.8M$25.5M
Net Income (Discontinued Operations)
$-49.9M$-49.0M$-45.5M$-55.5M$-53.8M$-98.8M$-146.3M$-124.7M$-152.8M$25.5M
Net Income (Common Stockholders)
$-99.1M$-49.0M$-45.5M$-55.5M$-53.8M$-98.8M$-146.3M$-124.7M$-152.8M$25.5M
TOTALS
Total Expenses
$-144.2M$-186.9M$-249.7M$-297.1M$372.9M$485.6M$655.5M$796.7M$862.0M$809.0M
SHARE & EPS DATA
Average Shares Outstanding
$24.7M$41.2M$43.0M$46.5M$48.7M$51.0M$55.3M$58.6M$60.8M$62.6M
Average Shares Outstanding (Diluted)
$12.5M$41.2M$42.9M$46.3M$48.7M--$55.3M$58.6M$60.8M$63.2M
Shares Outstanding
$41.6M$42.6M$46.0M$48.0M$50.2M$52.7M$58.1M$60.0M$62.0M$64.0M
Basic EPS
--------$-1.1$-1.94$-2.65$-2.13$-2.46$0.41
Basic EPS (Continuing Operations)
--------$-1.1$-1.94$-2.65$-2.13$-2.46$0.41
Diluted EPS
$-4$-1.19$-1.06$-1.2$-1.1$-1.94$-2.65$-2.13$-2.46$0.40
Diluted EPS (Continuing Operations)
------------$-2.65$-2.13$-2.46$0.40
OTHER METRICS
Accrued Preferred Stock Dividends
$49.2M--------------$152.8M$-25.5M
Non Recurring Operation Expense
------$-600.0K------------
Other Gand A
$21.7M$28.3M$30.3M$35.0M$44.7M$59.5M$78.3M$85.0M$85.3M$86.0M
Other Impairment Of Capital Assets
----------------$30.8M--
Other Write Off
$-374.0K$-600.0K$-488.0K$-594.0K$2.0M$575.0K--------
Otherunder Preferred Stock Dividend
$49.2M--------------$152.8M$-25.5M
Preferred Stock Dividends
$49.2M--------------$152.8M$-25.5M
Rent And Landing Fees
$21.7M$28.3M$30.3M$35.0M------------
Selling Expense
$67.4M$90.5M$111.6M$123.3M------------
Restruct
----------------$22.2M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2RPD$20.71-0.9%778.09K
3
4
5
6

Get Rapid7 Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.