SAH logo

SAH

Sonic Automotive Inc.

$82.19
-$2.14(-2.54%)
65
Overall
100
Value
30
Tech
--
Quality
Market Cap
$2.84B
Volume
137.93K
52W Range
$52.00 - $89.62
Target Price
$79.67
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$9.3B$9.4B$9.9B$10.0B$10.5B$9.8B$12.4B$14.0B$14.4B$14.2B
Total Revenue
$7.9B$8.0B$9.9B$10.0B$10.5B$9.8B$12.4B$14.0B$14.4B$14.2B
COST OF GOODS SOLD
Cost of Revenue
$-699.5M$-735.7M$-8.4B$-8.5B$8.9B$8.3B$10.5B$11.7B$12.1B$12.0B
GROSS PROFIT
Gross Profit
$1.4B$1.4B$1.5B$1.4B$1.5B$1.4B$1.9B$2.3B$2.2B$2.2B
OPERATING EXPENSES
Operating Expenses
$1.2B$1.2B$1.2B$1.2B$1.2B$1.1B$1.4B$1.7B$1.7B$1.7B
Selling, General & Administrative
$1.1B$1.1B$1.1B$1.1B$1.1B$1.0B$1.3B$1.6B$1.6B$1.6B
Selling & Marketing Expenses
$1.1B$1.1B$1.1B$1.1B$60.8M$42.2M$61.6M$95.4M$92.2M$84.5M
General & Administrative Expenses
--------$1.1B$1.0B$1.3B$1.6B$1.6B$1.6B
Promotion & Advertising
$-61.6M$-61.7M$-61.6M$-63.1M$60.8M$42.2M--------
Depreciation & Amortization
$68.8M$77.4M$88.9M$93.6M$93.2M$91.0M$101.1M$127.5M$142.3M$150.4M
Depreciation & Amortization
$68.8M$77.4M$88.9M$93.6M$93.2M$91.0M$101.1M$127.5M$142.3M$150.4M
Amortization
$-1.1M$-600.0K$-5.7M$-16.2M$-33.8M$-500.0K$-200.0K$396.7M$417.4M$430.3M
Other Operating Expenses
$-184.0K$-615.0K$-692.0K$-714.0K$-582.0K$-774.0K--------
OPERATING INCOME
Operating income
$-91.3M$-102.3M$221.0M$207.2M$307.7M$33.9M$538.4M$314.0M$423.6M$461.5M
EBITDA
$199.4M$208.9M$163.8M$132.4M$255.1M$34.3M$615.2M$427.4M$487.2M$590.9M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$50.9M$50.1M$52.5M$54.1M$53.0M$66.2M$59.9M$118.3M$114.6M$198.6M
Intinc
$305.3M$315.6M$-36.4M$-48.4M------------
Net Non-Operating Interest Income/Expense
$254.4M$265.5M$-88.9M$-102.5M$-53.0M$-41.6M$-48.0M$123.5M$-114.6M$-118.0M
Gain on Sale of Securities
$2.7M$-47.0K$11.2M--------------
Other Income/Expense
$-99.0K$-125.0K$14.5M$-106.0K$55.1M$27.1M$15.5M$-320.9M$-100.0K$500.0K
Other Special Charges
$99.0K$125.0K$-14.5M$106.0K$-55.1M$-27.1M$-15.5M$200.0K$100.0K$-500.0K
SPECIAL ITEMS
Restructring And Mn A Income
$-1.8M$-1.4M$-2.2M$-1.7M--$42.9M--------
Special Income Charges
$-18.0M$-8.1M$-9.4M$-29.5M$-20.8M$-270.0M$-100.0K$-320.4M$-79.3M$-3.9M
Impairment of Capital Assets
$18.0M$8.1M$9.4M$29.5M$20.8M$270.0M$100.0K$320.4M$79.3M$3.9M
PRE-TAX INCOME
EBIT
$196.1M$205.3M$160.6M$129.4M$252.6M$31.4M$518.1M$308.3M$356.5M$454.7M
Pre-Tax Income
$145.2M$155.2M$108.1M$75.3M$199.6M$-34.8M$458.2M$190.0M$241.9M$256.1M
INCOME TAX
Tax Provision
$57.1M$60.7M$14.0M$22.9M$55.1M$15.9M$109.3M$101.5M$63.7M$40.1M
NET INCOME
Net Income
$86.3M$93.2M$93.0M$51.6M$144.1M$-51.4M$348.9M$88.5M$178.2M$216.0M
Net Income (Continuing Operations)
$86.3M$93.2M$93.0M$51.6M$144.1M$-50.7M$348.9M$88.5M$178.2M$216.0M
Net Income (Discontinued Operations)
$86.3M$93.2M$93.0M$51.6M$144.1M$-51.4M$348.9M$88.5M$178.2M$216.0M
Net Income (Common Stockholders)
$86.3M$93.2M$93.0M$51.6M$144.1M$-51.4M$348.9M$88.5M$178.2M$216.0M
Normalized Income
------------------$257.4M
TOTALS
Total Expenses
$479.8M$452.6M$-7.2B$-7.3B$10.1B$9.5B$11.9B$13.4B$13.9B$13.8B
SHARE & EPS DATA
Average Shares Outstanding
$50.5M$45.6M$44.0M$42.7M$43.0M$42.5M$41.4M$38.7M$35.0M$34.1M
Average Shares Outstanding (Diluted)
$50.9M$45.9M$44.4M$43.0M$43.7M$42.5M$43.3M$39.7M$35.9M$35.0M
Shares Outstanding
$46.0M$44.9M$42.4M$42.9M$42.6M$41.8M$40.2M$36.0M$34.0M$33.7M
Basic EPS
$1.71$2.04$2.11$1.21$3.35$-1.21$8.43$2.29$5.09$6.34
Basic EPS (Continuing Operations)
$1.74$2.07$2.14$1.23$3.36$-1.19$8.43$2.29$5.09--
Diluted EPS
$1.7$2.03$2.09$1.2$3.3$-1.21$8.06$2.23$4.97$6.18
Diluted EPS (Continuing Operations)
$1.73$2.06$2.12$1.22$3.31$-1.19$8.06$2.23$4.97--
Dividend Per Share
$0.11$0.20$0.20--------------
OTHER METRICS
Basic Discontinuous Operations
$-0.03$-0.03$-0.03$-0.02$-0.01$-0.02--------
Commission Expenses
------$-1.1B------------
Diluted Discontinuous Operations
$-0.03$-0.03$-0.03$-0.02$-0.01$-0.02--------
Gains Loss On Disposal Of Discontinued Operations
$-1.8M$-1.3M$-1.2M$-740.0K$154.0K$300.0K--------
Loss And Loss Adjustment Expected Incurred
------$-23.3M------------
Net Income Discontinuous Operations
$-1.8M$-1.3M$-1.2M$-740.0K$-400.0K$-700.0K--------
Other Gain Loss From Disposition Of Discontinued Operations
--------$-554.0K$-1.0M--------
Other Gand A
--------$1.1B$1.0B$1.3B$1.6B$1.6B$1.6B
Selling Expense
$1.1B$1.1B$1.1B$1.1B------------
Restruct
$-1.8M$-1.4M$-2.2M$-1.7M--$42.9M--------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2SAH$82.19-2.5%137.93K
3
4
5
6

Get Sonic Automotive Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.